Ramco Inds.

₹242.4 10.8 | 4.6%

WEBSITE BSE:532369 NSE : RAMCO INDS. 23 May, 13:39

Market Cap ₹2104 Cr.

Stock P/E 16.8

P/B 1.8

Current Price ₹242.4

Book Value ₹ 135.2

Face Value 1

52W High ₹272

Dividend Yield 0.41%

52W Low ₹ 144.2

Edit Ratio

Ramco Inds. Research see more...

Overview Inc. Year: 1965Industry: Cement & Construction Materials

Ramco Industries Ltd is an totally India-based Company, that is engaged inside the manufacture of fiber cement (FC) sheets and calcium silicate boards (CSBs). The Company’s segments consist of building products, fabric, and wind power generation. It is in preparation and spinning of cotton fiber which includes mixed cotton. The Company manufactures insulation boards of vegetable fiber, straw, or wooden waste, agglomerated with cement and other mineral binders. It is likewise engaged in sale of surplus energy generated from its windmills. It also manufactures asbestos sheets. It serves numerous markets, along with Tamil Nadu, Andhra Pradesh, Telangana, Karnataka, Kerala, Select Markets of Chhattisgarh, Orissa, West Bengal, Jharkhand, Gujarat, parts of Maharashtra and Madhya Pradesh. Its subsidiaries include Sudharsanam Investments Ltd, Sri Ramco Lanka (Pvt) Ltd, Sri Lanka, and Sri Ramco Roofings Lanka (Pvt) Ltd.

Ramco Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ramco Inds. Quarterly Results

#(Fig in Cr.)	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Net Sales	201	266	161	181	217
Other Income	17	7	18	8	6
Total Income	219	272	179	189	224
Total Expenditure	189	239	139	162	193
Operating Profit	29	33	40	27	31
Interest	7	7	5	4	5
Depreciation	5	6	6	5	6
Exceptional Income / Expenses	-0	0	0	0	13
Profit Before Tax	17	21	29	17	32
Provision for Tax	3	5	7	6	10
Profit After Tax	14	16	22	12	23
Adjustments	-14	-16	-22	-12	-23
Profit After Adjustments	0	0	0	0	0
Adjusted Earnings Per Share	1.6	1.8	2.5	1.4	2.6

Ramco Inds. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	782	669	735	707	712	799	898	826	1003	1187	1310	825
Other Income	28	23	26	35	43	42	34	53	47	28	29	39
Total Income	811	692	761	742	755	840	932	880	1050	1214	1339	864
Total Expenditure	684	630	695	668	639	709	794	753	852	1016	1188	733
Operating Profit	126	62	66	74	116	131	138	127	198	198	151	131
Interest	29	34	37	40	34	22	15	15	9	9	19	21
Depreciation	33	43	19	20	21	23	25	26	28	29	31	23
Exceptional Income / Expenses	1	0	10	12	12	13	0	5	0	0	3	13
Profit Before Tax	65	-15	20	27	73	99	98	91	160	160	104	99
Provision for Tax	10	-9	-1	-6	13	27	25	26	50	53	8	28
Profit After Tax	54	-6	21	33	60	72	73	66	111	107	96	73
Adjustments	0	0	0	0	0	0	0	0	0	0	0	-73
Profit After Adjustments	54	-6	21	33	60	72	73	66	111	107	96	0
Adjusted Earnings Per Share	6.3	-0.7	2.4	3.8	6.9	8.3	8.4	7.6	12.8	12.3	11	8.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	10%	17%	10%	5%
Operating Profit CAGR	-24%	6%	3%	2%
PAT CAGR	-10%	13%	6%	6%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	58%	-7%	3%	17%
ROE Average	9%	11%	11%	9%
ROCE Average	9%	13%	13%	11%

Ramco Inds. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	467	460	477	524	590	664	735	785	901	1007	1105
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	192	174	109	136	65	56	26	26	24	15	31
Other Non-Current Liabilities	44	35	37	4	13	32	10	22	45	68	56
Total Current Liabilities	322	286	384	347	445	322	355	430	366	417	464
Total Liabilities	1025	956	1006	1010	1112	1073	1126	1262	1336	1507	1656
Fixed Assets	248	370	370	376	396	394	414	438	447	498	536
Other Non-Current Assets	350	235	239	264	257	265	274	316	385	441	434
Total Current Assets	427	351	397	371	459	415	438	507	505	569	686
Total Assets	1025	956	1006	1010	1112	1073	1126	1262	1336	1507	1656

Ramco Inds. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	14	12	13	7	10	6	6	10	17	8	7
Cash Flow from Operating Activities	2	80	62	23	-1	109	52	10	119	21	-37
Cash Flow from Investing Activities	-95	-34	1	29	43	42	-4	-30	-25	-85	-16
Cash Flow from Financing Activities	92	-46	-68	-49	-46	-150	-44	27	-103	63	56
Net Cash Inflow / Outflow	-2	0	-5	2	-4	1	4	7	-9	-1	2
Closing Cash & Cash Equivalent	12	13	7	10	6	6	10	17	8	7	9

Ramco Inds. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.29	-0.69	2.42	3.85	6.91	8.31	8.45	7.56	12.78	12.34	11.04
CEPS(Rs)	10.12	4.3	4.6	6.11	9.39	10.98	11.28	10.53	15.97	15.72	14.67
DPS(Rs)	1.1	0.25	0.3	0.8	0.5	0.5	0.5	0.5	1	1	1
Book NAV/Share(Rs)	53.93	53.09	55.01	60.45	68.05	76.64	84.83	90.55	103.98	116.11	127.28
Core EBITDA Margin(%)	11.28	5.25	4.86	5.01	9.13	10.64	11.34	8.7	15.02	14.34	9.34
EBIT Margin(%)	10.82	2.56	6.98	8.51	13.32	14.33	12.39	12.6	16.94	14.23	9.39
Pre Tax Margin(%)	7.47	-2.01	2.43	3.44	9.13	11.76	10.74	10.86	16	13.51	7.93
PAT Margin (%)	6.3	-0.81	2.57	4.25	7.48	8.56	8.02	7.8	11.05	9.01	7.32
Cash Profit Margin (%)	10.13	5.05	4.89	6.74	10.16	11.3	10.72	10.87	13.8	11.48	9.72
ROA(%)	6	-0.61	2.13	3.31	5.64	6.59	6.66	5.49	8.53	7.52	6.06
ROE(%)	12.23	-1.29	4.47	6.66	10.75	11.49	10.46	8.62	13.14	11.21	9.08
ROCE(%)	12.03	2.15	6.55	7.57	11.79	13.39	12.57	10.88	16.37	14.78	9.31
Receivable days	27.08	33.16	30.17	32.12	32.37	34.73	36.06	37.24	30.41	30.65	23.84
Inventory Days	92.32	125.63	107.77	116.68	124.66	116.57	96.82	123.43	118.49	107.9	128.72
Payable days	23.25	17.63	22.39	31.68	41.79	37.27	29.77	44.93	46.55	30.37	13.3
PER(x)	8.37	0	28.94	23.92	34.62	27.38	25.19	14.82	20.08	17.11	11.24
Price/Book(x)	0.98	0.71	1.27	1.52	3.52	2.97	2.51	1.24	2.47	1.82	0.97
Dividend Yield(%)	2.09	0.66	0.43	0.87	0.21	0.22	0.24	0.45	0.39	0.47	0.81
EV/Net Sales(x)	1.12	1.06	1.36	1.62	3.38	2.73	2.25	1.44	2.36	1.72	1.05
EV/Core EBITDA(x)	6.95	11.4	15.29	15.49	20.64	16.62	14.68	9.41	12	10.33	9.08
Net Sales Growth(%)	17.53	-14.51	9.92	-3.75	0.66	12.16	12.41	-7.96	21.37	18.31	10.41
EBIT Growth(%)	-3.49	-79.84	200.93	17.57	59.75	13.12	-6.28	-6.42	60.55	-0.66	-27.1
PAT Growth(%)	-11.17	-111	449.05	59.23	79.65	20.34	1.58	-10.49	69.09	-3.47	-10.37
EPS Growth(%)	-11.17	-111	449.07	59.23	79.64	20.34	1.58	-10.49	69.09	-3.48	-10.52
Debt/Equity(x)	0.92	0.86	0.85	0.69	0.57	0.32	0.25	0.3	0.17	0.22	0.28
Current Ratio(x)	1.32	1.22	1.03	1.07	1.03	1.29	1.23	1.18	1.38	1.36	1.48
Quick Ratio(x)	0.43	0.45	0.36	0.37	0.35	0.56	0.53	0.44	0.47	0.48	0.28
Interest Cover(x)	3.24	0.56	1.53	1.68	3.18	5.58	7.51	7.25	17.9	19.78	6.44
Total Debt/Mcap(x)	0.95	1.21	0.67	0.45	0.16	0.11	0.1	0.24	0.07	0.12	0.29

Ramco Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	54.03	53.97	53.97	53.97	53.97	53.88	53.88	53.88	53.88	54.81
FII	2.99	3.03	3.02	2.94	1.98	1.16	0.73	0.71	0.9	0.85
DII	3.71	3.71	3.71	3.51	3.51	3.5	3.5	4.24	4.18	4.18
Public	39.27	39.29	39.31	39.58	40.55	41.46	41.89	41.17	41.04	40.17
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.76
FII	0.26	0.26	0.26	0.26	0.17	0.1	0.06	0.06	0.08	0.07
DII	0.32	0.32	0.32	0.3	0.3	0.3	0.3	0.37	0.36	0.36
Public	3.4	3.4	3.41	3.43	3.51	3.6	3.64	3.57	3.56	3.49
Others	0	0	0	0	0	0	0	0	0	0
Total	8.67	8.67	8.67	8.67	8.67	8.68	8.68	8.68	8.68	8.68

Pros

Debtor days have improved from 30.37 to 13.3days.
Company is almost debt free.

Cons

Company has a low return on equity of 11% over the last 3 years.
The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ramco Inds. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ramco Inds.

Add Watchlist

Ramco Inds. Research see more...

Overview Inc. Year: 1965Industry: Cement & Construction Materials

Ramco Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Ramco Inds. Quarterly Results

Ramco Inds. Profit & Loss

Growth Rates

Ramco Inds. Balance Sheet

Ramco Inds. Cash Flow

Ramco Inds. Ratios

Ramco Inds. Shareholding Pattern

Ramco Inds. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!