Rallis India

₹269.1 1.6 | 0.6%

WEBSITE BSE:500355 NSE : RALLIS INDIA 10 May, 16:01

Market Cap ₹5233 Cr.

Stock P/E 319.6

P/B 2.9

Current Price ₹269.1

Book Value ₹ 94.1

Face Value 1

52W High ₹294.3

Dividend Yield 0.93%

52W Low ₹ 186.5

Edit Ratio

Rallis India Research see more...

Overview Inc. Year: 1948Industry: Pesticides & Agrochemicals

Rallis India Ltd is engaged on the whole in the commercial enterprise of producing and marketing of agri-inputs. The agri-inputs consists of crop protection merchandise, plant boom vitamins, natural compost and processing of seeds and gives agri-solutions beneath its Rallis Samrudh Krishi (RSK) initiative. Its business regions consist of domestic crop protection, global commercial enterprise, contract production, seeds, plant growth nutrients and agri-services. It offers crop safety merchandise, which include fungicides, herbicides, pesticides, PCO-pesticides. It is engaged inside the commercial enterprise segments of crop protection chemicals, area of expertise chemical substances, polymers and intermediates through settlement production. Its seed department is an agricultural biotechnology employer focusing on growing developments and technology for crop protection and progressed productivity. Its plant growth vitamins products include Gluco Beta, Ralligold, Solubor and Tata Bahaar, amongst others.

Rallis India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Rallis India Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	863	951	630	523	832	598	436
Other Income	4	2	2	4	5	2	6
Total Income	867	953	632	527	837	600	442
Total Expenditure	750	834	577	587	699	536	430
Operating Profit	117	119	55	-60	138	64	12
Interest	2	2	3	5	3	4	8
Depreciation	25	22	22	23	26	30	33
Exceptional Income / Expenses	1	0	0	0	1	0	0
Profit Before Tax	91	95	30	-88	110	30	-29
Provision for Tax	23	23	8	-19	28	6	-8
Profit After Tax	67	72	22	-69	82	24	-21
Adjustments	0	0	0	0	0	0	0
Profit After Adjustments	67	72	22	-69	82	24	-21
Adjusted Earnings Per Share	3.5	3.8	1.2	-3.6	4.3	1.3	-1.1

Rallis India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1324	1531	1511	1288	1386	1498	1984	2251	2429	2604	2967	2389
Other Income	14	7	8	5	11	9	31	34	40	30	13	17
Total Income	1338	1537	1519	1293	1396	1507	2014	2286	2470	2633	2980	2406
Total Expenditure	1121	1282	1262	1079	1149	1270	1742	1987	2105	2330	2747	2252
Operating Profit	217	255	257	213	248	237	273	299	365	303	233	154
Interest	15	10	7	10	4	6	8	10	7	7	14	20
Depreciation	29	36	45	38	42	41	46	62	64	74	91	112
Exceptional Income / Expenses	0	0	0	0	158	0	0	11	9	0	1	1
Profit Before Tax	173	209	206	165	359	191	219	239	304	222	128	23
Provision for Tax	54	63	60	39	93	50	64	54	75	58	36	7
Profit After Tax	119	146	145	126	266	141	154	185	229	164	92	16
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	119	146	145	126	266	141	154	185	229	164	92	16
Adjusted Earnings Per Share	6.1	7.5	7.5	6.5	13.7	7.3	7.9	9.5	11.8	8.4	4.7	0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	10%	15%	8%
Operating Profit CAGR	-23%	-8%	-0%	1%
PAT CAGR	-44%	-21%	-8%	-3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	42%	-4%	13%	4%
ROE Average	5%	10%	11%	16%
ROCE Average	8%	14%	15%	21%

Rallis India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	621	713	798	918	1125	1179	1286	1410	1591	1697	1730
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	8	23	19	21	21	18	16	12	8	4	3
Other Non-Current Liabilities	50	211	217	52	299	253	267	155	162	875	181
Total Current Liabilities	387	488	557	318	568	777	1125	959	918	1148	1060
Total Liabilities	1066	1435	1592	1310	2014	2227	2693	2536	2679	3724	2975
Fixed Assets	372	395	373	342	344	345	575	593	631	771	758
Other Non-Current Assets	306	495	512	467	692	637	397	329	391	1088	501
Total Current Assets	388	545	707	499	971	1232	1721	1610	1654	1861	1712
Total Assets	1066	1435	1592	1310	2014	2227	2693	2536	2679	3724	2975

Rallis India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	8	22	3	-32	1	4	27	4	22	9	10
Cash Flow from Operating Activities	147	155	64	218	353	-5	79	338	216	166	217
Cash Flow from Investing Activities	-39	-69	-42	-134	-275	95	-51	-246	-162	-103	-142
Cash Flow from Financing Activities	-94	-105	-24	-52	-74	-92	-51	-74	-67	-61	-41
Net Cash Inflow / Outflow	14	-19	-2	32	3	-1	-23	18	-13	1	34
Closing Cash & Cash Equivalent	22	3	1	1	4	3	4	22	9	10	44

Rallis India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.14	7.53	7.48	6.49	13.68	7.28	7.93	9.54	11.76	8.45	4.73
CEPS(Rs)	7.62	9.38	9.77	8.43	15.85	9.36	10.3	12.7	15.05	12.27	9.43
DPS(Rs)	2.3	2.4	2.5	2.5	3.75	2.5	2.5	2.5	3	3	2.5
Book NAV/Share(Rs)	31.96	36.68	41.03	47.22	57.87	60.62	66.12	72.51	81.83	87.25	88.96
Core EBITDA Margin(%)	14.26	15.23	15.42	15.04	15.91	15.07	9.23	11.76	10.51	8.47	5.81
EBIT Margin(%)	13.25	13.43	13.15	12.65	24.41	12.98	8.64	11.06	10.05	7.09	3.75
Pre Tax Margin(%)	12.22	12.8	12.74	11.91	24.11	12.62	8.34	10.63	9.84	6.88	3.39
PAT Margin (%)	8.42	8.96	9	9.1	17.85	9.33	5.88	8.24	7.41	5.08	2.43
Cash Profit Margin (%)	10.45	11.16	11.77	11.83	20.68	12.01	7.64	10.97	9.48	7.38	4.85
ROA(%)	11.39	11.7	9.61	8.7	16.01	6.67	6.27	7.09	8.77	5.13	2.75
ROE(%)	20.32	21.93	19.25	14.7	26.03	12.28	12.51	13.76	15.24	9.99	5.37
ROCE(%)	27.34	30.08	26.11	19.2	34.63	16.77	17.71	17.58	19.97	13.53	7.91
Receivable days	29.06	31.49	38.94	51.23	50.04	71.17	56.63	72.81	50.63	48.09	45.56
Inventory Days	53.33	47.91	58.21	70.29	61.47	74.56	72.95	111.24	86.46	95.99	83.5
Payable days	100.59	94.45	98.01	105.92	103.53	134.92	150.33	161.59	161.22	163	133.37
PER(x)	18.79	22.96	30.26	26.19	19.09	32.51	20.82	18.41	21.51	28.17	40.78
Price/Book(x)	3.61	4.71	5.52	3.6	4.51	3.9	2.5	2.42	3.09	2.73	2.17
Dividend Yield(%)	1.99	1.39	1.1	1.47	1.44	1.06	1.51	1.42	1.19	1.26	1.3
EV/Net Sales(x)	1.74	2.22	2.96	2.59	3.68	3.08	1.63	1.52	2.02	1.78	1.28
EV/Core EBITDA(x)	10.62	13.29	17.4	15.63	20.57	19.44	11.88	11.47	13.44	15.23	16.37
Net Sales Growth(%)	12.07	15.64	-1.28	-14.77	7.58	8.13	32.38	13.51	7.9	7.18	13.94
EBIT Growth(%)	15.36	16.7	-3.23	-17.36	107.37	-45.9	15.15	9.88	24.63	-26.17	-38.09
PAT Growth(%)	17.74	22.6	-0.64	-13.24	110.87	-46.82	8.98	20.29	23.29	-28.16	-44.03
EPS Growth(%)	17.74	22.6	-0.65	-13.24	110.87	-46.82	8.98	20.29	23.29	-28.16	-44.03
Debt/Equity(x)	0.14	0.06	0.09	0.04	0.02	0.02	0.06	0.05	0.03	0.03	0.06
Current Ratio(x)	1	1.12	1.27	1.57	1.71	1.58	1.53	1.68	1.8	1.62	1.61
Quick Ratio(x)	0.51	0.63	0.77	0.76	1.28	1.1	0.93	0.95	0.97	0.8	0.87
Interest Cover(x)	12.85	21.23	32.42	17.09	81.04	35.38	28.11	25.5	45.84	34.34	10.28
Total Debt/Mcap(x)	0.04	0.01	0.02	0.01	0	0	0.02	0.02	0.01	0.01	0.03

Rallis India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	50.09	50.09	50.09	50.09	50.09	50.09	50.09	55.08	55.08	55.08
FII	6.03	6.08	6.02	6.02	7	7.09	7.69	8.23	9.22	9.21
DII	16.82	16.48	15.56	15.68	15.28	14.89	13.93	14.86	13.24	13.18
Public	27.06	27.35	28.32	28.21	27.63	27.93	28.29	21.83	22.46	22.53
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	9.74	9.74	9.74	9.74	9.74	9.74	9.74	10.71	10.71	10.71
FII	1.17	1.18	1.17	1.17	1.36	1.38	1.5	1.6	1.79	1.79
DII	3.27	3.2	3.03	3.05	2.97	2.89	2.71	2.89	2.58	2.56
Public	5.26	5.32	5.51	5.49	5.37	5.43	5.5	4.25	4.37	4.38
Others	0	0	0	0	0	0	0	0	0	0
Total	19.45	19.45	19.45	19.45	19.45	19.45	19.45	19.45	19.45	19.45

Pros

Debtor days have improved from 163 to 133.37days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 10% over the last 3 years.
The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rallis India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Rallis India

Add Watchlist

Rallis India Research see more...

Overview Inc. Year: 1948Industry: Pesticides & Agrochemicals

Rallis India Share Price

Alert Data

Quarterly Price

Peer Comparison

Rallis India Quarterly Results

Rallis India Profit & Loss

Growth Rates

Rallis India Balance Sheet

Rallis India Cash Flow

Rallis India Ratios

Rallis India Shareholding Pattern

Rallis India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!