Market Cap ₹256 Cr.
Stock P/E 28.5
P/B 1.6
Current Price ₹74.5
Book Value ₹ 46.5
Face Value 10
52W High ₹129.5
Dividend Yield 0.67%
52W Low ₹ 49.7
Rajshree Polypack Ltd is a dynamic and innovative company specializing in the manufacturing and distribution of high-quality packaging solutions. The company has established a strong presence in the industry since its inception. Rajshree Polypack offers a diverse range of packaging products, including flexible packaging, pouches, bags, and films, catering to various sectors like food, pharmaceuticals, retail, and more. Committed to sustainability, the company emphasizes eco-friendly materials and efficient manufacturing processes. With a customer-centric approach, Rajshree Polypack is known for its reliability, customization capabilities, and on-time deliveries, making it a trusted partner for businesses seeking superior packaging solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 50 | 48 | 51 | 68 | 65 | 54 | 65 | 73 | 67 | 65 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Income | 51 | 48 | 52 | 69 | 66 | 54 | 66 | 73 | 68 | 65 |
Total Expenditure | 44 | 42 | 45 | 58 | 57 | 47 | 56 | 65 | 59 | 56 |
Operating Profit | 7 | 7 | 6 | 11 | 8 | 7 | 9 | 9 | 9 | 9 |
Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 3 | 3 | 6 | 3 | 1 | 3 | 3 | 3 | 3 |
Provision for Tax | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
Profit After Tax | 2 | 3 | 2 | 5 | 2 | 1 | 3 | 2 | 2 | 3 |
Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Profit After Adjustments | 2 | 3 | 2 | 5 | 2 | 1 | 3 | 2 | 2 | 3 |
Adjusted Earnings Per Share | 0.7 | 0.7 | 0.7 | 1.4 | 0.7 | 0.3 | 0.7 | 0.6 | 0.6 | 0.7 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 199 | 252 | 270 |
Other Income | 1 | 2 | 4 |
Total Income | 200 | 254 | 272 |
Total Expenditure | 173 | 219 | 236 |
Operating Profit | 27 | 35 | 36 |
Interest | 3 | 7 | 8 |
Depreciation | 11 | 14 | 16 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 13 | 14 | 12 |
Provision for Tax | 3 | 4 | 4 |
Profit After Tax | 10 | 11 | 10 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 10 | 11 | 10 |
Adjusted Earnings Per Share | 2.8 | 3.1 | 2.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 27% | 0% | 0% | 0% |
Operating Profit CAGR | 30% | 0% | 0% | 0% |
PAT CAGR | 10% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 42% | 26% | 16% | NA% |
ROE Average | 9% | 8% | 8% | 8% |
ROCE Average | 12% | 11% | 11% | 11% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 116 | 130 |
Minority's Interest | 0 | 0 |
Borrowings | 12 | 20 |
Other Non-Current Liabilities | 15 | 16 |
Total Current Liabilities | 49 | 96 |
Total Liabilities | 192 | 263 |
Fixed Assets | 105 | 126 |
Other Non-Current Assets | 7 | 13 |
Total Current Assets | 80 | 125 |
Total Assets | 192 | 263 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 2 | 1 |
Cash Flow from Operating Activities | 0 | 14 |
Cash Flow from Investing Activities | -19 | -39 |
Cash Flow from Financing Activities | 18 | 33 |
Net Cash Inflow / Outflow | -1 | 8 |
Closing Cash & Cash Equivalent | 1 | 9 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 2.84 | 3.1 |
CEPS(Rs) | 6.12 | 7.16 |
DPS(Rs) | 0.5 | 0.5 |
Book NAV/Share(Rs) | 34.34 | 37.87 |
Core EBITDA Margin(%) | 13.03 | 13.13 |
EBIT Margin(%) | 8.03 | 8.44 |
Pre Tax Margin(%) | 6.46 | 5.67 |
PAT Margin (%) | 4.82 | 4.21 |
Cash Profit Margin (%) | 10.37 | 9.72 |
ROA(%) | 4.98 | 4.68 |
ROE(%) | 8.27 | 8.67 |
ROCE(%) | 10.35 | 11.92 |
Receivable days | 53.47 | 50.36 |
Inventory Days | 78.51 | 78.65 |
Payable days | 49.91 | 48.1 |
PER(x) | 21.94 | 15.08 |
Price/Book(x) | 1.81 | 1.24 |
Dividend Yield(%) | 0.27 | 0.36 |
EV/Net Sales(x) | 1.24 | 0.9 |
EV/Core EBITDA(x) | 9.15 | 6.4 |
Net Sales Growth(%) | 0 | 27.01 |
EBIT Growth(%) | 0 | 33.84 |
PAT Growth(%) | 0 | 11.37 |
EPS Growth(%) | 0 | 9.28 |
Debt/Equity(x) | 0.33 | 0.57 |
Current Ratio(x) | 1.61 | 1.29 |
Quick Ratio(x) | 0.75 | 0.6 |
Interest Cover(x) | 5.14 | 3.05 |
Total Debt/Mcap(x) | 0.18 | 0.46 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 52.17 | 52.24 | 52.24 | 52.48 | 52.48 | 52.48 | 52.48 | 52.48 | 48.84 | 45.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
DII | 7.72 | 7.81 | 7.79 | 7.62 | 7.62 | 7.57 | 6.23 | 4.28 | 0 | 0 |
Public | 40.11 | 39.95 | 39.97 | 39.9 | 39.9 | 39.95 | 41.29 | 43.25 | 51.16 | 54.78 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.59 | 0.59 | 0.59 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.56 | 1.66 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.05 | 0 | 0 |
Public | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.5 | 0.59 | 2.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.12 | 1.12 | 1.12 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 3.66 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About