Auto Ancillary · Founded 1988 · www.rajratan.co.in · BSE 517522 · NSE RAJRATAN · ISIN INE451D01029
No Notes Added Yet
Business
Rajratan Global Wire Ltd. is an Indian manufacturer of high carbon steel wire. Its core business involves producing specialized steel wires and wire rods, primarily serving the automotive sector. The company's main product is tyre bead wire, a critical component used in the manufacturing of tyres. It also produces other types of steel wires for various automotive applications (e.g., spring wires, spoke wires) and other industrial uses. The company generates revenue by selling these high-performance wire products to B2B customers, including major tyre manufacturers and automotive component producers in India and internationally.
Revenue Mix
Rajratan's primary product segment is high carbon steel wire, with a significant focus on tyre bead wire. The company operates manufacturing facilities in two key geographies: India (Pithampur, Madhya Pradesh) and Thailand (Rayong, Thailand). The revenue mix is primarily driven by sales to the automotive and tyre industries, with geographical contributions from its Indian and Thai operations. Specific revenue contributions by product type or geography are not publicly detailed by the company but its core strength lies in its specialized wire offerings for critical applications.
Industry
Rajratan operates in the auto ancillary sector, specifically within the specialized high-carbon steel wire manufacturing segment. This industry is characterized by the need for technical precision, stringent quality control, and long-term customer relationships. Rajratan is one of the leading manufacturers of tyre bead wire in India and also has a significant presence in the ASEAN region through its Thailand plant. Its positioning is that of a specialized, quality-focused supplier to global tyre majors and other critical industrial applications, requiring high-performance materials.
MOAT
Technical Expertise & Specialization: Manufacturing high carbon steel wire, especially for critical applications like tyre beads, requires significant technical know-how, precise metallurgical processes, and consistent quality control. This acts as a barrier to entry for new players.
Customer Stickiness & Certifications: Automotive and tyre manufacturers have stringent qualification processes for critical components. Once a supplier like Rajratan is approved and integrated into the supply chain, switching costs are high due to re-certification requirements and the need for consistent performance, leading to strong customer relationships.
Geographic Diversification: Presence in both India and Thailand provides access to two growing automotive markets and helps mitigate country-specific risks, allowing it to serve regional and global customers efficiently.
Economies of Scale: As a prominent player in its niche, it likely benefits from economies of scale in raw material procurement and production, contributing to cost efficiency.
Growth Drivers
Automotive Sector Growth: Increased vehicle production globally, particularly in India and Southeast Asia (ASEAN), directly drives demand for tyres and thus for tyre bead wire and other automotive wires.
Tyre Industry Expansion: Growth in both OEM (original equipment) and replacement tyre markets contributes significantly to demand for Rajratan's core products.
Capacity Expansion: The company's past and planned capacity expansions in both India and Thailand are key to meeting increasing market demand and capturing market share.
New Product Development & Diversification: Expanding into new types of specialized wires or tapping into additional industrial applications beyond automotive.
Increased Market Penetration: Growing sales to existing customers and acquiring new customers, both domestically and internationally.
Risks
Automotive Industry Cyclicality: As a key supplier to the auto sector, Rajratan is susceptible to slowdowns and cyclical downturns in vehicle production, which can impact demand for its products.
Raw Material Price Volatility: The company's primary raw material is steel wire rod, whose prices are subject to global steel market fluctuations. Significant increases in raw material costs, if not passed on to customers, can impact profit margins.
Intense Competition: Competition from other domestic and international specialized wire manufacturers can exert pressure on pricing and market share.
Foreign Exchange Fluctuations: Its international operations (Thailand) and export sales expose the company to currency risks.
Technological Shifts: While less immediate for basic wires, future technological advancements in tyre manufacturing or alternative materials could potentially impact demand for current product lines.
Customer Concentration: Potential dependency on a few large tyre or auto component manufacturers could pose a risk if a major customer reduces orders or shifts suppliers.
Management & Ownership
Rajratan Global Wire Ltd. is a promoter-led company, with the founding family holding a significant stake and actively involved in its management. The management team has a long history in the specialized steel wire industry and has demonstrated strategic vision, including establishing an international manufacturing footprint. The ownership structure typically involves a substantial promoter holding, complemented by institutional investors and public shareholders.
Outlook
Rajratan is well-positioned in a niche, high-value segment of the auto ancillary industry, benefiting from its technical expertise and established relationships with global tyre majors. Its dual manufacturing presence in India and Thailand provides a strong base for serving growing automotive markets. The company's growth is inherently linked to the performance of the global automotive and tyre industries. While it benefits from the critical nature of its products and high customer switching costs, it remains exposed to the cyclicality of the auto sector and volatility in raw material prices. Successful execution of capacity expansion plans and effective management of input costs will be crucial for sustained profitability and market leadership.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 240 | 220 | 245 | 218 | 251 | 247 | 294 | 302 | 314 | 318 |
| Other Income | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 3 |
| Total Income | 241 | 221 | 245 | 219 | 252 | 248 | 296 | 302 | 317 | 322 |
| Total Expenditure | 205 | 191 | 207 | 192 | 218 | 216 | 254 | 261 | 286 | 277 |
| Operating Profit | 35 | 30 | 38 | 27 | 34 | 32 | 41 | 41 | 31 | 45 |
| Interest | 4 | 5 | 8 | 8 | 7 | 7 | 8 | 7 | 6 | 7 |
| Depreciation | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 26 | 20 | 25 | 12 | 20 | 18 | 27 | 27 | 18 | 30 |
| Provision for Tax | 6 | 5 | 6 | 3 | 5 | 4 | 6 | 6 | 2 | 7 |
| Profit After Tax | 20 | 15 | 19 | 9 | 15 | 14 | 21 | 21 | 15 | 23 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 20 | 15 | 19 | 9 | 15 | 14 | 21 | 21 | 15 | 23 |
| Adjusted Earnings Per Share | 4 | 3 | 3.8 | 1.8 | 3 | 2.7 | 4 | 4.1 | 3 | 4.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 283 | 283 | 345 | 493 | 480 | 547 | 893 | 895 | 890 | 935 | 1157 | 1228 |
| Other Income | 1 | 2 | 5 | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 6 | 8 |
| Total Income | 284 | 286 | 349 | 495 | 481 | 548 | 895 | 899 | 894 | 937 | 1162 | 1237 |
| Total Expenditure | 241 | 242 | 311 | 440 | 412 | 454 | 711 | 733 | 763 | 808 | 1017 | 1078 |
| Operating Profit | 43 | 43 | 38 | 54 | 69 | 94 | 184 | 165 | 131 | 129 | 146 | 158 |
| Interest | 15 | 11 | 9 | 11 | 13 | 13 | 15 | 17 | 20 | 28 | 28 | 28 |
| Depreciation | 7 | 7 | 8 | 9 | 12 | 14 | 16 | 18 | 18 | 23 | 28 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 25 | 23 | 34 | 44 | 66 | 153 | 130 | 94 | 77 | 89 | 102 |
| Provision for Tax | 5 | 7 | 6 | 7 | 11 | 13 | 28 | 30 | 22 | 19 | 19 | 21 |
| Profit After Tax | 16 | 19 | 17 | 27 | 33 | 53 | 124 | 100 | 72 | 59 | 70 | 80 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 19 | 17 | 27 | 33 | 53 | 124 | 100 | 72 | 59 | 70 | 80 |
| Adjusted Earnings Per Share | 3.2 | 3.7 | 3.4 | 5.3 | 6.5 | 10.5 | 24.5 | 19.7 | 14.2 | 11.6 | 13.8 | 15.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 9% | 16% | 15% |
| Operating Profit CAGR | 13% | -4% | 9% | 13% |
| PAT CAGR | 19% | -11% | 6% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 43% | -16% | 2% | 27% |
| ROE Average | 12% | 13% | 22% | 22% |
| ROCE Average | 13% | 15% | 22% | 21% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 67 | 96 | 115 | 142 | 173 | 227 | 341 | 439 | 493 | 559 | 650 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 8 | 4 | 40 | 54 | 59 | 54 | 86 | 104 | 115 | 129 |
| Other Non-Current Liabilities | 8 | 4 | 7 | 8 | 11 | 11 | 10 | 12 | 13 | 18 | 24 |
| Total Current Liabilities | 119 | 126 | 136 | 148 | 147 | 155 | 237 | 226 | 236 | 284 | 367 |
| Total Liabilities | 209 | 235 | 262 | 338 | 385 | 451 | 642 | 764 | 846 | 977 | 1170 |
| Fixed Assets | 100 | 115 | 129 | 168 | 229 | 242 | 281 | 325 | 364 | 532 | 619 |
| Other Non-Current Assets | 8 | 4 | 7 | 37 | 12 | 14 | 52 | 164 | 195 | 80 | 109 |
| Total Current Assets | 101 | 116 | 126 | 133 | 144 | 195 | 309 | 276 | 287 | 365 | 442 |
| Total Assets | 209 | 235 | 262 | 338 | 385 | 451 | 642 | 764 | 846 | 977 | 1170 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 3 | 3 | 6 | 0 | 0 | 3 | 1 | 3 | 3 | 11 |
| Cash Flow from Operating Activities | 34 | 32 | 39 | 48 | 51 | 39 | 122 | 159 | 107 | 57 | 75 |
| Cash Flow from Investing Activities | -8 | -15 | -18 | -71 | -45 | -27 | -96 | -167 | -97 | -57 | -113 |
| Cash Flow from Financing Activities | -28 | -17 | -18 | 22 | -7 | -10 | -28 | 10 | -10 | 8 | 50 |
| Net Cash Inflow / Outflow | -3 | -0 | 3 | -2 | -0 | 3 | -2 | 2 | 0 | 8 | 11 |
| Closing Cash & Cash Equivalent | 3 | 3 | 6 | 4 | 0 | 3 | 1 | 3 | 3 | 11 | 23 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.24 | 3.72 | 3.37 | 5.26 | 6.51 | 10.47 | 24.5 | 19.73 | 14.15 | 11.58 | 13.81 |
| CEPS(Rs) | 4.54 | 5.14 | 4.89 | 7.07 | 8.89 | 13.25 | 27.56 | 23.29 | 17.65 | 16.14 | 19.37 |
| DPS(Rs) | 0.24 | 0.3 | 0.3 | 0.4 | 0.4 | 1.6 | 2 | 2 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 13.2 | 18.16 | 21.85 | 27.25 | 33.37 | 43.83 | 67.19 | 85.77 | 96.25 | 109.33 | 127.35 |
| Core EBITDA Margin(%) | 13.75 | 13.46 | 9.55 | 10.63 | 14.17 | 16.85 | 20.26 | 17.92 | 14.26 | 13.42 | 12 |
| EBIT Margin(%) | 11.79 | 11.81 | 9.22 | 9.11 | 11.89 | 14.57 | 18.75 | 16.29 | 12.66 | 11.16 | 10.08 |
| Pre Tax Margin(%) | 6.97 | 8.34 | 6.73 | 6.92 | 9.1 | 12.12 | 17.03 | 14.43 | 10.47 | 8.18 | 7.64 |
| PAT Margin (%) | 5.34 | 6.21 | 4.9 | 5.42 | 6.88 | 9.72 | 13.87 | 11.08 | 8.02 | 6.22 | 6.01 |
| Cash Profit Margin (%) | 7.56 | 8.57 | 7.12 | 7.28 | 9.4 | 12.3 | 15.6 | 13.08 | 10 | 8.66 | 8.43 |
| ROA(%) | 7.52 | 8.53 | 6.88 | 8.9 | 9.14 | 12.7 | 22.75 | 14.24 | 8.92 | 6.45 | 6.53 |
| ROE(%) | 27.53 | 23.75 | 16.83 | 21.44 | 21.49 | 27.12 | 44.14 | 25.8 | 15.55 | 11.27 | 11.67 |
| ROCE(%) | 21.2 | 20.45 | 16.32 | 18.59 | 19.33 | 23.43 | 39.9 | 27.15 | 17.63 | 14.34 | 13.34 |
| Receivable days | 71.03 | 74.09 | 72.13 | 53.28 | 59.1 | 66.9 | 60.58 | 64.08 | 59.26 | 65.02 | 68.54 |
| Inventory Days | 40.81 | 37.98 | 36.34 | 29.98 | 32.89 | 30.83 | 27.06 | 33.95 | 32.25 | 35.22 | 33.6 |
| Payable days | 66.16 | 64.17 | 56.71 | 40.55 | 47.56 | 48.46 | 55.33 | 69.1 | 63.92 | 74.16 | 69.99 |
| PER(x) | 5.27 | 14.11 | 13.25 | 10.83 | 5.79 | 14.99 | 21.19 | 37.69 | 41.05 | 25.32 | 23.94 |
| Price/Book(x) | 1.29 | 2.89 | 2.04 | 2.09 | 1.13 | 3.58 | 7.73 | 8.67 | 6.04 | 2.68 | 2.6 |
| Dividend Yield(%) | 0.6 | 0.24 | 0.29 | 0.3 | 1.06 | 1.02 | 0.39 | 0.27 | 0.34 | 0.68 | 0.6 |
| EV/Net Sales(x) | 0.64 | 1.26 | 0.92 | 0.86 | 0.7 | 1.7 | 3.09 | 4.39 | 3.51 | 1.82 | 1.7 |
| EV/Core EBITDA(x) | 4.27 | 8.3 | 8.31 | 7.81 | 4.83 | 9.94 | 15.05 | 23.79 | 23.84 | 13.23 | 13.49 |
| Net Sales Growth(%) | 3.39 | 0.2 | 21.58 | 43.04 | -2.57 | 13.81 | 63.37 | 0.28 | -0.55 | 5.03 | 23.66 |
| EBIT Growth(%) | 89.69 | 0.05 | -10.64 | 39.71 | 27.17 | 39.45 | 111.04 | -12.44 | -22.98 | -6.91 | 11.37 |
| PAT Growth(%) | 848.43 | 16.15 | -9.6 | 56.28 | 23.74 | 60.76 | 134.01 | -19.47 | -28.26 | -18.15 | 19.26 |
| EPS Growth(%) | 808.15 | 14.76 | -9.44 | 56.11 | 23.74 | 60.76 | 134.01 | -19.47 | -28.26 | -18.15 | 19.26 |
| Debt/Equity(x) | 1.47 | 1.02 | 0.87 | 0.99 | 0.86 | 0.64 | 0.4 | 0.39 | 0.39 | 0.43 | 0.5 |
| Current Ratio(x) | 0.85 | 0.92 | 0.92 | 0.9 | 0.98 | 1.26 | 1.3 | 1.22 | 1.21 | 1.28 | 1.21 |
| Quick Ratio(x) | 0.6 | 0.65 | 0.66 | 0.59 | 0.7 | 0.93 | 0.96 | 0.84 | 0.91 | 0.89 | 0.92 |
| Interest Cover(x) | 2.45 | 3.41 | 3.71 | 4.15 | 4.27 | 5.95 | 10.89 | 8.75 | 5.8 | 3.75 | 4.13 |
| Total Debt/Mcap(x) | 1.14 | 0.35 | 0.43 | 0.47 | 0.76 | 0.18 | 0.05 | 0.05 | 0.06 | 0.16 | 0.19 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.2 | 65.2 |
| FII | 0.87 | 0.29 | 0.27 | 0.16 | 0.21 | 0.14 | 0.57 | 0.5 | 0.58 | 0.83 |
| DII | 7.97 | 8.19 | 8.25 | 8.21 | 8.19 | 8.25 | 8.29 | 8.26 | 8.29 | 8.34 |
| Public | 26.02 | 26.38 | 26.34 | 26.49 | 26.46 | 26.47 | 26.01 | 26.1 | 25.93 | 25.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
| FII | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 |
| DII | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Public | 1.32 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.32 | 1.33 | 1.32 | 1.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +9% | +16% | +15% |
| Operating Profit CAGR | +13% | -4% | +9% | +13% |
| PAT CAGR | +19% | -11% | +6% | +16% |
| Share Price CAGR | +43% | -16% | +2% | +27% |
| ROE Average | +12% | +13% | +22% | +22% |
| ROCE Average | +13% | +15% | +22% | +21% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.14 | 65.2 | 65.2 |
| FII | 0.87 | 0.29 | 0.27 | 0.16 | 0.21 | 0.14 | 0.57 | 0.5 | 0.58 | 0.83 |
| DII | 7.97 | 8.19 | 8.25 | 8.21 | 8.19 | 8.25 | 8.29 | 8.26 | 8.29 | 8.34 |
| Public | 26.02 | 26.38 | 26.34 | 26.49 | 26.46 | 26.47 | 26.01 | 26.1 | 25.93 | 25.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
| FII | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 |
| DII | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Public | 1.32 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.32 | 1.33 | 1.32 | 1.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.