Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Rajnish Wellness
Join Channel
Consolidated Standalone

Rajnish Wellness

₹6.9 -0.1 | 1.9%

Market Cap ₹526 Cr.

Stock P/E 507.4

P/B 6.3

Current Price ₹6.9

Book Value ₹ 1.1

Face Value 1

52W High ₹17.8

Dividend Yield 0%

52W Low ₹ 5.8

Edit Ratio

Rajnish Wellness Research see more...

Overview Inc. Year: 2015Industry: Pharmaceuticals & Drugs

Rajnish Wellness Ltd gives ayurvedic sexual wellness and personal care merchandise in India. The company's merchandise comprises contraceptives, sexual enhancement supplements, personal lubricants, and private and healthcare merchandise below the Playwin Brand name. It also sells electronic items. The company was previously referred to as Rajnish Hot Deals Ltd and changed its name to Rajnish Wellness Ltd in February 2018. Rajnish Wellness Ltd incorporated in 2015 and is primarily based in Mumbai, India.

Read More..

Rajnish Wellness Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Rajnish Wellness Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 10 3 5 7 8 6 9 19 22 27
Other Income 0 1 1 0 1 1 1 0 0 0
Total Income 10 4 6 7 8 6 9 19 22 27
Total Expenditure 9 5 5 7 8 7 8 18 21 26
Operating Profit 0 -2 1 0 1 -1 1 0 0 1
Interest 0 0 -0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -2 1 0 1 -1 1 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -2 1 0 0 -1 1 0 0 0
Adjustments -0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 0 -2 1 0 0 -1 1 0 0 0
Adjusted Earnings Per Share 0 -0.1 0 0 0 -0 0 0 0 0

Rajnish Wellness Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 13 25 27 42 14 13 26 26 77
Other Income 0 0 1 0 0 4 1 2 1
Total Income 13 25 29 42 14 17 27 28 77
Total Expenditure 13 24 24 35 14 17 27 27 73
Operating Profit 0 1 4 7 0 0 1 1 2
Interest 0 0 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 4 6 -1 0 1 1 1
Provision for Tax 0 0 1 2 -0 0 0 0 0
Profit After Tax 0 1 2 4 -1 0 0 0 1
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 2 4 -1 0 0 0 1
Adjusted Earnings Per Share 0 0.1 0.1 0.1 -0 0 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 23% -1% 0%
Operating Profit CAGR 0% 0% -24% 0%
PAT CAGR 0% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -51% 238% 26% NA%
ROE Average 1% 1% 6% 35%
ROCE Average 1% 2% 9% 25%

Rajnish Wellness Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 1 6 22 22 22 22 83
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 1 2 1 6 6 7 5
Other Non-Current Liabilities -0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 5 6 10 9 6 7 6 11
Total Liabilities 5 8 18 32 33 34 35 99
Fixed Assets 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 1 1 1 61
Total Current Assets 5 8 17 31 32 33 34 38
Total Assets 5 8 18 32 33 34 35 99

Rajnish Wellness Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 0 2 0 0 1
Cash Flow from Operating Activities 1 -2 -3 -9 -7 0 -0 -62
Cash Flow from Investing Activities -0 -0 -0 -0 -0 0 -0 -0
Cash Flow from Financing Activities 0 1 3 10 5 -0 1 62
Net Cash Inflow / Outflow 1 -0 -0 1 -1 0 1 -1
Closing Cash & Cash Equivalent 1 0 0 2 0 0 1 0

Rajnish Wellness Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.05 0.09 0.11 0.13 -0.02 0 0.01 0.01
CEPS(Rs) 0.05 0.1 0.11 0.14 -0.02 0 0.01 0.01
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.06 0.15 0.26 0.7 0.69 0.69 0.7 1.08
Core EBITDA Margin(%) 3.64 4.65 12 15.64 0.98 -23.73 -0.36 -4.3
EBIT Margin(%) 3.62 4.61 16 16.2 1.98 3.14 3.15 2.59
Pre Tax Margin(%) 3.62 3.75 13.23 14.09 -4.49 0.87 2.08 2.45
PAT Margin (%) 2.46 2.53 8.85 10.16 -4.43 0.75 1.48 1.78
Cash Profit Margin (%) 2.48 2.57 9.04 10.32 -4.04 1.16 1.51 1.83
ROA(%) 6.1 9.34 18.74 17.18 -1.88 0.29 1.13 0.69
ROE(%) 86.61 92.18 69.21 29.97 -2.78 0.46 1.79 0.88
ROCE(%) 42.23 47.77 64.81 36.75 0.97 1.4 2.71 1.08
Receivable days 57.1 44.47 118.1 141.95 407.72 393.83 227.79 257.12
Inventory Days 69.19 43.42 37.46 22.17 52.81 29.23 22.06 41.29
Payable days 233.31 92.75 122.38 67.79 51.68 39.84 24.5 36.48
PER(x) 0 0 0 16.44 0 52.74 225.4 2766.67
Price/Book(x) 0 0 0 3.13 0.4 0.24 3.99 15.37
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.02 0.1 0.26 1.75 1.19 1.03 3.64 49.78
EV/Core EBITDA(x) 0.48 2.22 1.59 10.68 50.3 28.9 114.66 1884.64
Net Sales Growth(%) 0 92.23 8.7 51.54 -67.01 -2.95 98.16 -2.31
EBIT Growth(%) 0 144.94 277.55 53.39 -95.97 54.14 98.76 -19.65
PAT Growth(%) 0 97.43 281.07 74 -114.37 116.38 293.18 17.37
EPS Growth(%) 0 97.43 11.67 27.04 -114.37 116.38 292.37 -51.61
Debt/Equity(x) 2.02 2.71 0.63 0.21 0.36 0.4 0.41 0.12
Current Ratio(x) 1.07 1.37 1.82 3.51 5.48 4.9 5.81 3.58
Quick Ratio(x) 0.56 0.79 1.6 3.18 5.3 4.74 5.46 3.22
Interest Cover(x) 0 5.4 5.77 7.69 0.31 1.38 2.93 18
Total Debt/Mcap(x) 0 0 0 0.07 0.88 1.64 0.1 0.01

Rajnish Wellness Shareholding Pattern

# Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.53 43.86 39.1 16.05 16.05 16.05 16.24 16.24 16.24 16.24
FII 1.23 1.23 0 0.51 0 0.08 0 0 0 1.09
DII 0 0 0 0 0 0 0 0 0 0
Public 29.23 54.91 60.9 83.44 83.95 83.87 83.76 83.76 83.76 82.67
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 16.24%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 24.5 to 36.48days.
  • Stock is trading at 6.3 times its book value.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rajnish Wellness News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!