WEBSITE BSE:526823 NSE: RAJINFRA Inc. Year: 1993 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 09:53
No Notes Added Yet
1. Business Overview
Rajeswari Infrastructure Ltd. is an Indian company primarily engaged in the civil construction and real estate development sectors. The company undertakes various projects including residential buildings, commercial complexes, and potentially some infrastructure projects such as roads, bridges, and water management systems. Its core business model involves bidding for and executing construction contracts for clients, as well as developing and selling its own real estate properties. The company generates revenue through project completion payments, sale of developed properties, and other related construction activities.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not readily available in public domain with precise percentages, the company's operations broadly fall into two main segments:
Civil Construction: This involves undertaking contractual work for government bodies or private entities for various infrastructure and building projects.
Real Estate Development: This segment focuses on developing and selling residential and commercial properties under its own brand.
The revenue mix likely fluctuates based on the project pipeline and the real estate market cycles, with both segments contributing to the overall turnover.
3. Industry & Positioning
Rajeswari Infrastructure operates within the highly fragmented and competitive Indian construction and real estate industry. This industry is characterized by numerous players ranging from large national conglomerates to small regional contractors. The company appears to be a smaller to mid-sized regional player, likely focusing on specific geographies within India. Its positioning is alongside many other regional builders and contractors, where project acquisition often depends on competitive bidding, reputation, and local connections, rather than national scale or brand dominance. The industry is sensitive to economic cycles, government policies, and commodity prices.
4. Competitive Advantage (Moat)
Rajeswari Infrastructure Ltd. does not exhibit strong, identifiable competitive advantages typically associated with a "moat" in the public information available. Operating in a highly competitive and commoditized construction sector, differentiation is challenging. Any advantages it might possess are likely to be localized, such as:
Local Market Expertise: A deep understanding of specific regional markets, regulatory environments, and labor dynamics.
Client Relationships: Established relationships with recurring clients, potentially government agencies or local developers.
Execution Capability: A track record of timely project completion and quality, which is crucial in securing new contracts.
However, these are generally not considered durable moats against broader competition.
5. Growth Drivers
Key factors that could drive growth for Rajeswari Infrastructure over the next 3-5 years include:
Government Infrastructure Spending: Continued impetus from the Indian government on infrastructure development (roads, housing, smart cities) provides a steady pipeline of projects.
Urbanization & Housing Demand: Rapid urbanization and a growing middle class in India fuel demand for residential and commercial real estate.
Interest Rate Environment: Favorable interest rates can boost demand for real estate purchases, aiding developers.
Access to Capital: Ability to secure financing for new projects and expansion.
Project Pipeline: Securing larger or more profitable civil contracts and launching successful real estate developments.
6. Risks
Project Execution Risk: Delays, cost overruns, and quality issues can erode profitability and damage reputation.
Regulatory & Environmental Risk: Complex and evolving land acquisition laws, environmental clearances, and building codes can cause significant project delays.
Cyclical Nature of Real Estate: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate changes, and investor sentiment.
Intense Competition: High competition from numerous local and national players can lead to margin pressure and difficulty in securing new projects.
Financial & Liquidity Risk: Dependence on debt financing, working capital management, and timely collection from clients are critical.
Input Cost Volatility: Fluctuations in prices of raw materials (cement, steel) and labor can impact project profitability.
7. Management & Ownership
Rajeswari Infrastructure Ltd. is promoted by the Rajeswari Group. Like many Indian companies, it likely has a promoter-led management structure. The quality of management is often reflected in project execution capabilities, financial prudence, and ability to navigate industry cycles. Promoter shareholding generally constitutes a significant portion of the company's equity, which can align management interests with shareholders, but also concentrate decision-making power. Specific details on individual management experience and governance practices would require a review of their latest annual reports and corporate filings.
8. Outlook
Rajeswari Infrastructure operates in a dynamic sector driven by India's growth story and infrastructure push. The long-term demand for both infrastructure and real estate remains robust due to urbanization and economic development. This provides a potential tailwind for the company to secure new projects and expand its real estate footprint. However, the company faces significant challenges typical of its industry segment: intense competition, capital-intensive operations, sensitivity to economic cycles, and regulatory complexities. Its ability to grow hinges on disciplined project execution, effective cost management, prudent financial leveraging, and success in navigating the competitive bidding landscape. While the underlying market demand is favorable, sustained growth will depend on its operational efficiency and strategic positioning within its chosen regional markets.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2 Cr.
Stock P/E -24
P/B 0.4
Current Price ₹3.8
Book Value ₹ 9.9
Face Value 10
52W High ₹6.8
Dividend Yield 0%
52W Low ₹ 3.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 13 | 10 | 4 | 2 | 1 | 0 | 0 | 4 | 4 | 2 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 12 | 13 | 11 | 5 | 2 | 1 | 0 | 0 | 5 | 4 | 2 | 0 |
| Total Expenditure | 9 | 9 | 8 | 5 | 2 | 1 | 1 | 1 | 4 | 3 | 2 | 0 |
| Operating Profit | 3 | 3 | 2 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 0 | 0 |
| Interest | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | -1 | -2 | -6 | 1 | -1 | -1 | 1 | 1 | -0 | 0 |
| Provision for Tax | 0 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | -1 | -2 | -5 | 1 | -1 | -1 | 1 | 1 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | -1 | -2 | -5 | 1 | -1 | -1 | 1 | 1 | -0 | 0 |
| Adjusted Earnings Per Share | 1.8 | 2.1 | -1.2 | -3 | -8.7 | 1.1 | -1.1 | -1.4 | 1.4 | 1.1 | -0.2 | -0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -50% | 0% | 15% | -16% |
| Operating Profit CAGR | -100% | 0% | 0% | -100% |
| PAT CAGR | -100% | 0% | -100% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | -7% | 1% | -4% |
| ROE Average | -20% | 102% | 1% | 5% |
| ROCE Average | 0% | 4% | 1% | 1% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 7 | 6 | 5 | -0 | 1 | -0 | -1 | -0 | 0 | 0 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 8 | 13 | 11 | 8 | 6 | 4 | 3 | 1 | 1 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Total Current Liabilities | 6 | 11 | 11 | 13 | 16 | 18 | 20 | 21 | 17 | 15 | 15 |
| Total Liabilities | 18 | 26 | 30 | 28 | 23 | 23 | 22 | 22 | 17 | 15 | 14 |
| Fixed Assets | 5 | 9 | 14 | 12 | 7 | 7 | 6 | 6 | 6 | 5 | 5 |
| Other Non-Current Assets | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 10 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 11 | 9 | 9 |
| Total Assets | 18 | 26 | 30 | 28 | 23 | 23 | 22 | 22 | 17 | 15 | 14 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -3 | 1 | -0 | 3 | 3 | 2 | 1 | 2 | 3 | 2 | 0 |
| Cash Flow from Investing Activities | -1 | -1 | -6 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 3 | 1 | 6 | -4 | -3 | -2 | -1 | -2 | -3 | -2 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.77 | 2.11 | -1.19 | -3.01 | -8.71 | 1.08 | -1.14 | -1.43 | 1.41 | 1.07 | -0.16 |
| CEPS(Rs) | 2.24 | 2.75 | -0.34 | -1.02 | -7.43 | 1.68 | -0.55 | -0.9 | 1.87 | 1.43 | 0.1 |
| DPS(Rs) | 0.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.83 | 12.77 | 11.58 | 8.58 | -0.14 | 0.95 | -0.19 | -1.62 | -0.21 | 0.86 | 0.7 |
| Core EBITDA Margin(%) | 22.86 | 27.22 | 19.11 | -18.41 | -36.64 | -56.83 | -471.92 | 0 | 3.91 | 14.99 | -2.74 |
| EBIT Margin(%) | 20.76 | 24.65 | 15.34 | -33.25 | -367.24 | 110.06 | -524.81 | 0 | 22.26 | 16.01 | 2.79 |
| Pre Tax Margin(%) | 12.57 | 11.49 | -7.82 | -36.92 | -379.95 | 92.16 | -643.97 | 0 | 21.87 | 15.86 | -2.31 |
| PAT Margin (%) | 8.51 | 9.3 | -6.27 | -40.67 | -303.65 | 92.68 | -696.24 | 0 | 20.92 | 14.93 | -4.24 |
| Cash Profit Margin (%) | 10.73 | 12.13 | -1.8 | -13.82 | -259.18 | 143.69 | -334.68 | 0 | 27.71 | 19.91 | 2.61 |
| ROA(%) | 6.01 | 5.24 | -2.33 | -5.69 | -18.84 | 2.62 | -2.79 | -3.57 | 4 | 3.72 | -0.61 |
| ROE(%) | 15.8 | 17.13 | -9.76 | -29.86 | -206.4 | 266.57 | -300.98 | 0 | 0 | 326.67 | -20.2 |
| ROCE(%) | 18.57 | 17.47 | 6.77 | -5.56 | -29.65 | 4.34 | -2.95 | -4.62 | 5.73 | 4.68 | 0.44 |
| Receivable days | 3.95 | 0.6 | 0.61 | 4.45 | 12.65 | 13.51 | 44.45 | 0 | 9.89 | 15.77 | 40.03 |
| Inventory Days | 106.64 | 203.35 | 372.81 | 999.82 | 2633.61 | 6474.15 | 0 | 0 | 983.44 | 664.13 | 921.93 |
| Payable days | 26.63 | 38.58 | 15.75 | 310.37 | 2211.48 | 0 | 0 | 0 | 427.58 | 193.14 | 137.35 |
| PER(x) | 11.7 | 5.82 | 0 | 0 | 0 | 0 | 0 | 0 | 5.89 | 4.71 | 0 |
| Price/Book(x) | 1.75 | 0.96 | 0.74 | 0.78 | -43.55 | 0 | -27.52 | -5.26 | -40.02 | 5.85 | 15.62 |
| Dividend Yield(%) | 2.41 | 8.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.63 | 1.62 | 2.31 | 5.16 | 12.39 | 32.09 | 207.32 | 0 | 4.94 | 3.85 | 9.05 |
| EV/Core EBITDA(x) | 7.11 | 5.9 | 11.67 | -80.63 | -39.98 | -74.97 | -127 | -47.31 | 17.02 | 18.34 | 93.82 |
| Net Sales Growth(%) | 100.83 | 8.62 | -16.26 | -60.98 | -61.24 | -59.32 | -86 | -100 | 0 | 6.38 | -47.94 |
| EBIT Growth(%) | 318.98 | 29 | -47.89 | -184.58 | -328.12 | 112.19 | -166.75 | -51.38 | 215.55 | -23.48 | -90.92 |
| PAT Growth(%) | 364.85 | 18.74 | -156.43 | -153.14 | -189.41 | 112.42 | -205.15 | -25.36 | 198.84 | -24.1 | -114.79 |
| EPS Growth(%) | 364.82 | 18.74 | -156.43 | -153.13 | -189.42 | 112.42 | -205.15 | -25.37 | 198.84 | -24.1 | -114.79 |
| Debt/Equity(x) | 1.18 | 1.99 | 3.12 | 3.77 | -224.47 | 29.71 | -152.98 | -17.8 | -122.48 | 26.6 | 32.6 |
| Current Ratio(x) | 1.86 | 1.52 | 1.5 | 1.23 | 1 | 0.91 | 0.82 | 0.74 | 0.66 | 0.61 | 0.58 |
| Quick Ratio(x) | 1.24 | 0.61 | 0.49 | 0.36 | 0.29 | 0.26 | 0.23 | 0.2 | 0.16 | 0.22 | 0.27 |
| Interest Cover(x) | 2.54 | 1.87 | 0.66 | -9.05 | -28.89 | 6.15 | -4.4 | -23.83 | 57.19 | 102.35 | 0.55 |
| Total Debt/Mcap(x) | 0.67 | 2.07 | 4.22 | 4.86 | 5.15 | 0 | 5.56 | 3.38 | 3.06 | 4.55 | 2.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.94 | 51.94 | 51.94 | 51.94 | 49.61 | 49.61 | 49.61 | 49.61 | 49.61 | 49.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.06 | 48.06 | 48.06 | 48.06 | 50.39 | 50.39 | 50.39 | 50.39 | 50.39 | 50.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.