Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Raj Tv Network
Join Channel
Consolidated Standalone

Raj TV Network

₹38.2 0.3 | 0.7%

Market Cap ₹199 Cr.

Stock P/E -9.4

P/B 2.5

Current Price ₹38.2

Book Value ₹ 15.3

Face Value 5

52W High ₹95.4

Dividend Yield 0%

52W Low ₹ 36.3

Edit Ratio

Raj TV Network Research see more...

Overview Inc. Year: 1994Industry: TV Broadcasting & Software Production

Raj Television Network Ltd is a prominent media conglomerate based in India. Established in 1994, the company operates a diverse range of television channels, catering to various regional languages and entertainment genres. With its headquarters in Chennai, Tamil Nadu, Raj Television Network has emerged as a significant player in the Indian television industry. The company's channel portfolio includes Raj TV, a flagship Tamil-language general entertainment channel, which offers a mix of soap operas, reality shows, movies, and news programs. Additionally, Raj Television Network owns and operates channels like Raj Digital Plus, Raj News, Raj Musix, and Raj Pariwar, each targeting specific audience segments. Raj Television Network Ltd has played a pivotal role in providing quality entertainment to millions of viewers across India. Its commitment to delivering engaging content, combined with a vast network and strong industry presence, has solidified its position as a leading television network in the country.

Read More..

Raj TV Network Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Raj TV Network Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 39 27 23 40 16 25 36 43 22 17
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 39 27 23 40 16 25 36 43 22 17
Total Expenditure 36 26 22 39 14 44 34 41 26 15
Operating Profit 3 2 1 1 2 -18 2 2 -4 1
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 0 0 -0 1 -20 0 0 -6 1
Provision for Tax 1 0 0 -0 0 -3 0 0 -1 0
Profit After Tax 2 0 0 -0 1 -17 0 0 -4 0
Adjustments 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments 2 0 0 -0 1 -17 0 0 -4 0
Adjusted Earnings Per Share 0.3 0 0 -0.1 0.2 -3.3 0 0.1 -0.9 0.1

Raj TV Network Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 83 82 61 62 62 59 78 69 85 106 126 118
Other Income 1 0 1 2 1 0 0 0 1 0 0 0
Total Income 84 83 62 63 64 59 79 70 85 107 126 118
Total Expenditure 58 77 53 51 49 48 65 57 79 102 145 116
Operating Profit 26 6 9 12 15 12 13 12 7 5 -19 1
Interest 6 5 5 5 5 4 6 4 3 3 4 4
Depreciation 6 7 7 7 6 7 7 7 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 -5 -3 0 4 0 0 1 2 1 -25 -5
Provision for Tax 5 1 2 1 -2 0 0 0 1 0 -4 -1
Profit After Tax 8 -6 -5 -1 5 0 0 1 1 1 -21 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 -6 -5 -1 5 0 0 1 1 1 -21 -4
Adjusted Earnings Per Share 1.6 -1.2 -0.9 -0.3 1 0 0 0.2 0.2 0.2 -4 -0.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 22% 16% 4%
Operating Profit CAGR -480% NAN% NAN% NAN%
PAT CAGR -2200% NAN% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -29% -6% 2% -4%
ROE Average -23% -7% -4% -2%
ROCE Average -18% -4% -0% 2%

Raj TV Network Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 155 148 138 137 142 141 142 143 144 145 124
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 3 29 24 17 13 10 11 7 6 13
Other Non-Current Liabilities 9 10 1 2 0 0 5 7 6 9 10
Total Current Liabilities 34 43 18 26 29 42 39 29 45 25 45
Total Liabilities 200 203 185 189 189 197 196 191 203 185 191
Fixed Assets 103 99 114 109 110 110 104 98 120 118 117
Other Non-Current Assets 21 22 23 22 22 21 22 27 26 24 24
Total Current Assets 76 83 49 57 57 65 70 66 57 42 51
Total Assets 200 203 185 189 189 197 196 191 203 185 191

Raj TV Network Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 3 5 2 2 2 2 3 2 2 3
Cash Flow from Operating Activities 15 4 -12 12 19 17 8 3 31 4 -5
Cash Flow from Investing Activities -1 -2 -11 -2 -7 -7 -0 -1 -24 0 0
Cash Flow from Financing Activities -20 0 19 -10 -12 -10 -7 -3 -7 -4 3
Net Cash Inflow / Outflow -5 2 -3 0 0 0 0 -0 -0 0 -2
Closing Cash & Cash Equivalent 3 5 2 2 2 2 3 2 2 3 0

Raj TV Network Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.57 -1.17 -0.92 -0.26 1.04 0 0.03 0.21 0.22 0.16 -4.05
CEPS(Rs) 2.79 0.1 0.35 1.03 2.25 1.32 1.35 1.53 0.53 0.45 -3.76
DPS(Rs) 0.5 0.25 0 0 0.1 0 0 0 0 0 0
Book NAV/Share(Rs) 21.4 19.93 18.06 17.8 18.84 18.72 18.75 18.96 19.17 19.33 15.28
Core EBITDA Margin(%) 29.55 6.36 12.6 16.79 21.77 19.24 16.41 17.47 7.13 4.56 -15.12
EBIT Margin(%) 23.56 -1.02 3.16 8.89 13.84 8.15 7.96 8.09 5.98 3.5 -16.12
Pre Tax Margin(%) 15.72 -6.5 -4.98 0.07 5.79 0.58 0.46 1.93 1.95 1.13 -19.68
PAT Margin (%) 9.89 -7.34 -7.82 -2.23 8.67 0.02 0.17 1.57 1.33 0.76 -16.7
Cash Profit Margin (%) 17.57 0.6 3 8.64 18.76 11.6 8.92 11.49 3.26 2.17 -15.51
ROA(%) 3.92 -3 -2.46 -0.73 2.86 0.01 0.07 0.56 0.57 0.42 -11.18
ROE(%) 7.28 -5.64 -4.85 -1.47 5.67 0.01 0.14 1.11 1.14 0.81 -23.39
ROCE(%) 13.05 -0.6 1.42 4.06 6.4 3.62 4.72 4.3 4.01 3.01 -17.56
Receivable days 266.18 284.04 326.07 272.56 298.09 329.46 266.62 312.3 241.41 136.4 103.39
Inventory Days 50.49 48.85 41.83 24.33 16.41 3.86 3.24 14.81 0 33.87 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 72.92 0 0 0 34.79 0 1228.35 189.29 181.41 377.84 0
Price/Book(x) 5.36 2.86 3.26 3.01 1.92 1.76 1.66 2.09 2.05 3.03 5.57
Dividend Yield(%) 0.44 0.44 0 0 0.28 0 0 0 0 0 0
EV/Net Sales(x) 7.54 3.95 5.63 5.18 3.56 3.44 2.48 3.37 2.67 3.05 3.74
EV/Core EBITDA(x) 24.12 57.08 40.25 26.21 14.88 17.44 14.82 18.72 33.77 62.1 -25.02
Net Sales Growth(%) 3.82 -0.07 -25.76 0.6 1.02 -4.9 32.39 -11.56 22.42 25.56 18.19
EBIT Growth(%) -5.49 -104.32 330.28 182.66 57.29 -43.95 29.31 -10.16 -9.49 -26.6 -644.88
PAT Growth(%) -36.82 -174.15 20.92 71.31 493.09 -99.78 1008.91 723.82 3.61 -28.41 -2707.84
EPS Growth(%) -36.82 -174.15 20.92 71.31 493.04 -99.78 1004.35 723.62 3.63 -28.41 -2708.05
Debt/Equity(x) 0.27 0.33 0.43 0.46 0.37 0.36 0.36 0.31 0.25 0.23 0.36
Current Ratio(x) 2.21 1.93 2.73 2.24 1.98 1.54 1.78 2.26 1.26 1.68 1.12
Quick Ratio(x) 1.89 1.68 2.55 2.04 1.96 1.52 1.77 2.09 1.26 1.28 1.12
Interest Cover(x) 3 -0.19 0.39 1.01 1.72 1.08 1.06 1.31 1.48 1.48 -4.54
Total Debt/Mcap(x) 0.05 0.12 0.13 0.15 0.19 0.21 0.21 0.15 0.12 0.08 0.06

Raj TV Network Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 71.42 71.42 71.23 71.2 71.01 70.95 70.9 70.88 70.88 70.88
FII 0 0 0 0 0 0.05 0.05 0 0 0.02
DII 0 0 0 0 0 0 0 0 0 0
Public 28.58 28.58 28.77 28.8 28.99 29 29.05 29.12 29.12 29.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -7% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Raj TV Network News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!