Textile - Manmade Fibres · Founded 1993 · www.rajrayon.com · BSE 530699 · NSE RAJRILTD · ISIN INE533D01032
No Notes Added Yet
Business
Raj Rayon Industries Ltd. operates within the textile sector, specifically focusing on the manufacturing of man-made fibres. Its core business involves producing various types of polyester yarn, which serves as a key raw material for downstream textile manufacturers. The company's business model is primarily B2B (business-to-business), supplying these yarns to weaving, knitting, and other textile processing units. Raj Rayon Industries Ltd. makes money by selling its manufactured polyester yarn products to its client base.
Revenue Mix
Given its classification under "Textile - Manmade Fibres," Raj Rayon Industries Ltd.'s primary and likely sole segment is the manufacturing and sale of polyester yarns, such as Partially Oriented Yarn (POY), Fully Drawn Yarn (FDY), and Drawn Textured Yarn (DTY). Specific revenue contributions from different yarn types are not publicly available without detailed financial reports.
Industry
The Indian man-made fibres industry is a significant component of the broader textile sector. It is characterized by being capital-intensive, cyclical, and influenced by raw material price volatility. The industry structure includes a few large, integrated players alongside numerous mid-sized and smaller manufacturers. Raj Rayon Industries Ltd. likely positions itself as a specialized manufacturer, potentially focusing on certain quality specifications or types of polyester yarn, serving a diverse customer base within the competitive Indian market. Its positioning relative to peers would depend on its scale of operations, technological capabilities, and cost efficiency.
MOAT
The man-made fibres industry often deals in commodity-like products, making durable competitive advantages (moats) challenging to establish for all but the largest, most cost-efficient, or highly specialized players. For Raj Rayon Industries Ltd., potential competitive advantages could stem from:
Cost Efficiency: Achieving low-cost production through operational scale, efficient processes, or advantageous raw material sourcing.
Product Quality & Consistency: Building a reputation for reliable quality and consistent supply in specific yarn types.
Customer Relationships: Established long-term relationships with downstream textile manufacturers.
Niche Specialization: Developing capabilities in specific, higher-value-added polyester yarns.
However, without specific details, the company's moat might be limited in a largely commoditized segment.
Growth Drivers
Key factors that can drive growth for Raj Rayon Industries Ltd. over the next 3-5 years include:
Rising Textile Demand: Growing population, increasing disposable incomes, and evolving fashion trends globally and within India lead to higher demand for textile products.
Shift to Synthetic Fibres: Continued preference for man-made fibres over natural fibres due to their cost-effectiveness, durability, performance characteristics, and lower environmental footprint in some aspects (e.g., water usage for cotton).
Government Initiatives: Supportive government policies and schemes (e.g., Production Linked Incentive schemes, textile parks) aimed at boosting the Indian textile and apparel sector.
Technological Upgrades: Investment in modern machinery and processes to improve efficiency, reduce costs, and produce higher-quality or specialized yarns.
Risks
Raw Material Price Volatility: Polyester yarn production relies on crude oil derivatives (PTA, MEG), making the company susceptible to fluctuations in global crude oil prices.
Intense Competition & Oversupply: The industry is fragmented and competitive, leading to pricing pressures and potential margin erosion, especially during periods of oversupply.
Demand Cyclicality: Performance is linked to the broader economic cycle and consumer spending on apparel and home furnishings.
Currency Fluctuations: For companies involved in exports or raw material imports, exchange rate volatility can impact profitability.
Environmental Regulations: Increasing pressure for sustainable manufacturing practices and stricter environmental norms could necessitate significant investments.
Technological Obsolescence: Failure to upgrade technology can lead to higher costs and inability to meet evolving customer demands.
Management & Ownership
Raj Rayon Industries Ltd. is typical of many Indian companies where a promoter group plays a significant role in ownership and management. The promoter family or founding group usually holds a substantial stake and is involved in the company's strategic direction and day-to-day operations. Details on specific management quality or the exact ownership structure would require examination of public filings and annual reports.
Outlook
Raj Rayon Industries Ltd. operates in a segment with inherent growth potential driven by the robust demand for textiles, particularly synthetic fibres. The bull case rests on the company's ability to efficiently manage its cost structure, maintain product quality, capitalize on India's growing domestic market and export opportunities, and potentially develop niche products. However, the bear case highlights significant industry risks, including high raw material price volatility, intense competition leading to pricing pressures, and the cyclical nature of demand. Its performance will largely hinge on effective operational management, adaptability to market dynamics, and the ability to navigate a highly competitive and capital-intensive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 195 | 217 | 202 | 212 | 229 | 206 | 260 | 319 | 305 | 295 |
| Other Income | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 3 | 1 | 1 |
| Total Income | 196 | 218 | 203 | 213 | 230 | 208 | 260 | 322 | 306 | 296 |
| Total Expenditure | 185 | 210 | 199 | 210 | 216 | 195 | 245 | 304 | 289 | 279 |
| Operating Profit | 11 | 8 | 4 | 3 | 14 | 13 | 16 | 19 | 17 | 17 |
| Interest | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 0 | -3 | -4 | 7 | 7 | 7 | 10 | 7 | 8 |
| Provision for Tax | 3 | 3 | 1 | 0 | -1 | -6 | 1 | 2 | 2 | -6 |
| Profit After Tax | 2 | -2 | -3 | -4 | 8 | 13 | 6 | 8 | 6 | 14 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | -2 | -3 | -4 | 8 | 13 | 6 | 8 | 6 | 14 |
| Adjusted Earnings Per Share | 0 | -0 | -0.1 | -0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 184 | 452 | 274 | 76 | 18 | 0 | 0 | 0 | 137 | 745 | 849 | 1179 |
| Other Income | 8 | 2 | 2 | 0 | 0 | 3 | 1 | 0 | 0 | 5 | 5 | 5 |
| Total Income | 192 | 454 | 276 | 77 | 18 | 3 | 1 | 0 | 138 | 750 | 854 | 1184 |
| Total Expenditure | 186 | 604 | 293 | 92 | 30 | 1 | 0 | 2 | 135 | 718 | 820 | 1117 |
| Operating Profit | 6 | -150 | -17 | -16 | -12 | 2 | 1 | -2 | 2 | 32 | 34 | 69 |
| Interest | 71 | 89 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 14 | 18 |
| Depreciation | 42 | 48 | 48 | 37 | 37 | 36 | 36 | 28 | 13 | 11 | 12 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -108 | -287 | -66 | -53 | -48 | -34 | -35 | 641 | -13 | 10 | 8 | 32 |
| Provision for Tax | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 6 | -6 | -1 |
| Profit After Tax | -75 | -287 | -66 | -53 | -48 | -34 | -35 | 641 | -12 | 4 | 14 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -75 | -287 | -66 | -53 | -48 | -34 | -35 | 641 | -12 | 4 | 14 | 34 |
| Adjusted Earnings Per Share | -2.8 | -8.3 | -1.9 | -1.5 | -1.4 | -1 | -1 | 2807.9 | -0.2 | 0.1 | 0.2 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 0% | 0% | 17% |
| Operating Profit CAGR | 6% | 0% | 76% | 19% |
| PAT CAGR | 250% | -72% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -31% | 114% | 50% |
| ROE Average | 15% | -0% | -0% | -56% |
| ROCE Average | 7% | 3% | 122% | 43% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -10 | -356 | -436 | -489 | -537 | -571 | -606 | 100 | 104 | 108 | 122 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 534 | 473 | 389 | 24 | 24 | 24 | 24 | 0 | 69 | 97 | 160 |
| Other Non-Current Liabilities | -62 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 6 | 0 |
| Total Current Liabilities | 199 | 318 | 389 | 750 | 743 | 738 | 737 | 2 | 138 | 210 | 218 |
| Total Liabilities | 661 | 436 | 342 | 285 | 230 | 191 | 155 | 102 | 311 | 421 | 500 |
| Fixed Assets | 369 | 320 | 274 | 237 | 198 | 161 | 126 | 89 | 138 | 219 | 212 |
| Other Non-Current Assets | 24 | 24 | 19 | 11 | 11 | 11 | 11 | 10 | 44 | 7 | 106 |
| Total Current Assets | 267 | 90 | 49 | 37 | 21 | 19 | 19 | 4 | 129 | 195 | 182 |
| Total Assets | 661 | 436 | 342 | 285 | 230 | 191 | 155 | 102 | 311 | 421 | 500 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 0 | 0 | 2 | 0 | -0 | 0 | 0 | 0 | 0 | 7 |
| Cash Flow from Operating Activities | -45 | -4 | 7 | -1 | -2 | 0 | 0 | -5 | -75 | 79 | 37 |
| Cash Flow from Investing Activities | -24 | 22 | 0 | 1 | 2 | 4 | 0 | -6 | -65 | -111 | -83 |
| Cash Flow from Financing Activities | 59 | -17 | -6 | -1 | -0 | -4 | 0 | 11 | 140 | 39 | 47 |
| Net Cash Inflow / Outflow | -9 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 7 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 0 | -0 | 0 | 0 | 0 | 0 | 7 | 8 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.81 | -8.27 | -1.91 | -1.52 | -1.39 | -0.98 | -1 | 2807.95 | -0.22 | 0.07 | 0.25 |
| CEPS(Rs) | -1.22 | -6.88 | -0.54 | -0.45 | -0.33 | 0.06 | 0.02 | 2930.6 | 0.02 | 0.28 | 0.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.96 | -10.71 | -12.58 | -14.1 | -15.5 | -16.48 | -17.48 | 154.17 | 1.42 | 1.5 | 1.75 |
| Core EBITDA Margin(%) | -1.22 | -29.9 | -6.14 | -20.46 | -65.05 | 0 | 0 | 0 | 1.29 | 3.67 | 3.48 |
| EBIT Margin(%) | -17.41 | -39.01 | -21.19 | -67.01 | -265.66 | 0 | 0 | 0 | -8.19 | 2.84 | 2.57 |
| Pre Tax Margin(%) | -51.09 | -56.47 | -21.74 | -67.06 | -265.74 | 0 | 0 | 0 | -9.14 | 1.33 | 0.97 |
| PAT Margin (%) | -35.47 | -56.48 | -21.75 | -67.06 | -265.74 | 0 | 0 | 0 | -9.02 | 0.54 | 1.63 |
| Cash Profit Margin (%) | -15.38 | -46.95 | -6.1 | -19.99 | -63.67 | 0 | 0 | 0 | 0.79 | 2.07 | 3.09 |
| ROA(%) | -11.58 | -52.26 | -17.04 | -16.79 | -18.73 | -16.11 | -20.08 | 497.35 | -5.99 | 1.1 | 3 |
| ROE(%) | -609.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.65 | 4.98 | 15.28 |
| ROCE(%) | -5.64 | -38.12 | -20.22 | -20.54 | -23.76 | -21.5 | -28.7 | 628.14 | -6.8 | 8.21 | 6.78 |
| Receivable days | 269.71 | 62.35 | 30.42 | 101.08 | 394.13 | 0 | 0 | 0 | 30.69 | 14.54 | 13.94 |
| Inventory Days | 85.07 | 46.05 | 38.91 | 57.63 | 72.87 | 0 | 0 | 0 | 197.12 | 43.24 | 45.36 |
| Payable days | 82.68 | 24.84 | 26.08 | 25 | 55.35 | 0 | 0 | 0 | 125.24 | 59.64 | 65.98 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.73 | 79.74 |
| Price/Book(x) | -0.59 | -0.04 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.01 | 45.52 | 15.1 | 11.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.81 | 1.64 | 2.64 | 9.53 | 39.67 | 0 | 0 | 0 | 27.34 | 1.92 | 1.6 |
| EV/Core EBITDA(x) | 123.83 | -4.94 | -42.89 | -46.44 | -62.39 | 326.23 | 988.34 | -0.17 | 1692.89 | 43.98 | 39.54 |
| Net Sales Growth(%) | -60.95 | 146.09 | -39.28 | -72.19 | -76.19 | -100 | 0 | 0 | 0 | 443.03 | 13.98 |
| EBIT Growth(%) | 53.39 | -438.77 | 67.38 | 18.56 | 8.29 | 29.71 | -2.56 | 1942.47 | -101.75 | 287.95 | 3.4 |
| PAT Growth(%) | 14.7 | -282.93 | 76.88 | 20.58 | 8.34 | 29.73 | -2.56 | 1942.46 | -101.93 | 132.67 | 241.48 |
| EPS Growth(%) | 14.7 | -194.51 | 76.88 | 20.58 | 8.34 | 29.73 | -2.55 | 0 | -100.01 | 132.66 | 241.54 |
| Debt/Equity(x) | -60.56 | -2 | -1.65 | -1.47 | -1.33 | -1.24 | -1.17 | 0 | 1.21 | 1.63 | 1.94 |
| Current Ratio(x) | 1.34 | 0.28 | 0.12 | 0.05 | 0.03 | 0.03 | 0.03 | 1.95 | 0.93 | 0.93 | 0.83 |
| Quick Ratio(x) | 0.93 | 0.14 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 1.95 | 0.4 | 0.44 | 0.34 |
| Interest Cover(x) | -0.52 | -2.23 | -38.13 | -1240.64 | -2996.44 | 0 | 0 | 0 | -8.67 | 1.89 | 1.61 |
| Total Debt/Mcap(x) | 46.54 | 54.16 | 76.85 | 59.2 | 108.44 | 107.77 | 93.07 | 0 | 0.04 | 0.14 | 0.22 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.37 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 5.49 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.83 | 5.83 | 5.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.21 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 3.05 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | — | — | +17% |
| Operating Profit CAGR | +6% | — | +76% | +19% |
| PAT CAGR | +250% | -72% | — | — |
| Share Price CAGR | -35% | -31% | +114% | +50% |
| ROE Average | +15% | 0% | 0% | -56% |
| ROCE Average | +7% | +3% | +122% | +43% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 | 94.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.37 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 | 52.35 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.21 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 | 55.61 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.