Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1116 Cr.
Stock P/E
80.9
P/B
8.6
Current Price
₹20.3
Book Value
₹ 2.4
Face Value
1
52W High
₹31.9
52W Low
₹ 19.2
Dividend Yield

Raj Rayon Industries Overview

Business

Raj Rayon Industries Ltd. operates within the textile sector, specifically focusing on the manufacturing of man-made fibres. Its core business involves producing various types of polyester yarn, which serves as a key raw material for downstream textile manufacturers. The company's business model is primarily B2B (business-to-business), supplying these yarns to weaving, knitting, and other textile processing units. Raj Rayon Industries Ltd. makes money by selling its manufactured polyester yarn products to its client base.

Revenue Mix

Given its classification under "Textile - Manmade Fibres," Raj Rayon Industries Ltd.'s primary and likely sole segment is the manufacturing and sale of polyester yarns, such as Partially Oriented Yarn (POY), Fully Drawn Yarn (FDY), and Drawn Textured Yarn (DTY). Specific revenue contributions from different yarn types are not publicly available without detailed financial reports.

Industry

The Indian man-made fibres industry is a significant component of the broader textile sector. It is characterized by being capital-intensive, cyclical, and influenced by raw material price volatility. The industry structure includes a few large, integrated players alongside numerous mid-sized and smaller manufacturers. Raj Rayon Industries Ltd. likely positions itself as a specialized manufacturer, potentially focusing on certain quality specifications or types of polyester yarn, serving a diverse customer base within the competitive Indian market. Its positioning relative to peers would depend on its scale of operations, technological capabilities, and cost efficiency.

MOAT

The man-made fibres industry often deals in commodity-like products, making durable competitive advantages (moats) challenging to establish for all but the largest, most cost-efficient, or highly specialized players. For Raj Rayon Industries Ltd., potential competitive advantages could stem from:

Cost Efficiency: Achieving low-cost production through operational scale, efficient processes, or advantageous raw material sourcing.

Product Quality & Consistency: Building a reputation for reliable quality and consistent supply in specific yarn types.

Customer Relationships: Established long-term relationships with downstream textile manufacturers.

Niche Specialization: Developing capabilities in specific, higher-value-added polyester yarns.

However, without specific details, the company's moat might be limited in a largely commoditized segment.

Growth Drivers

Key factors that can drive growth for Raj Rayon Industries Ltd. over the next 3-5 years include:

Rising Textile Demand: Growing population, increasing disposable incomes, and evolving fashion trends globally and within India lead to higher demand for textile products.

Shift to Synthetic Fibres: Continued preference for man-made fibres over natural fibres due to their cost-effectiveness, durability, performance characteristics, and lower environmental footprint in some aspects (e.g., water usage for cotton).

Government Initiatives: Supportive government policies and schemes (e.g., Production Linked Incentive schemes, textile parks) aimed at boosting the Indian textile and apparel sector.

Technological Upgrades: Investment in modern machinery and processes to improve efficiency, reduce costs, and produce higher-quality or specialized yarns.

Risks

Raw Material Price Volatility: Polyester yarn production relies on crude oil derivatives (PTA, MEG), making the company susceptible to fluctuations in global crude oil prices.

Intense Competition & Oversupply: The industry is fragmented and competitive, leading to pricing pressures and potential margin erosion, especially during periods of oversupply.

Demand Cyclicality: Performance is linked to the broader economic cycle and consumer spending on apparel and home furnishings.

Currency Fluctuations: For companies involved in exports or raw material imports, exchange rate volatility can impact profitability.

Environmental Regulations: Increasing pressure for sustainable manufacturing practices and stricter environmental norms could necessitate significant investments.

Technological Obsolescence: Failure to upgrade technology can lead to higher costs and inability to meet evolving customer demands.

Management & Ownership

Raj Rayon Industries Ltd. is typical of many Indian companies where a promoter group plays a significant role in ownership and management. The promoter family or founding group usually holds a substantial stake and is involved in the company's strategic direction and day-to-day operations. Details on specific management quality or the exact ownership structure would require examination of public filings and annual reports.

Outlook

Raj Rayon Industries Ltd. operates in a segment with inherent growth potential driven by the robust demand for textiles, particularly synthetic fibres. The bull case rests on the company's ability to efficiently manage its cost structure, maintain product quality, capitalize on India's growing domestic market and export opportunities, and potentially develop niche products. However, the bear case highlights significant industry risks, including high raw material price volatility, intense competition leading to pricing pressures, and the cyclical nature of demand. Its performance will largely hinge on effective operational management, adaptability to market dynamics, and the ability to navigate a highly competitive and capital-intensive environment.

Raj Rayon Industries Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Raj Rayon Industries Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 195 217 202 212 229 206 260 319 305 295
Other Income 1 1 1 1 0 3 0 3 1 1
Total Income 196 218 203 213 230 208 260 322 306 296
Total Expenditure 185 210 199 210 216 195 245 304 289 279
Operating Profit 11 8 4 3 14 13 16 19 17 17
Interest 3 4 4 4 3 3 4 4 5 5
Depreciation 3 3 3 3 3 3 4 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 0 -3 -4 7 7 7 10 7 8
Provision for Tax 3 3 1 0 -1 -6 1 2 2 -6
Profit After Tax 2 -2 -3 -4 8 13 6 8 6 14
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 -2 -3 -4 8 13 6 8 6 14
Adjusted Earnings Per Share 0 -0 -0.1 -0.1 0.1 0.2 0.1 0.1 0.1 0.3

Raj Rayon Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 184 452 274 76 18 0 0 0 137 745 849 1179
Other Income 8 2 2 0 0 3 1 0 0 5 5 5
Total Income 192 454 276 77 18 3 1 0 138 750 854 1184
Total Expenditure 186 604 293 92 30 1 0 2 135 718 820 1117
Operating Profit 6 -150 -17 -16 -12 2 1 -2 2 32 34 69
Interest 71 89 2 0 0 0 0 0 1 11 14 18
Depreciation 42 48 48 37 37 36 36 28 13 11 12 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 671 0 0 0 0
Profit Before Tax -108 -287 -66 -53 -48 -34 -35 641 -13 10 8 32
Provision for Tax -33 0 0 0 0 0 0 0 -0 6 -6 -1
Profit After Tax -75 -287 -66 -53 -48 -34 -35 641 -12 4 14 34
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -75 -287 -66 -53 -48 -34 -35 641 -12 4 14 34
Adjusted Earnings Per Share -2.8 -8.3 -1.9 -1.5 -1.4 -1 -1 2807.9 -0.2 0.1 0.2 0.6

Raj Rayon Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -10 -356 -436 -489 -537 -571 -606 100 104 108 122
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 534 473 389 24 24 24 24 0 69 97 160
Other Non-Current Liabilities -62 1 0 0 0 0 0 0 -0 6 0
Total Current Liabilities 199 318 389 750 743 738 737 2 138 210 218
Total Liabilities 661 436 342 285 230 191 155 102 311 421 500
Fixed Assets 369 320 274 237 198 161 126 89 138 219 212
Other Non-Current Assets 24 24 19 11 11 11 11 10 44 7 106
Total Current Assets 267 90 49 37 21 19 19 4 129 195 182
Total Assets 661 436 342 285 230 191 155 102 311 421 500

Raj Rayon Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 0 0 2 0 -0 0 0 0 0 7
Cash Flow from Operating Activities -45 -4 7 -1 -2 0 0 -5 -75 79 37
Cash Flow from Investing Activities -24 22 0 1 2 4 0 -6 -65 -111 -83
Cash Flow from Financing Activities 59 -17 -6 -1 -0 -4 0 11 140 39 47
Net Cash Inflow / Outflow -9 0 1 -1 -0 0 0 0 0 7 1
Closing Cash & Cash Equivalent 0 0 2 0 -0 0 0 0 0 7 8

Raj Rayon Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.81 -8.27 -1.91 -1.52 -1.39 -0.98 -1 2807.95 -0.22 0.07 0.25
CEPS(Rs) -1.22 -6.88 -0.54 -0.45 -0.33 0.06 0.02 2930.6 0.02 0.28 0.47
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -0.96 -10.71 -12.58 -14.1 -15.5 -16.48 -17.48 154.17 1.42 1.5 1.75
Core EBITDA Margin(%) -1.22 -29.9 -6.14 -20.46 -65.05 0 0 0 1.29 3.67 3.48
EBIT Margin(%) -17.41 -39.01 -21.19 -67.01 -265.66 0 0 0 -8.19 2.84 2.57
Pre Tax Margin(%) -51.09 -56.47 -21.74 -67.06 -265.74 0 0 0 -9.14 1.33 0.97
PAT Margin (%) -35.47 -56.48 -21.75 -67.06 -265.74 0 0 0 -9.02 0.54 1.63
Cash Profit Margin (%) -15.38 -46.95 -6.1 -19.99 -63.67 0 0 0 0.79 2.07 3.09
ROA(%) -11.58 -52.26 -17.04 -16.79 -18.73 -16.11 -20.08 497.35 -5.99 1.1 3
ROE(%) -609.28 0 0 0 0 0 0 0 -21.65 4.98 15.28
ROCE(%) -5.64 -38.12 -20.22 -20.54 -23.76 -21.5 -28.7 628.14 -6.8 8.21 6.78
Receivable days 269.71 62.35 30.42 101.08 394.13 0 0 0 30.69 14.54 13.94
Inventory Days 85.07 46.05 38.91 57.63 72.87 0 0 0 197.12 43.24 45.36
Payable days 82.68 24.84 26.08 25 55.35 0 0 0 125.24 59.64 65.98
PER(x) 0 0 0 0 0 0 0 0 0 310.73 79.74
Price/Book(x) -0.59 -0.04 -0.02 -0.02 -0.01 -0.01 -0.01 0.01 45.52 15.1 11.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.81 1.64 2.64 9.53 39.67 0 0 0 27.34 1.92 1.6
EV/Core EBITDA(x) 123.83 -4.94 -42.89 -46.44 -62.39 326.23 988.34 -0.17 1692.89 43.98 39.54
Net Sales Growth(%) -60.95 146.09 -39.28 -72.19 -76.19 -100 0 0 0 443.03 13.98
EBIT Growth(%) 53.39 -438.77 67.38 18.56 8.29 29.71 -2.56 1942.47 -101.75 287.95 3.4
PAT Growth(%) 14.7 -282.93 76.88 20.58 8.34 29.73 -2.56 1942.46 -101.93 132.67 241.48
EPS Growth(%) 14.7 -194.51 76.88 20.58 8.34 29.73 -2.55 0 -100.01 132.66 241.54
Debt/Equity(x) -60.56 -2 -1.65 -1.47 -1.33 -1.24 -1.17 0 1.21 1.63 1.94
Current Ratio(x) 1.34 0.28 0.12 0.05 0.03 0.03 0.03 1.95 0.93 0.93 0.83
Quick Ratio(x) 0.93 0.14 0.08 0.04 0.03 0.03 0.03 1.95 0.4 0.44 0.34
Interest Cover(x) -0.52 -2.23 -38.13 -1240.64 -2996.44 0 0 0 -8.67 1.89 1.61
Total Debt/Mcap(x) 46.54 54.16 76.85 59.2 108.44 107.77 93.07 0 0.04 0.14 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +17%
Operating Profit CAGR +6% +76% +19%
PAT CAGR +250% -72%
Share Price CAGR -35% -31% +114% +50%
ROE Average +15% 0% 0% -56%
ROCE Average +7% +3% +122% +43%

Raj Rayon Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 94.13 %
FII 0 %
DII (MF + Insurance) 0.04 %
Public (retail) 5.87 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 94.1394.1394.1394.1394.1394.1394.1394.1394.1394.13
FII 0000000000
DII 0.370.050.050.050.050.050.040.040.040.04
Public 5.875.875.875.875.875.875.875.875.875.87
Others 0000000000
Total 100100100100100100100100100100

Raj Rayon Industries Peer Comparison

Textile - Manmade Fibres Edit Columns

Raj Rayon Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Raj Rayon Industries Pros & Cons

Pros

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • Debtor days have increased from 59.64 to 65.98days.
  • Stock is trading at 8.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp