Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Raj Packaging Inds
Join Channel
Consolidated Standalone

Raj Packaging Inds

₹30.6 0.6 | 2%

Market Cap ₹14 Cr.

Stock P/E -9.4

P/B 1

Current Price ₹30.6

Book Value ₹ 29.6

Face Value 10

52W High ₹52.5

Dividend Yield 0%

52W Low ₹ 22.6

Edit Ratio

Raj Packaging Inds Research see more...

Overview Inc. Year: 1987Industry: Plastic Products

Raj Packaging Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Raj Packaging Inds Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 12 10 14 15 14 12 11 8 7 7
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 12 10 14 15 14 12 11 8 7 7
Total Expenditure 11 10 12 14 13 12 11 9 7 7
Operating Profit 1 1 1 1 1 -0 0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 1 1 0 -0 -0 -0 -1 -1
Provision for Tax 0 0 0 0 0 -0 -0 -0 -0 -0
Profit After Tax 1 0 1 0 0 -0 -0 -0 -0 -1
Adjustments -0 -0 0 -0 0 0 -0 0 -0 0
Profit After Adjustments 1 0 1 0 0 -0 -0 -0 -0 -1
Adjusted Earnings Per Share 1.4 0.8 1.4 1 0.3 -0.6 -0.5 -0.7 -0.9 -1.1

Raj Packaging Inds Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 33 45 47 39 39 38 34 34 40 51 47 33
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 33 45 47 39 39 38 34 34 40 51 47 33
Total Expenditure 31 42 43 36 35 35 33 32 36 47 46 34
Operating Profit 2 3 4 3 3 3 2 3 4 4 1 0
Interest 1 1 1 1 1 1 1 1 1 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 2 2 2 1 -0 1 3 3 -1 -2
Provision for Tax -0 0 1 1 1 0 -0 0 1 1 -0 0
Profit After Tax -0 1 1 1 1 1 -0 0 2 2 -0 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 1 1 1 1 1 -0 0 2 2 -0 -1
Adjusted Earnings Per Share -0.1 2 1.8 2.2 2.3 2.6 -0.3 0.7 4.1 4.5 -1.1 -3.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% 11% 4% 4%
Operating Profit CAGR -75% -31% -20% -7%
PAT CAGR -100% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% 15% 5% 5%
ROE Average -3% 9% 6% 7%
ROCE Average -1% 10% 8% 11%

Raj Packaging Inds Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 7 8 9 10 11 12 11 11 13 15 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 2 2 2 1 1 5 4 4 3 2
Other Non-Current Liabilities 1 1 1 1 1 1 2 1 1 1 1
Total Current Liabilities 9 13 11 9 11 12 11 7 7 10 5
Total Liabilities 21 24 23 22 24 25 29 25 26 29 22
Fixed Assets 8 7 6 6 5 5 10 10 9 8 7
Other Non-Current Assets 2 1 1 0 0 1 2 1 0 0 0
Total Current Assets 12 15 15 15 18 19 17 14 17 21 15
Total Assets 21 24 23 22 24 25 29 25 26 29 22

Raj Packaging Inds Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 1 2 2 0 0 0
Cash Flow from Operating Activities 2 2 2 3 1 4 2 3 2 1 5
Cash Flow from Investing Activities 0 -0 -0 -0 -0 -1 -6 -0 -0 -0 0
Cash Flow from Financing Activities -2 -2 -2 -3 -0 -2 4 -5 -1 -1 -5
Net Cash Inflow / Outflow -0 -0 0 -0 1 1 -0 -2 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 1 2 2 0 0 0 0

Raj Packaging Inds Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.1 2.03 1.83 2.16 2.27 2.65 -0.34 0.7 4.11 4.48 -1.09
CEPS(Rs) 1.47 3.52 3.33 3.62 3.72 4.13 1.49 2.98 6.22 6.6 1.06
DPS(Rs) 0 0 0.5 0.5 0.5 0.5 0 0 0.5 0.5 0
Book NAV/Share(Rs) 15.78 18.22 19.56 21.12 23.31 25.38 24.48 25.16 29.37 33.46 32.17
Core EBITDA Margin(%) 5.19 6.11 6.76 7.1 8.28 7.69 4.64 7.19 10.51 8.14 1.11
EBIT Margin(%) 3.65 4.9 5.82 6.15 6.79 6.17 2.51 4.73 8.34 6.68 -0.29
Pre Tax Margin(%) -0.16 2.08 2.99 3.44 4.07 3.88 -0.63 1.47 6.53 5.26 -1.44
PAT Margin (%) -0.12 1.79 1.59 2.27 2.68 3.16 -0.45 0.94 4.65 4.04 -1.06
Cash Profit Margin (%) 1.66 3.1 2.89 3.79 4.4 4.92 1.99 4 7.03 5.96 1.03
ROA(%) -0.21 3.99 3.57 4.43 4.57 5.01 -0.58 1.2 7.42 7.4 -1.94
ROE(%) -0.67 12.21 9.87 10.64 10.2 10.87 -1.36 2.81 15.09 14.27 -3.33
ROCE(%) 8.11 13.97 17.05 15.58 14.66 12.6 4.03 7.23 15.92 15.04 -0.66
Receivable days 68.67 69.24 73.28 83.88 95.65 93.65 84.46 81.03 90.54 90.09 79.94
Inventory Days 29.59 20.09 19.47 23.77 28.68 31.59 44.89 48.12 38.18 37.47 47.75
Payable days 29.87 31.5 34.93 39.91 34.08 36.88 36.08 29.53 29.51 30.73 31.07
PER(x) 0 9.86 15.86 14.32 14.13 11.72 0 20.05 4.11 7.66 0
Price/Book(x) 1.35 1.1 1.48 1.47 1.37 1.22 1.04 0.56 0.58 1.03 1.55
Dividend Yield(%) 0 0 1.72 1.61 1.56 1.61 0 0 2.96 1.46 0
EV/Net Sales(x) 0.56 0.42 0.46 0.55 0.56 0.5 0.65 0.45 0.39 0.46 0.56
EV/Core EBITDA(x) 9.2 6.15 5.78 6.39 6.6 6.28 13.22 5.77 3.68 5.41 31.21
Net Sales Growth(%) 9.08 36.39 4.39 -17.16 -0.8 -0.79 -10.55 -0.55 18.49 25.48 -7.47
EBIT Growth(%) -7.08 81.34 25.29 -12.43 -2.09 -9.84 -63.62 87.38 108.79 0.58 -104.06
PAT Growth(%) -117.47 2190.76 -6.14 18.37 4.66 16.77 -112.83 305.74 489 9 -124.35
EPS Growth(%) -107.1 2086.39 -9.84 18.37 4.66 16.77 -112.83 305.74 488.99 9 -124.35
Debt/Equity(x) 1.48 1.29 0.96 0.75 0.77 0.61 1.15 0.79 0.62 0.52 0.26
Current Ratio(x) 1.23 1.23 1.43 1.71 1.59 1.59 1.58 1.89 2.29 2.06 3.14
Quick Ratio(x) 0.96 0.99 1.18 1.37 1.32 1.28 1.13 1.33 1.71 1.46 1.81
Interest Cover(x) 0.96 1.74 2.06 2.27 2.49 2.69 0.8 1.45 4.63 4.7 -0.26
Total Debt/Mcap(x) 1.15 1.17 0.64 0.51 0.56 0.5 1.1 1.42 1.08 0.51 0.17

Raj Packaging Inds Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 37.12 37.21 37.3 37.22 36.16 35.77 32.55 32.59 32.66 36.11
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0
Public 62.87 62.78 62.69 62.77 63.83 64.22 67.44 67.4 67.33 63.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 36.11%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 30.73 to 31.07days.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Raj Packaging Inds News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!