Edible Oil · Founded 2001 · www.rajoilmillsltd.com · BSE 533093 · NSE ROML · ISIN INE294G01026
No Notes Added Yet
Business
Raj Oil Mills Ltd. is an Indian company primarily engaged in the manufacturing, processing, and marketing of edible oils. Its core business model involves sourcing various oilseeds and crude edible oils, refining and processing them, and then packaging and distributing the finished products. The company primarily makes money through the sale of its branded edible oils to consumers and potentially through bulk sales to institutional clients or other businesses. Products typically include groundnut oil, cottonseed oil, sunflower oil, and other common cooking oils consumed in India.
Revenue Mix
While specific revenue contributions are not publicly detailed in this overview, edible oil companies like ROML typically operate with two broad segments:
Branded Consumer Products: Sales of packaged edible oils under its own brand names directly to end-consumers through retail channels. This segment generally aims for higher margins through brand building.
Bulk/Institutional Sales: Sales of unbranded or semi-processed oils in larger quantities to food processors, restaurants, or other industrial users. This segment often involves lower margins but higher volumes.
The primary revenue drivers would be the sales volumes and pricing across its range of edible oil products.
Industry
The Indian edible oil industry is characterized by its high volume, commodity nature, and significant fragmentation. It includes large national players (e.g., Adani Wilmar, Marico, Ruchi Soya/Patanjali Foods), numerous regional brands, and a substantial unorganized sector. The industry is highly sensitive to raw material price fluctuations, government policies (import duties, stock limits), and currency movements. Raj Oil Mills Ltd. likely operates as a regional or mid-sized national player within this competitive landscape, potentially focusing on specific regional tastes or product niches where it has established a presence and brand recall. Its positioning would be below the top-tier national giants in terms of market share and distribution reach.
MOAT
In the highly commoditized edible oil industry, establishing a durable competitive advantage is challenging, especially for smaller players. Raj Oil Mills Ltd. may possess:
Regional Brand Loyalty: A strong, established brand presence and trust in specific geographical pockets of India.
Efficient Sourcing & Processing: Expertise in procuring raw materials at competitive prices and optimizing processing operations to manage costs.
Distribution Network (Regional): A well-entrenched distribution system within its primary operating regions, allowing effective market penetration.
However, these advantages are typically less scalable and more localized compared to the extensive brand power, economies of scale, and vast distribution networks of larger national competitors.
Growth Drivers
Increasing Per Capita Consumption: Rising disposable incomes, urbanization, and changing dietary habits are driving increased consumption of edible oils in India.
Population Growth: India's growing population provides a fundamental demand base for essential food items like edible oils.
Shift from Unorganized to Organized: A gradual shift of consumers from loose, unbranded oils to packaged, branded products due to health consciousness and quality assurance.
Product Diversification: Introduction of new product variants, blended oils, or fortified oils to cater to evolving consumer preferences and health trends.
Expanded Distribution: Deepening market penetration in existing regions and venturing into new geographies.
Risks
Raw Material Price Volatility: Edible oil prices are highly susceptible to global supply-demand dynamics, geopolitical events, and climate change affecting oilseed harvests, leading to margin pressure.
Intense Competition: The presence of large national and regional players, coupled with a significant unorganized sector, leads to aggressive pricing and marketing battles.
Regulatory Changes: Government policies on import duties, Minimum Support Prices (MSP) for oilseeds, stock limits, and food safety standards can significantly impact operations and profitability.
Foreign Exchange Fluctuations: For companies that import crude edible oils, currency volatility can impact input costs.
Thin Margins: The commodity nature of the business often results in inherently thin operating margins, making companies vulnerable to cost increases.
Management & Ownership
Raj Oil Mills Ltd. is typically promoted and managed by its founding family, a common structure for mid-sized Indian companies. The promoters likely hold a significant stake in the company, reflecting their long-term commitment. Management quality would generally be characterized by deep operational experience in the edible oil sector and a strong understanding of regional markets and distribution. For a listed entity, there would also be public shareholding.
Outlook
Raj Oil Mills Ltd. operates in a fundamental consumption sector in India with inherent demand growth driven by population and economic expansion. This provides a stable base for the business. The company's ability to maintain and grow its regional brand strength, coupled with efficient sourcing and processing capabilities, will be crucial for its sustained performance. However, its outlook is tempered by the high volatility of raw material prices, intense competition from larger, more diversified players, and the commodity nature of its products, which limits pricing power. Success will hinge on operational efficiency, effective brand building in its target markets, and prudent management of working capital and commodity price risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 30 | 21 | 30 | 31 | 32 | 34 | 40 | 36 | 42 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 36 | 31 | 21 | 30 | 31 | 32 | 34 | 40 | 36 | 42 |
| Total Expenditure | 34 | 30 | 21 | 29 | 29 | 30 | 32 | 38 | 34 | 41 |
| Operating Profit | 2 | 1 | -0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Tax | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Adjusted Earnings Per Share | 0.7 | 0.1 | -0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 1 | 0.8 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 63 | 72 | 59 | 60 | 71 | 83 | 103 | 119 | 140 | 125 | 114 | 152 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
| Total Income | 63 | 72 | 59 | 60 | 71 | 83 | 104 | 119 | 141 | 128 | 115 | 152 |
| Total Expenditure | 64 | 74 | 62 | 56 | 128 | 81 | 98 | 114 | 137 | 123 | 109 | 145 |
| Operating Profit | -1 | -1 | -3 | 4 | -56 | 2 | 6 | 4 | 5 | 4 | 6 | 7 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -13 | -43 | 23 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | -8 | -7 | -20 | -42 | -35 | 1 | 5 | 3 | 3 | 2 | 3 | 5 |
| Provision for Tax | 1 | -1 | -4 | -6 | -2 | -0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -9 | -6 | -16 | -35 | -33 | 1 | 4 | 3 | 2 | 2 | 3 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -9 | -6 | -16 | -35 | -33 | 1 | 4 | 3 | 2 | 2 | 3 | 5 |
| Adjusted Earnings Per Share | -1.1 | -0.8 | -2.1 | -4.7 | -22.2 | 1 | 2.7 | 1.7 | 1.6 | 1.1 | 1.8 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -1% | 7% | 6% |
| Operating Profit CAGR | 50% | 14% | 25% | 0% |
| PAT CAGR | 50% | 0% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 5% | -10% | 49% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 15% | 14% | 18% | -11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -22 | -28 | -44 | -79 | -18 | -16 | -12 | -9 | -7 | -5 | -2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 128 | 130 | 111 | 111 | 13 | 6 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12 | 11 | 7 | 1 | 1 | 0 | -1 | -0 | 2 | 2 | 2 |
| Total Current Liabilities | 52 | 53 | 62 | 62 | 33 | 37 | 43 | 45 | 48 | 48 | 42 |
| Total Liabilities | 170 | 166 | 137 | 95 | 29 | 28 | 32 | 35 | 43 | 45 | 41 |
| Fixed Assets | 78 | 73 | 52 | 27 | 21 | 20 | 20 | 19 | 20 | 20 | 18 |
| Other Non-Current Assets | 61 | 61 | 20 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Total Current Assets | 31 | 32 | 65 | 68 | 7 | 7 | 11 | 15 | 22 | 24 | 22 |
| Total Assets | 170 | 166 | 137 | 95 | 29 | 28 | 32 | 35 | 43 | 45 | 41 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 0 | -0 | 0 | -11 | -2 | 5 | -1 | 2 | 1 | 0 |
| Cash Flow from Investing Activities | 0 | -0 | 4 | 0 | -0 | -0 | -1 | -1 | -2 | -1 | -0 |
| Cash Flow from Financing Activities | -2 | -0 | -4 | -0 | 11 | 3 | -4 | 2 | -0 | 1 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 1 | -1 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.13 | -0.8 | -2.14 | -4.73 | -22.15 | 0.99 | 2.72 | 1.73 | 1.62 | 1.14 | 1.8 |
| CEPS(Rs) | -0.38 | -0.1 | -1.68 | -4.44 | -21.29 | 1.74 | 3.49 | 2.56 | 2.58 | 2.39 | 3.07 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -2.91 | -3.71 | -5.83 | -10.57 | -11.79 | -11.76 | -8.95 | -7.2 | -5.6 | -4.41 | -2.59 |
| Core EBITDA Margin(%) | -1.98 | -1.56 | -5.65 | 6.04 | -78.63 | 2.6 | 5.62 | 3.5 | 2.65 | 1.36 | 4.92 |
| EBIT Margin(%) | -10.94 | -8.81 | -33.9 | -69.88 | -48.74 | 1.3 | 4.55 | 2.5 | 1.98 | 2.1 | 3.3 |
| Pre Tax Margin(%) | -12.11 | -9.12 | -34.04 | -69.94 | -48.77 | 1.29 | 4.51 | 2.47 | 1.85 | 1.4 | 2.45 |
| PAT Margin (%) | -13.57 | -8.32 | -27.22 | -59.33 | -46.51 | 1.79 | 3.93 | 2.19 | 1.73 | 1.37 | 2.36 |
| Cash Profit Margin (%) | -4.57 | -1.04 | -21.39 | -55.78 | -44.71 | 3.15 | 5.05 | 3.23 | 2.76 | 2.88 | 4.02 |
| ROA(%) | -4.96 | -3.59 | -10.58 | -30.61 | -53.94 | 5.28 | 13.74 | 7.8 | 6.21 | 3.89 | 6.28 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -6.12 | -6.09 | -22.27 | -70.98 | -108.34 | 5.48 | 29.32 | 17.76 | 15.03 | 12.32 | 15.26 |
| Receivable days | 84.61 | 85.68 | 89.48 | 72.7 | 43.43 | 16.84 | 14.82 | 17.9 | 21.09 | 34.58 | 36.68 |
| Inventory Days | 10.09 | 7.78 | 5.24 | 6.65 | 10.44 | 12.25 | 13.7 | 17.78 | 18.52 | 19.85 | 26.81 |
| Payable days | 105.93 | 120.65 | 164.9 | 166.37 | 74.34 | 17.71 | 30.69 | 43.53 | 43.93 | 44.11 | 34.9 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 24.22 | 27.54 | 23.89 | 37.74 | 23.7 |
| Price/Book(x) | -0.26 | -0.24 | -0.23 | -0.16 | 0 | 0 | -7.35 | -6.63 | -6.91 | -9.74 | -16.48 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.17 | 1.91 | 2.27 | 2.29 | 0.78 | 0.58 | 1.58 | 1.06 | 0.61 | 0.75 | 0.82 |
| EV/Core EBITDA(x) | -112.31 | -124.88 | -41.63 | 37.42 | -0.99 | 21.65 | 27.94 | 29.91 | 18.19 | 20.84 | 16.53 |
| Net Sales Growth(%) | -7.87 | 15.71 | -18.81 | 1.49 | 19.55 | 16.04 | 24.94 | 14.55 | 18.39 | -11.14 | -8.23 |
| EBIT Growth(%) | 97.61 | 6.8 | -212.45 | -109.24 | 16.62 | 103.1 | 336.35 | -36.94 | -6.61 | -5.65 | 44.42 |
| PAT Growth(%) | 97.07 | 29.1 | -165.77 | -121.18 | 6.27 | 104.47 | 174.26 | -36.17 | -6.68 | -29.58 | 57.92 |
| EPS Growth(%) | 97.23 | 29.11 | -165.78 | -121.18 | -368.64 | 104.47 | 174.26 | -36.17 | -6.68 | -29.59 | 57.92 |
| Debt/Equity(x) | -5.92 | -4.68 | -2.76 | -1.52 | -2.32 | -1.91 | -2.19 | -2.61 | -3.32 | -4.48 | -7.84 |
| Current Ratio(x) | 0.59 | 0.6 | 1.04 | 1.09 | 0.23 | 0.2 | 0.26 | 0.34 | 0.46 | 0.51 | 0.53 |
| Quick Ratio(x) | 0.56 | 0.57 | 1.03 | 1.07 | 0.15 | 0.12 | 0.15 | 0.18 | 0.31 | 0.38 | 0.28 |
| Interest Cover(x) | -9.29 | -28.48 | -234.91 | -1279.2 | -1950.4 | 103.9 | 123.22 | 65.55 | 16.29 | 3.03 | 3.87 |
| Total Debt/Mcap(x) | 16.4 | 14.37 | 8.68 | 6.79 | 0 | 0 | 0.22 | 0.29 | 0.48 | 0.46 | 0.48 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -1% | +7% | +6% |
| Operating Profit CAGR | +50% | +14% | +25% | — |
| PAT CAGR | +50% | 0% | +25% | — |
| Share Price CAGR | 0% | +5% | -10% | +49% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | +15% | +14% | +18% | -11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.