Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹69 Cr.
Stock P/E
25.5
P/B
87
Current Price
₹45.8
Book Value
₹ 0.5
Face Value
10
52W High
₹73.9
52W Low
₹ 36
Dividend Yield
0%

Raj Oil Mills Overview

Business

Raj Oil Mills Ltd. is an Indian company primarily engaged in the manufacturing, processing, and marketing of edible oils. Its core business model involves sourcing various oilseeds and crude edible oils, refining and processing them, and then packaging and distributing the finished products. The company primarily makes money through the sale of its branded edible oils to consumers and potentially through bulk sales to institutional clients or other businesses. Products typically include groundnut oil, cottonseed oil, sunflower oil, and other common cooking oils consumed in India.

Revenue Mix

While specific revenue contributions are not publicly detailed in this overview, edible oil companies like ROML typically operate with two broad segments:

Branded Consumer Products: Sales of packaged edible oils under its own brand names directly to end-consumers through retail channels. This segment generally aims for higher margins through brand building.

Bulk/Institutional Sales: Sales of unbranded or semi-processed oils in larger quantities to food processors, restaurants, or other industrial users. This segment often involves lower margins but higher volumes.

The primary revenue drivers would be the sales volumes and pricing across its range of edible oil products.

Industry

The Indian edible oil industry is characterized by its high volume, commodity nature, and significant fragmentation. It includes large national players (e.g., Adani Wilmar, Marico, Ruchi Soya/Patanjali Foods), numerous regional brands, and a substantial unorganized sector. The industry is highly sensitive to raw material price fluctuations, government policies (import duties, stock limits), and currency movements. Raj Oil Mills Ltd. likely operates as a regional or mid-sized national player within this competitive landscape, potentially focusing on specific regional tastes or product niches where it has established a presence and brand recall. Its positioning would be below the top-tier national giants in terms of market share and distribution reach.

MOAT

In the highly commoditized edible oil industry, establishing a durable competitive advantage is challenging, especially for smaller players. Raj Oil Mills Ltd. may possess:

Regional Brand Loyalty: A strong, established brand presence and trust in specific geographical pockets of India.

Efficient Sourcing & Processing: Expertise in procuring raw materials at competitive prices and optimizing processing operations to manage costs.

Distribution Network (Regional): A well-entrenched distribution system within its primary operating regions, allowing effective market penetration.

However, these advantages are typically less scalable and more localized compared to the extensive brand power, economies of scale, and vast distribution networks of larger national competitors.

Growth Drivers

Increasing Per Capita Consumption: Rising disposable incomes, urbanization, and changing dietary habits are driving increased consumption of edible oils in India.

Population Growth: India's growing population provides a fundamental demand base for essential food items like edible oils.

Shift from Unorganized to Organized: A gradual shift of consumers from loose, unbranded oils to packaged, branded products due to health consciousness and quality assurance.

Product Diversification: Introduction of new product variants, blended oils, or fortified oils to cater to evolving consumer preferences and health trends.

Expanded Distribution: Deepening market penetration in existing regions and venturing into new geographies.

Risks

Raw Material Price Volatility: Edible oil prices are highly susceptible to global supply-demand dynamics, geopolitical events, and climate change affecting oilseed harvests, leading to margin pressure.

Intense Competition: The presence of large national and regional players, coupled with a significant unorganized sector, leads to aggressive pricing and marketing battles.

Regulatory Changes: Government policies on import duties, Minimum Support Prices (MSP) for oilseeds, stock limits, and food safety standards can significantly impact operations and profitability.

Foreign Exchange Fluctuations: For companies that import crude edible oils, currency volatility can impact input costs.

Thin Margins: The commodity nature of the business often results in inherently thin operating margins, making companies vulnerable to cost increases.

Management & Ownership

Raj Oil Mills Ltd. is typically promoted and managed by its founding family, a common structure for mid-sized Indian companies. The promoters likely hold a significant stake in the company, reflecting their long-term commitment. Management quality would generally be characterized by deep operational experience in the edible oil sector and a strong understanding of regional markets and distribution. For a listed entity, there would also be public shareholding.

Outlook

Raj Oil Mills Ltd. operates in a fundamental consumption sector in India with inherent demand growth driven by population and economic expansion. This provides a stable base for the business. The company's ability to maintain and grow its regional brand strength, coupled with efficient sourcing and processing capabilities, will be crucial for its sustained performance. However, its outlook is tempered by the high volatility of raw material prices, intense competition from larger, more diversified players, and the commodity nature of its products, which limits pricing power. Success will hinge on operational efficiency, effective brand building in its target markets, and prudent management of working capital and commodity price risks.

Raj Oil Mills Share Price

Live · BSE / NSE · Inception: 2001
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Raj Oil Mills Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 36 30 21 30 31 32 34 40 36 42
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 36 31 21 30 31 32 34 40 36 42
Total Expenditure 34 30 21 29 29 30 32 38 34 41
Operating Profit 2 1 -0 2 2 2 2 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 -1 1 1 1 1 2 1 1
Provision for Tax 0 0 0 0 0 0 -0 -0 0 0
Profit After Tax 1 0 -1 1 1 1 1 2 1 1
Adjustments -0 0 0 -0 0 -0 0 0 -0 0
Profit After Adjustments 1 0 -1 1 1 1 1 2 1 1
Adjusted Earnings Per Share 0.7 0.1 -0.5 0.7 0.7 0.9 0.9 1 0.8 0.3

Raj Oil Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 63 72 59 60 71 83 103 119 140 125 114 152
Other Income 0 0 0 0 0 0 0 0 1 3 0 0
Total Income 63 72 59 60 71 83 104 119 141 128 115 152
Total Expenditure 64 74 62 56 128 81 98 114 137 123 109 145
Operating Profit -1 -1 -3 4 -56 2 6 4 5 4 6 7
Interest 1 0 0 0 0 0 0 0 0 1 1 0
Depreciation 6 5 3 2 1 1 1 1 1 2 2 0
Exceptional Income / Expenses 0 0 -13 -43 23 0 0 0 -0 0 0 0
Profit Before Tax -8 -7 -20 -42 -35 1 5 3 3 2 3 5
Provision for Tax 1 -1 -4 -6 -2 -0 1 0 0 0 0 0
Profit After Tax -9 -6 -16 -35 -33 1 4 3 2 2 3 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -9 -6 -16 -35 -33 1 4 3 2 2 3 5
Adjusted Earnings Per Share -1.1 -0.8 -2.1 -4.7 -22.2 1 2.7 1.7 1.6 1.1 1.8 3

Raj Oil Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -22 -28 -44 -79 -18 -16 -12 -9 -7 -5 -2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 128 130 111 111 13 6 1 0 0 0 0
Other Non-Current Liabilities 12 11 7 1 1 0 -1 -0 2 2 2
Total Current Liabilities 52 53 62 62 33 37 43 45 48 48 42
Total Liabilities 170 166 137 95 29 28 32 35 43 45 41
Fixed Assets 78 73 52 27 21 20 20 19 20 20 18
Other Non-Current Assets 61 61 20 0 0 0 0 1 1 1 0
Total Current Assets 31 32 65 68 7 7 11 15 22 24 22
Total Assets 170 166 137 95 29 28 32 35 43 45 41

Raj Oil Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0 1 1 1 0 0 0 0
Cash Flow from Operating Activities 2 0 -0 0 -11 -2 5 -1 2 1 0
Cash Flow from Investing Activities 0 -0 4 0 -0 -0 -1 -1 -2 -1 -0
Cash Flow from Financing Activities -2 -0 -4 -0 11 3 -4 2 -0 1 -0
Net Cash Inflow / Outflow -0 0 -0 0 -0 1 -1 -0 -0 0 -0
Closing Cash & Cash Equivalent 1 1 0 1 1 1 0 0 0 0 0

Raj Oil Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.13 -0.8 -2.14 -4.73 -22.15 0.99 2.72 1.73 1.62 1.14 1.8
CEPS(Rs) -0.38 -0.1 -1.68 -4.44 -21.29 1.74 3.49 2.56 2.58 2.39 3.07
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -2.91 -3.71 -5.83 -10.57 -11.79 -11.76 -8.95 -7.2 -5.6 -4.41 -2.59
Core EBITDA Margin(%) -1.98 -1.56 -5.65 6.04 -78.63 2.6 5.62 3.5 2.65 1.36 4.92
EBIT Margin(%) -10.94 -8.81 -33.9 -69.88 -48.74 1.3 4.55 2.5 1.98 2.1 3.3
Pre Tax Margin(%) -12.11 -9.12 -34.04 -69.94 -48.77 1.29 4.51 2.47 1.85 1.4 2.45
PAT Margin (%) -13.57 -8.32 -27.22 -59.33 -46.51 1.79 3.93 2.19 1.73 1.37 2.36
Cash Profit Margin (%) -4.57 -1.04 -21.39 -55.78 -44.71 3.15 5.05 3.23 2.76 2.88 4.02
ROA(%) -4.96 -3.59 -10.58 -30.61 -53.94 5.28 13.74 7.8 6.21 3.89 6.28
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -6.12 -6.09 -22.27 -70.98 -108.34 5.48 29.32 17.76 15.03 12.32 15.26
Receivable days 84.61 85.68 89.48 72.7 43.43 16.84 14.82 17.9 21.09 34.58 36.68
Inventory Days 10.09 7.78 5.24 6.65 10.44 12.25 13.7 17.78 18.52 19.85 26.81
Payable days 105.93 120.65 164.9 166.37 74.34 17.71 30.69 43.53 43.93 44.11 34.9
PER(x) 0 0 0 0 0 0 24.22 27.54 23.89 37.74 23.7
Price/Book(x) -0.26 -0.24 -0.23 -0.16 0 0 -7.35 -6.63 -6.91 -9.74 -16.48
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.17 1.91 2.27 2.29 0.78 0.58 1.58 1.06 0.61 0.75 0.82
EV/Core EBITDA(x) -112.31 -124.88 -41.63 37.42 -0.99 21.65 27.94 29.91 18.19 20.84 16.53
Net Sales Growth(%) -7.87 15.71 -18.81 1.49 19.55 16.04 24.94 14.55 18.39 -11.14 -8.23
EBIT Growth(%) 97.61 6.8 -212.45 -109.24 16.62 103.1 336.35 -36.94 -6.61 -5.65 44.42
PAT Growth(%) 97.07 29.1 -165.77 -121.18 6.27 104.47 174.26 -36.17 -6.68 -29.58 57.92
EPS Growth(%) 97.23 29.11 -165.78 -121.18 -368.64 104.47 174.26 -36.17 -6.68 -29.59 57.92
Debt/Equity(x) -5.92 -4.68 -2.76 -1.52 -2.32 -1.91 -2.19 -2.61 -3.32 -4.48 -7.84
Current Ratio(x) 0.59 0.6 1.04 1.09 0.23 0.2 0.26 0.34 0.46 0.51 0.53
Quick Ratio(x) 0.56 0.57 1.03 1.07 0.15 0.12 0.15 0.18 0.31 0.38 0.28
Interest Cover(x) -9.29 -28.48 -234.91 -1279.2 -1950.4 103.9 123.22 65.55 16.29 3.03 3.87
Total Debt/Mcap(x) 16.4 14.37 8.68 6.79 0 0 0.22 0.29 0.48 0.46 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -1% +7% +6%
Operating Profit CAGR +50% +14% +25%
PAT CAGR +50% 0% +25%
Share Price CAGR 0% +5% -10% +49%
ROE Average 0% 0% 0% 0%
ROCE Average +15% +14% +18% -11%

Raj Oil Mills Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 75 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757575757575757575
FII 0000000000
DII 0000000000
Public 25252525252525252525
Others 0000000000
Total 100100100100100100100100100100

Raj Oil Mills Peer Comparison

Edible Oil Edit Columns

Raj Oil Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Raj Oil Mills Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Debtor days have improved from 44.11 to 34.9days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 87 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp