Raj Oil Mills

₹57.6 2.1 | 3.8%

WEBSITE BSE:533093 NSE : ROML 18 May, 12:50

Market Cap ₹86 Cr.

Stock P/E 51.5

P/B -12.7

Current Price ₹57.6

Book Value ₹ -4.5

Face Value 10

52W High ₹82.9

Dividend Yield 0%

52W Low ₹ 36

Edit Ratio

Raj Oil Mills Research see more...

Overview Inc. Year: 2001Industry: Edible Oil

Raj Oil Mills Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Raj Oil Mills Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	29	29	37	29	31	43	38	27	31	36
Other Income	0	0	0	0	0	0	1	1	1	0
Total Income	29	29	37	29	31	43	39	28	32	36
Total Expenditure	28	28	36	28	30	41	38	27	31	34
Operating Profit	1	1	1	1	1	1	1	1	1	2
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	-0	0	0	0
Profit Before Tax	1	1	1	0	1	1	0	0	0	1
Provision for Tax	-0	0	0	0	-0	0	0	0	-0	0
Profit After Tax	1	1	1	0	1	1	0	0	0	1
Adjustments	0	0	0	0	0	0	0	-0	-0	-0
Profit After Adjustments	1	1	1	0	1	1	0	0	0	1
Adjusted Earnings Per Share	0.7	0.6	0.5	0.2	0.6	0.8	0	0.2	0.2	0.7

Raj Oil Mills Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	127	68	63	72	59	60	71	83	103	119	140	132
Other Income	1	1	0	0	0	0	0	0	0	0	1	3
Total Income	128	69	63	72	59	60	71	83	104	119	141	135
Total Expenditure	136	87	64	74	62	56	128	81	98	114	137	130
Operating Profit	-7	-17	-1	-1	-3	4	-56	2	6	4	5	5
Interest	6	3	1	0	0	0	0	0	0	0	0	0
Depreciation	4	4	6	5	3	2	1	1	1	1	1	0
Exceptional Income / Expenses	0	-265	0	0	-13	-43	23	0	0	0	-0	0
Profit Before Tax	-18	-290	-8	-7	-20	-42	-35	1	5	3	3	1
Provision for Tax	3	0	1	-1	-4	-6	-2	-0	1	0	0	0
Profit After Tax	-21	-290	-9	-6	-16	-35	-33	1	4	3	2	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-21	-290	-9	-6	-16	-35	-33	1	4	3	2	1
Adjusted Earnings Per Share	-2.9	-40.9	-1.1	-0.8	-2.1	-4.7	-22.2	1	2.7	1.7	1.6	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	19%	18%	1%
Operating Profit CAGR	25%	36%	5%	0%
PAT CAGR	-33%	26%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	40%	-5%	111%	46%
ROE Average	0%	0%	0%	-22%
ROCE Average	15%	21%	-8%	-24%

Raj Oil Mills Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	277	-13	-22	-28	-44	-79	-18	-16	-12	-9	-7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	105	128	128	130	111	111	13	6	1	0	0
Other Non-Current Liabilities	12	12	12	11	7	1	1	0	-1	-0	2
Total Current Liabilities	56	46	52	53	62	62	33	37	43	45	46
Total Liabilities	451	172	170	166	137	95	29	28	32	35	41
Fixed Assets	88	84	78	73	52	27	21	20	20	19	20
Other Non-Current Assets	61	61	61	61	20	0	0	0	0	1	1
Total Current Assets	301	27	31	32	65	68	7	7	11	15	20
Total Assets	451	172	170	166	137	95	29	28	32	35	41

Raj Oil Mills Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	1	0	1	1	1	0	0
Cash Flow from Operating Activities	-43	1	2	0	-0	0	-11	-2	5	-1	2
Cash Flow from Investing Activities	1	1	0	-0	4	0	-0	-0	-1	-1	-2
Cash Flow from Financing Activities	42	-2	-2	-0	-4	-0	11	3	-4	2	-0
Net Cash Inflow / Outflow	0	-0	-0	0	-0	0	-0	1	-1	-0	-0
Closing Cash & Cash Equivalent	1	1	1	1	0	1	1	1	0	0	0

Raj Oil Mills Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-2.92	-40.91	-1.13	-0.8	-2.14	-4.73	-22.15	0.99	2.72	1.73	1.62
CEPS(Rs)	-2.29	-40.29	-0.38	-0.1	-1.68	-4.44	-21.29	1.74	3.49	2.56	2.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	37.87	-3	-2.91	-3.71	-5.83	-10.57	-11.79	-11.76	-8.95	-7.2	-5.6
Core EBITDA Margin(%)	-6.57	-27.31	-1.98	-1.56	-5.65	6.04	-78.63	2.6	5.62	3.5	2.65
EBIT Margin(%)	-9.19	-422.19	-10.94	-8.81	-33.9	-69.88	-48.74	1.3	4.55	2.5	1.98
Pre Tax Margin(%)	-14.1	-427.29	-12.11	-9.12	-34.04	-69.94	-48.77	1.29	4.51	2.47	1.85
PAT Margin (%)	-16.27	-427.29	-13.57	-8.32	-27.22	-59.33	-46.51	1.79	3.93	2.19	1.73
Cash Profit Margin (%)	-12.79	-420.83	-4.57	-1.04	-21.39	-55.78	-44.71	3.15	5.05	3.23	2.76
ROA(%)	-4.63	-93.24	-4.96	-3.59	-10.58	-30.61	-53.94	5.28	13.74	7.8	6.37
ROE(%)	-8.02	-234.63	0	0	0	0	0	0	0	0	0
ROCE(%)	-2.99	-110.05	-6.12	-6.09	-22.27	-70.98	-108.34	5.48	29.32	17.76	15.03
Receivable days	781.08	800.02	84.61	85.68	89.48	72.7	43.43	16.84	14.82	17.9	18.76
Inventory Days	28.06	13.58	10.09	7.78	5.24	6.65	10.44	12.25	13.7	17.78	18.52
Payable days	77.25	57.97	105.93	120.65	164.9	166.37	74.34	17.71	30.69	43.53	45.62
PER(x)	0	0	0	0	0	0	0	0	24.22	27.54	23.89
Price/Book(x)	0.04	-0.37	-0.26	-0.24	-0.23	-0.16	0	0	-7.35	-6.63	-6.91
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.11	2.06	2.17	1.91	2.27	2.29	0.78	0.58	1.58	1.06	0.61
EV/Core EBITDA(x)	-19.52	-7.99	-112.31	-124.88	-41.63	37.42	-0.99	21.65	27.94	29.91	18.19
Net Sales Growth(%)	-62.68	-46.63	-7.87	15.71	-18.81	1.49	19.55	16.04	24.94	14.55	18.39
EBIT Growth(%)	-349.18	-2351.28	97.61	6.8	-212.45	-109.24	16.62	103.1	336.35	-36.94	-6.62
PAT Growth(%)	-75.42	-1301.71	97.07	29.1	-165.77	-121.18	6.27	104.47	174.26	-36.17	-6.7
EPS Growth(%)	11.04	-1301.71	97.23	29.11	-165.78	-121.18	-368.64	104.47	174.26	-36.17	-6.69
Debt/Equity(x)	0.48	-6.09	-5.92	-4.68	-2.76	-1.52	-2.32	-1.91	-2.19	-2.61	-3.32
Current Ratio(x)	5.36	0.6	0.59	0.6	1.04	1.09	0.23	0.2	0.26	0.34	0.44
Quick Ratio(x)	5.3	0.56	0.56	0.57	1.03	1.07	0.15	0.12	0.15	0.18	0.28
Interest Cover(x)	-1.87	-82.73	-9.29	-28.48	-234.91	-1279.2	-1950.4	103.9	123.22	65.55	16.29
Total Debt/Mcap(x)	8.64	11.94	16.4	14.37	8.68	6.79	0	0	0.22	0.29	0.48

Raj Oil Mills Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25	25	25	25	25	25	25	25	25	25
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37
Others	0	0	0	0	0	0	0	0	0	0
Total	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5

Pros

Stock is trading at -12.7 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 43.53 to 45.62days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Raj Oil Mills News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Raj Oil Mills

Add Watchlist

Raj Oil Mills Research see more...

Overview Inc. Year: 2001Industry: Edible Oil

Raj Oil Mills Share Price

Alert Data

Quarterly Price

Peer Comparison

Raj Oil Mills Quarterly Results

Raj Oil Mills Profit & Loss

Growth Rates

Raj Oil Mills Balance Sheet

Raj Oil Mills Cash Flow

Raj Oil Mills Ratios

Raj Oil Mills Shareholding Pattern

Raj Oil Mills News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!