Railtel Corp. India

₹311.9 2 | 0.6%

WEBSITE BSE:543265 NSE : RAILTEL 21 Apr, 09:19

Market Cap ₹10010 Cr.

Stock P/E 40.7

P/B 5.1

Current Price ₹311.9

Book Value ₹ 60.9

Face Value 10

52W High ₹618

Dividend Yield 0.91%

52W Low ₹ 265.3

Edit Ratio

Railtel Corp. India Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Service Provider

RailTel Corporation of India Ltd presents broadband telecom and multimedia networks and offerings in India and across the world. The agency operates thru Telecom Services and Project Work Services segments. It offers E-workplace, HD video conferencing, data centres, RailWire broadband, cyber safety, leased line, virtual private network, internet leased line, consultancy, signaling, rack and space collocation, tower collocation, NLD voice carriage, and aadhaar based offerings. The enterprise additionally provides project offerings, which includes station Wi-Fi, content on demand, railway show community, country wide optical fiber community, and countrywide knowledge network offerings, as well as health center management information and video surveillance systems. It serves telecom operators, Internet provider carriers, MSOs, firms, banks, authorities institutions/departments, public sector assignment, academic institutions/universities, and so on. The enterprise was established in 2000 and is primarily based in New Delhi, India.

Railtel Corp. India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Railtel Corp. India Quarterly Results

#(Fig in Cr.)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	599	668	833	558	843	768
Other Income	14	6	19	19	19	15
Total Income	613	675	852	578	863	782
Total Expenditure	472	539	716	455	714	646
Operating Profit	141	136	136	123	148	136
Interest	1	0	4	1	1	1
Depreciation	38	41	43	38	40	43
Exceptional Income / Expenses	-12	-11	12	-18	-14	-2
Profit Before Tax	90	84	102	67	94	90
Provision for Tax	22	22	24	18	21	25
Profit After Tax	68	62	78	49	73	65
Adjustments	0	0	0	0	0	0
Profit After Adjustments	68	62	78	49	73	65
Adjusted Earnings Per Share	2.1	1.9	2.4	1.5	2.3	2

Railtel Corp. India Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	453	482	572	848	984	986	1081	1337	1522	1957	2568	3002
Other Income	84	73	69	57	41	31	34	31	28	42	62	72
Total Income	538	555	642	905	1025	1017	1115	1368	1550	2000	2630	3075
Total Expenditure	284	298	366	593	710	685	747	1010	1154	1578	2103	2531
Operating Profit	254	256	275	312	314	332	367	358	396	421	526	543
Interest	0	0	1	6	2	6	6	4	7	11	14	7
Depreciation	85	90	81	116	119	112	131	159	160	154	158	164
Exceptional Income / Expenses	0	0	0	0	0	-37	-49	0	50	-2	-27	-22
Profit Before Tax	169	166	194	189	194	179	181	195	280	254	328	353
Provision for Tax	31	45	92	63	38	69	43	54	71	66	82	88
Profit After Tax	138	121	102	127	156	110	138	140	208	188	246	265
Adjustments	0	0	0	0	-2	0	0	0	0	0	0	0
Profit After Adjustments	138	121	102	127	154	110	138	140	208	188	246	265
Adjusted Earnings Per Share	4.3	3.8	3.2	3.9	4.9	3.4	4.3	4.4	6.5	5.9	7.7	8.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	31%	24%	21%	19%
Operating Profit CAGR	25%	14%	10%	8%
PAT CAGR	31%	21%	17%	6%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-18%	39%	NA%	NA%
ROE Average	14%	13%	12%	12%
ROCE Average	20%	19%	17%	17%

Railtel Corp. India Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	913	1004	1084	1157	1249	1284	1361	1403	1516	1649	1827
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	710	721	534	370	361	147	144	144	107	147	83
Total Current Liabilities	430	325	592	779	648	725	751	1045	1111	1522	2094
Total Liabilities	2053	2050	2211	2306	2259	2156	2256	2592	2734	3318	4004
Fixed Assets	536	596	711	694	688	790	789	760	775	821	913
Other Non-Current Assets	292	388	452	443	477	345	503	289	514	391	567
Total Current Assets	1225	1066	1048	1169	1094	1021	964	1544	1445	2105	2524
Total Assets	2053	2050	2211	2306	2259	2156	2256	2592	2734	3318	4004

Railtel Corp. India Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	818	744	672	560	93	72	71	114	244	185	188
Cash Flow from Operating Activities	-3	154	154	250	-10	32	154	374	258	284	556
Cash Flow from Investing Activities	-51	-214	-240	-152	51	44	-48	-135	-213	-203	-419
Cash Flow from Financing Activities	-20	-12	-26	-54	-62	-77	-62	-110	-104	-79	-77
Net Cash Inflow / Outflow	-74	-72	-113	44	-20	-1	43	130	-59	3	60
Closing Cash & Cash Equivalent	744	672	560	604	72	71	114	244	185	188	248

Railtel Corp. India Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	4.3	3.77	3.17	3.95	4.87	3.42	4.31	4.38	6.49	5.87	7.67
CEPS(Rs)	6.94	6.57	5.68	7.58	8.56	6.9	8.39	9.34	11.48	10.67	12.59
DPS(Rs)	0.53	0.53	0.69	0.7	1.61	1.95	2.1	2.2	2.4	2.55	2.85
Book NAV/Share(Rs)	28.44	31.29	33.78	36.06	38.93	40	42.42	43.71	47.24	51.38	56.93
Core EBITDA Margin(%)	37.36	38.08	35.98	30.05	27.79	30.53	30.85	24.49	24.16	19.36	18.09
EBIT Margin(%)	37.29	34.54	34.02	23.08	19.88	18.68	17.33	14.89	18.81	13.54	13.31
Pre Tax Margin(%)	37.26	34.5	33.87	22.32	19.7	18.12	16.76	14.55	18.37	12.97	12.78
PAT Margin (%)	30.43	25.1	17.78	14.95	15.87	11.14	12.8	10.5	13.69	9.62	9.59
Cash Profit Margin (%)	49.13	43.75	31.88	28.68	27.93	22.45	24.91	22.41	24.22	17.5	15.73
ROA(%)	6.94	5.89	4.78	5.61	6.84	4.97	6.27	5.79	7.82	6.22	6.73
ROE(%)	16.14	12.62	9.75	11.31	12.98	8.67	10.46	10.16	14.28	11.9	14.17
ROCE(%)	19.78	17.36	18.64	17.46	16.25	14.54	14.16	14.4	19.61	16.74	19.66
Receivable days	99.25	121.88	135.77	134.71	154.6	170.71	157.39	168.73	171.27	159.89	164.61
Inventory Days	2.71	1.55	0.56	0.17	0	0.32	0.23	0.23	0.26	0.17	0.28
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	28.98	12.96	17.24	47.41
Price/Book(x)	0	0	0	0	0	0	0	2.9	1.78	1.97	6.39
Dividend Yield(%)	0	0	0	0	0	0	0	1.74	2.85	2.52	0.78
EV/Net Sales(x)	-0.93	-0.73	-0.42	-0.33	-0.13	-0.01	0.14	2.65	1.59	1.52	4.36
EV/Core EBITDA(x)	-1.67	-1.37	-0.87	-0.91	-0.39	-0.04	0.41	9.91	6.12	7.05	21.26
Net Sales Growth(%)	23.59	6.3	18.76	48.17	16.04	0.22	9.59	23.75	13.78	28.64	31.19
EBIT Growth(%)	17.96	-1.56	16.99	0.51	-0.04	-5.84	1.69	6.3	43.76	-7.41	28.99
PAT Growth(%)	22.54	-12.32	-15.86	24.53	23.24	-29.69	26	1.49	48.38	-9.64	30.79
EPS Growth(%)	22.54	-12.32	-15.86	24.53	23.24	-29.69	26	1.49	48.38	-9.64	30.79
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	2.85	3.28	1.77	1.5	1.69	1.41	1.28	1.48	1.3	1.38	1.21
Quick Ratio(x)	2.84	3.27	1.77	1.5	1.69	1.41	1.28	1.48	1.3	1.38	1.2
Interest Cover(x)	1408.58	875.79	221.22	30.62	112.4	33.48	30.55	44.73	43.29	23.96	24.98
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Railtel Corp. India Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84
FII	0.38	1.04	1.05	1.31	1.46	1.45	2.2	2.15	3.05	3.34
DII	4.77	4.19	4.12	2.19	3.55	3.4	2.64	2.86	0.6	0.36
Public	22.01	21.93	21.98	23.65	22.15	22.31	22.31	22.14	23.5	23.46
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38
FII	0.12	0.33	0.34	0.42	0.47	0.46	0.71	0.69	0.98	1.07
DII	1.53	1.34	1.32	0.7	1.14	1.09	0.85	0.92	0.19	0.12
Public	7.06	7.04	7.05	7.59	7.11	7.16	7.16	7.11	7.54	7.53
Others	0	0	0	0	0	0	0	0	0	0
Total	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 13% over the last 3 years.
Stock is trading at 5.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Railtel Corp. India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Railtel Corp. India

Add Watchlist

Railtel Corp. India Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Service Provider

Railtel Corp. India Share Price

Alert Data

Quarterly Price

Peer Comparison

Railtel Corp. India Quarterly Results

Railtel Corp. India Profit & Loss

Growth Rates

Railtel Corp. India Balance Sheet

Railtel Corp. India Cash Flow

Railtel Corp. India Ratios

Railtel Corp. India Shareholding Pattern

Railtel Corp. India News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint