Railtel Corporation Of India Ltd.

₹360.8 1.9 | 0.5%

WEBSITE BSE:543265 NSE : RAILTEL 10 May, 16:01

Market Cap ₹11579 Cr.

Stock P/E 47.0

P/B 6.9

Current Price ₹360.8

Book Value ₹ 52.6

Face Value 10

52W High ₹491.2

Dividend Yield 0.71%

52W Low ₹ 114.8

Edit Ratio

Railtel Corporation Of India Ltd. Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Service Provider

RailTel Corporation of India Ltd presents broadband telecom and multimedia networks and offerings in India and across the world. The agency operates thru Telecom Services and Project Work Services segments. It offers E-workplace, HD video conferencing, data centres, RailWire broadband, cyber safety, leased line, virtual private network, internet leased line, consultancy, signaling, rack and space collocation, tower collocation, NLD voice carriage, and aadhaar based offerings. The enterprise additionally provides project offerings, which includes station Wi-Fi, content on demand, railway show community, country wide optical fiber community, and countrywide knowledge network offerings, as well as health center management information and video surveillance systems. It serves telecom operators, Internet provider carriers, MSOs, firms, banks, authorities institutions/departments, public sector assignment, academic institutions/universities, and so on. The enterprise was established in 2000 and is primarily based in New Delhi, India.

Railtel Corporation Of India Ltd. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Railtel Corporation Of India Ltd. Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
Net Sales	430	307	358	418	466	377	429	454	704	468
Other Income	10	9	23	56	8	8	11	8	11	15
Total Income	440	315	381	474	473	385	440	462	715	483
Total Expenditure	357	247	249	347	369	310	328	380	605	393
Operating Profit	82	68	132	127	104	75	112	82	109	89
Interest	2	1	1	1	2	1	1	2	2	1
Depreciation	40	39	40	38	43	40	37	37	41	37
Exceptional Income / Expenses	0	0	0	0	14	0	0	0	37	0
Profit Before Tax	41	28	91	88	74	35	74	43	103	51
Provision for Tax	14	7	24	22	19	9	19	11	27	13
Profit After Tax	27	21	68	66	54	26	55	32	76	38
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	27	21	68	66	54	26	55	32	76	38
Adjusted Earnings Per Share	0.8	0.7	2.1	2.1	1.7	0.8	1.7	1	2.4	1.2

Railtel Corporation Of India Ltd. Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	453	482	578	851	987	1003	1128	1378	1548	1964	2055
Other Income	84	74	70	58	44	35	40	36	32	44	45
Total Income	538	556	648	909	1031	1038	1168	1414	1580	2007	2100
Total Expenditure	284	299	372	595	713	701	794	1050	1181	1584	1706
Operating Profit	254	256	277	314	319	337	374	363	400	423	392
Interest	0	0	1	6	4	8	9	7	9	12	6
Depreciation	85	90	81	116	119	112	131	159	160	154	152
Exceptional Income / Expenses	0	0	0	0	0	-37	-49	0	50	-2	37
Profit Before Tax	169	166	195	191	196	181	185	197	281	255	271
Provision for Tax	31	45	92	63	38	70	44	55	72	66	70
Profit After Tax	138	121	103	128	158	112	141	142	209	189	201
Adjustments	0	0	0	-0	-2	0	0	0	0	0	0
Profit After Adjustments	138	121	103	128	156	112	141	142	209	189	201
Adjusted Earnings Per Share	4.3	3.8	3.2	4	4.9	3.5	4.4	4.4	6.5	5.9	6.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	27%	20%	15%	0%
Operating Profit CAGR	6%	4%	6%	0%
PAT CAGR	-10%	10%	4%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	198%	43%	NA%	NA%
ROE Average	12%	12%	11%	12%
ROCE Average	17%	17%	16%	17%

Railtel Corporation Of India Ltd. Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	913	1004	1085	1159	1253	1289	1369	1413	1527	1649
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	710	721	534	370	361	147	144	153	120	147
Total Current Liabilities	430	327	600	786	705	792	884	1120	1186	1512
Total Liabilities	2053	2052	2220	2315	2319	2228	2398	2686	2833	3308
Fixed Assets	536	596	711	694	688	790	789	760	775	821
Other Non-Current Assets	292	378	442	433	467	335	493	279	504	391
Total Current Assets	1225	1077	1068	1188	1164	1103	1116	1647	1555	2096
Total Assets	2053	2052	2220	2315	2319	2228	2398	2686	2833	3308

Railtel Corporation Of India Ltd. Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	818	744	683	572	93	73	72	135	250	187
Cash Flow from Operating Activities	-3	165	155	254	40	35	173	348	250	230
Cash Flow from Investing Activities	-51	-203	-239	-156	2	41	-48	-123	-209	-150
Cash Flow from Financing Activities	-20	-23	-26	-54	-62	-77	-62	-110	-104	-79
Net Cash Inflow / Outflow	-74	-61	-111	44	-20	-1	63	115	-63	1
Closing Cash & Cash Equivalent	744	683	572	616	73	72	135	250	187	188

Railtel Corporation Of India Ltd. Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	4.3	3.77	3.2	3.99	4.85	3.48	4.4	4.44	6.51	5.89
CEPS(Rs)	6.94	6.57	5.71	7.62	8.61	6.95	8.47	9.4	11.5	10.7
DPS(Rs)	0.53	0.53	0.69	0.7	1.61	1.95	2.1	2.2	2.4	2.55
Book NAV/Share(Rs)	28.44	31.28	33.8	36.12	39.04	40.17	42.67	44.02	47.57	51.38
Core EBITDA Margin(%)	37.36	37.92	35.67	30.09	27.8	30.13	29.6	23.76	23.75	19.32
EBIT Margin(%)	37.29	34.53	33.9	23.21	20.28	18.87	17.2	14.8	18.7	13.59
Pre Tax Margin(%)	37.26	34.5	33.75	22.46	19.88	18.05	16.38	14.31	18.12	12.98
PAT Margin (%)	30.43	25.1	17.75	15.04	15.99	11.12	12.51	10.34	13.49	9.63
Cash Profit Margin (%)	49.13	43.72	31.71	28.72	28.01	22.24	24.11	21.9	23.84	17.49
ROA(%)	6.72	5.9	4.8	5.65	6.81	4.91	6.1	5.6	7.57	6.16
ROE(%)	15.11	12.63	9.82	11.41	13.08	8.78	10.61	10.24	14.22	11.91
ROCE(%)	18.52	17.38	18.76	17.61	16.59	14.9	14.6	14.65	19.7	16.81
Receivable days	123.91	121.76	136.4	136.82	155.51	168.49	156.39	169.44	171.71	161.08
Inventory Days	2.35	1.55	0.82	0.35	0	0.32	0.22	0.23	0.25	0.17
Payable days	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	28.57	12.92	17.16
Price/Book(x)	0	0	0	0	0	0	0	2.88	1.77	1.97
Dividend Yield(%)	0	0	0	0	0	0	0	1.74	2.85	2.52
EV/Net Sales(x)	-0.93	-0.75	-0.43	-0.35	-0.19	-0.09	0.05	2.53	1.53	1.51
EV/Core EBITDA(x)	-1.67	-1.41	-0.91	-0.94	-0.59	-0.25	0.14	9.59	5.93	7.02
Net Sales Growth(%)	0	6.42	19.8	47.3	15.93	1.67	12.44	22.14	12.38	26.8
EBIT Growth(%)	0	-1.44	17.6	0.84	1.28	-5.38	2.5	5.06	42.01	-7.82
PAT Growth(%)	0	-12.23	-15.25	24.81	23.2	-29.28	26.44	0.98	46.68	-9.51
EPS Growth(%)	0	-12.23	-15.25	24.76	21.62	-28.33	26.44	0.98	46.68	-9.51
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	2.85	3.3	1.78	1.51	1.65	1.39	1.26	1.47	1.31	1.39
Quick Ratio(x)	2.84	3.29	1.78	1.51	1.65	1.39	1.26	1.47	1.31	1.39
Interest Cover(x)	1408.58	899.02	222.63	30.87	50.66	23.12	20.89	30.52	32.6	22.09
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0

Railtel Corporation Of India Ltd. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84	72.84
FII	2.47	0.54	0.26	0.38	1.04	1.05	1.31	1.46	1.45	2.2
DII	4.74	3.89	4.12	4.77	4.19	4.12	2.19	3.55	3.4	2.64
Public	19.95	22.73	22.78	22.01	21.93	21.98	23.65	22.15	22.31	22.31
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38	23.38
FII	0.79	0.17	0.08	0.12	0.33	0.34	0.42	0.47	0.46	0.71
DII	1.52	1.25	1.32	1.53	1.34	1.32	0.7	1.14	1.09	0.85
Public	6.4	7.3	7.31	7.06	7.04	7.05	7.59	7.11	7.16	7.16
Others	0	0	0	0	0	0	0	0	0	0
Total	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09	32.09

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.
Stock is trading at 6.9 times its book value.
The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Railtel Corporation Of India Ltd. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Railtel Corporation Of India Ltd.

Add Watchlist

Railtel Corporation Of India Ltd. Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Service Provider

Railtel Corporation Of India Ltd. Share Price

Alert Data

Quarterly Price

Peer Comparison

Railtel Corporation Of India Ltd. Quarterly Results

Railtel Corporation Of India Ltd. Profit & Loss

Growth Rates

Railtel Corporation Of India Ltd. Balance Sheet

Railtel Corporation Of India Ltd. Cash Flow

Railtel Corporation Of India Ltd. Ratios

Railtel Corporation Of India Ltd. Shareholding Pattern

Railtel Corporation Of India Ltd. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!