Radix Industries (I)

₹136.7 1.3 | 1%

WEBSITE BSE:531412 NSE : RADIX IND 18 May, 12:50

Market Cap ₹205 Cr.

Stock P/E 100.0

P/B 11.2

Current Price ₹136.7

Book Value ₹ 12.2

Face Value 10

52W High ₹180

Dividend Yield 0.73%

52W Low ₹ 70.6

Edit Ratio

Radix Industries (I) Research see more...

Overview Inc. Year: 1993Industry: Household & Personal Products

Radix Industries (India) Ltd is a leading industrial conglomerate headquartered in India. With a strong legacy dating back several decades, the company has established itself as a key player in various sectors, including manufacturing, engineering, and technology solutions. Radix Industries is renowned for its innovative approach, delivering cutting-edge products and services that cater to diverse industries such as energy, infrastructure, and electronics. The company's commitment to quality, sustainability, and customer satisfaction has earned it a reputable position in the market. Leveraging a skilled workforce and a global network, Radix Industries continues to drive growth and contribute significantly to India's industrial landscape and beyond.

Radix Industries (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Radix Industries (I) Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	7	5	10	3	5	10	9	7	10	8
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	7	5	10	3	5	10	9	7	10	8
Total Expenditure	6	4	10	3	4	9	8	6	9	7
Operating Profit	1	1	1	0	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	1	0	1	1	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	0	1
Adjustments	-0	0	0	-0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	0	1
Adjusted Earnings Per Share	0.3	0.2	0.3	0.1	0.3	0.3	0.3	0.3	0.3	0.4

Radix Industries (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	8	24	56	30	14	12	11	11	28	25	26	34
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	8	24	56	30	14	12	11	11	28	25	26	34
Total Expenditure	7	21	48	26	12	10	9	9	25	23	24	30
Operating Profit	1	2	8	4	2	2	2	2	2	2	2	4
Interest	0	0	1	1	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	7	3	2	2	2	2	2	2	2	4
Provision for Tax	0	1	2	1	1	0	0	1	0	1	1	0
Profit After Tax	1	1	5	2	1	1	1	1	1	2	2	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	5	2	1	1	1	1	1	2	2	1
Adjusted Earnings Per Share	0.5	1	3.3	1.4	0.8	0.8	0.8	0.8	0.9	1	1	1.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	4%	33%	17%	13%
Operating Profit CAGR	0%	0%	0%	7%
PAT CAGR	0%	26%	15%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	79%	55%	21%	-5%
ROE Average	8%	8%	8%	12%
ROCE Average	10%	9%	9%	15%

Radix Industries (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	9	11	15	15	17	17	17	17	17	18	18
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	2	1
Other Non-Current Liabilities	0	0	-0	-0	-0	-0	-0	-0	-0	-0	0
Total Current Liabilities	2	4	13	4	5	4	7	6	11	7	2
Total Liabilities	11	15	28	20	22	20	24	23	28	28	21
Fixed Assets	0	0	0	0	0	0	0	0	0	0	1
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	1	2
Total Current Assets	11	15	28	20	22	20	24	23	28	26	19
Total Assets	11	15	28	20	22	20	24	23	28	28	21

Radix Industries (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	1	0	0	2
Cash Flow from Operating Activities	-8	-2	-6	10	-2	3	-1	2	-3	5	8
Cash Flow from Investing Activities	-0	-0	-0	-0	-0	-0	-0	-0	-0	-1	-1
Cash Flow from Financing Activities	8	2	6	-10	1	-3	2	-2	3	-3	-8
Net Cash Inflow / Outflow	-0	0	-0	0	-0	0	0	-1	-0	2	-2
Closing Cash & Cash Equivalent	0	0	0	0	0	0	1	0	0	2	0

Radix Industries (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.51	0.99	3.26	1.36	0.84	0.84	0.83	0.79	0.94	1	1.02
CEPS(Rs)	0.56	1.05	3.33	1.41	0.88	0.88	0.86	0.82	0.95	1.03	1.06
DPS(Rs)	0	0	1	1	1	1	1	0.5	0.5	1	1
Book NAV/Share(Rs)	6.3	7.29	9.75	10.3	11.14	11.18	11.2	11.19	11.63	12.13	12.15
Core EBITDA Margin(%)	12.2	10.52	14.5	13.12	16.96	18.48	19.59	18.99	8.07	9.7	9.22
EBIT Margin(%)	11.41	10.14	14.34	12.88	16.5	18.05	19.22	18.67	7.97	9.58	9
Pre Tax Margin(%)	10.23	9.34	13.17	10.23	14.02	14.31	16.21	16.04	6.89	7.99	7.79
PAT Margin (%)	9.68	6.31	8.75	6.75	9.05	10.46	11.65	11.25	5.11	5.93	5.82
Cash Profit Margin (%)	10.47	6.69	8.93	7	9.51	10.89	12.02	11.58	5.21	6.05	6.05
ROA(%)	12.09	11.3	22.62	8.49	6	5.94	5.64	5.09	5.48	5.42	6.26
ROE(%)	13.86	14.57	38.32	13.52	7.8	7.54	7.42	7.08	8.2	8.46	8.39
ROCE(%)	14.46	18.95	41.47	18.1	11.43	10.38	9.33	8.47	8.67	8.95	10
Receivable days	1.51	0	85.14	89.31	60.83	71.54	72.87	65.57	21.2	25.69	18.62
Inventory Days	263.11	186.57	84.68	173.34	453.9	544.8	650.81	718.98	309.47	340.67	273.49
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	92.79	256.06	59.85	60.02	61.4	49.54	60.82	80.93	28.95	80.17	77.15
Price/Book(x)	7.57	34.77	20.04	7.9	4.61	3.73	4.51	5.74	2.33	6.64	6.47
Dividend Yield(%)	0	0	0.34	0.82	1.3	1.6	1.32	0.78	1.85	1.24	1.27
EV/Net Sales(x)	9.15	16.28	5.41	4.13	5.9	5.44	7.65	9.68	1.84	5.03	4.57
EV/Core EBITDA(x)	75	154.85	37.24	31.49	34.79	29.46	39.07	50.93	22.82	51.82	49.48
Net Sales Growth(%)	5229.05	195.58	137.85	-46.19	-53.99	-12.96	-11.35	-1.08	159.96	-7.59	3.34
EBIT Growth(%)	0	162.62	236.45	-51.68	-41.04	-4.8	-5.6	-3.9	10.96	11.06	-2.9
PAT Growth(%)	0	92.58	229.9	-58.48	-38.31	0.6	-1.28	-4.45	18.01	7.31	1.39
EPS Growth(%)	5808.12	92.58	229.9	-58.48	-38.31	0.6	-1.28	-4.46	18.01	7.32	1.38
Debt/Equity(x)	0.15	0.31	0.67	0.19	0.29	0.21	0.41	0.37	0.58	0.47	0.12
Current Ratio(x)	6.61	3.47	2.06	4.51	4.07	5.46	3.39	3.63	2.58	3.64	8.27
Quick Ratio(x)	0.23	0.25	1.15	0.72	0.69	0.63	0.47	0.24	0.23	0.57	0.74
Interest Cover(x)	9.67	12.68	12.25	4.88	6.66	4.84	6.39	7.1	7.35	6.05	7.41
Total Debt/Mcap(x)	0.02	0.01	0.03	0.02	0.06	0.06	0.09	0.06	0.25	0.07	0.02

Radix Industries (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.96	74.96	74.96	74.96	74.96	74.96	74.96	74.96	74.96	74.96
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.04	25.04	25.04	25.04	25.04	25.04	25.04	25.04	25.04	25.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38
Others	0	0	0	0	0	0	0	0	0	0
Total	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 8% over the last 3 years.
Stock is trading at 11.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.