WEBSITE BSE:532692 NSE: RADHA MADHAV Inc. Year: 2005 Industry: Packaging My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Radha Madhav Corporation Ltd. (RMCL) is an India-based company primarily engaged in the manufacturing and sale of flexible packaging materials. The company's core business involves producing multi-layer laminates, pouches, rolls, and films that cater to diverse industries. RMCL provides packaging solutions for segments such as food & beverages, pharmaceuticals, personal care, and industrial products. Its business model revolves around supplying customized and standard flexible packaging products to brand owners and manufacturers, thereby generating revenue through the sale of these materials.
2. Key Segments / Revenue Mix
RMCL primarily operates within the flexible packaging segment. While the company serves various end-user industries (food, pharma, personal care, industrial), detailed breakdowns of revenue contribution by specific product types (e.g., laminates vs. pouches) or by end-user industry are not typically provided as distinct segments in its public reporting. Its operations are largely consolidated under its core packaging business.
3. Industry & Positioning
The Indian packaging industry, particularly the flexible packaging segment, is characterized by growth driven by increasing consumption, urbanization, and the expansion of organized retail and e-commerce. It is a competitive industry with a mix of large, established players (like UFlex, Polyplex, Cosmo Films) and numerous small to medium-sized regional players. RMCL is positioned as a mid-sized player within this landscape, competing primarily on product quality, customization capabilities, client relationships, and potentially competitive pricing within its target client base. It likely focuses on specific niches or regional clients rather than challenging the market leaders directly across all product categories.
4. Competitive Advantage (Moat)
RMCL's competitive advantages, while not as robust as large-scale global players, may include:
Customer Relationships: Long-standing relationships with key clients, offering customized solutions and reliable supply.
Operational Efficiency: Ability to manage production costs and supply chain effectively for its scale, translating to competitive pricing.
Product Customization: Capabilities to develop specific packaging solutions tailored to client requirements, which can create some switching costs for clients.
Geographic Proximity: Serving specific regional markets efficiently from its manufacturing base.
5. Growth Drivers
Rising Consumer Spending & Packaged Goods Demand: Increasing disposable income and urbanization in India will continue to drive demand for packaged food, personal care, and pharmaceutical products, directly increasing the need for packaging materials.
E-commerce Expansion: The rapid growth of e-commerce in India necessitates durable, lightweight, and efficient packaging solutions, a strong driver for flexible packaging.
Shift to Flexible Packaging: A continuing trend from rigid to flexible packaging due to cost-effectiveness, lighter weight, and convenience offers a growth avenue.
Product Diversification/Capacity Expansion: Investments in new product lines or increasing manufacturing capacity to cater to emerging market demands.
6. Risks
Raw Material Price Volatility: Key raw materials like plastic polymers (derived from crude oil), inks, and adhesives are subject to significant price fluctuations, impacting profit margins if not effectively passed on to customers.
Intense Competition: The presence of numerous organized and unorganized players can lead to pricing pressures and margin erosion.
Technological Obsolescence: Rapid advancements in packaging technology or materials could require continuous investment to remain competitive.
Environmental Regulations: Increasing regulatory scrutiny and public pressure regarding plastic waste and sustainability could lead to higher compliance costs or shifts in product demand.
Economic Slowdown: A downturn in the broader economy could reduce consumer spending on packaged goods, affecting demand for packaging materials.
7. Management & Ownership
RMCL is a promoter-driven company, meaning the founding family or individuals hold a significant equity stake and play a crucial role in its strategic and operational management. The ownership structure typically shows promoters holding a majority share, demonstrating commitment to the company's long-term vision. Management quality would generally be assessed by their ability to navigate raw material volatility, expand client base, manage operational efficiencies, and adapt to industry trends.
8. Outlook
Radha Madhav Corporation Ltd. operates in a growing sector supported by India's robust consumption story and e-commerce boom. The demand for flexible packaging is likely to continue its upward trajectory, presenting opportunities for RMCL to expand its client base and product offerings. However, the company faces inherent challenges from volatile raw material costs, intense competition, and evolving environmental regulations, which necessitate agile management and continuous innovation to maintain profitability and market share. Its ability to deepen client relationships and manage operational costs effectively will be key to its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E 231.3
P/B 0.2
Current Price ₹2
Book Value ₹ 9
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 1 |
| Total Income | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 1 |
| Total Expenditure | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | -0 |
| Operating Profit | -0 | -0 | 4 | -1 | -0 | -1 | 1 | 0 | -1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | 3 | -1 | -0 | -1 | 1 | -0 | -1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -1 | 3 | -1 | -0 | -1 | 1 | -0 | -1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -1 | 3 | -1 | -0 | -1 | 1 | -0 | -1 | 1 |
| Adjusted Earnings Per Share | -0.2 | -0.7 | 4 | -1.8 | -0.6 | -0.9 | 1 | -0.1 | -1 | 1.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 112 | 235 | 136 | 217 | 534 | 35 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 1 | 1 | 1 | 0 | 4 | 1 | 1 | 1 | 0 | 4 | 3 | 4 |
| Total Income | 113 | 236 | 136 | 218 | 537 | 36 | 2 | 1 | 0 | 4 | 3 | 4 |
| Total Expenditure | 107 | 223 | 138 | 206 | 513 | 99 | 8 | 1 | 24 | 0 | 2 | 3 |
| Operating Profit | 6 | 13 | -2 | 12 | 24 | -63 | -6 | 0 | -24 | 3 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 108 | 2 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 112 | 13 | -3 | 10 | 94 | -65 | -7 | -1 | -25 | 3 | 0 | 1 |
| Provision for Tax | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 118 | 13 | -3 | 10 | 94 | -65 | -7 | -1 | -25 | 3 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 118 | 13 | -3 | 10 | 94 | -65 | -7 | -1 | -25 | 3 | 0 | 1 |
| Adjusted Earnings Per Share | 18.8 | 2 | -0.5 | 1.2 | 10.9 | -7.1 | -0.8 | -0.1 | -31.8 | 3.3 | 0.1 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | -67% | 0% | 0% | -16% |
| PAT CAGR | -100% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | -10% | -2% | -17% |
| ROE Average | 5% | 599% | 359% | 163% |
| ROCE Average | 1% | -56% | -55% | 125% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -129 | -112 | -111 | -85 | 25 | -30 | -37 | -37 | -1 | 1 | 2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 4 | 39 | 31 | 22 | 1 | 1 | 0 | 1 | 5 |
| Total Current Liabilities | 198 | 211 | 228 | 253 | 197 | 69 | 91 | 92 | 30 | 23 | 11 |
| Total Liabilities | 70 | 100 | 122 | 207 | 252 | 61 | 55 | 55 | 29 | 25 | 18 |
| Fixed Assets | 32 | 31 | 30 | 29 | 28 | 27 | 26 | 25 | 24 | 22 | 10 |
| Other Non-Current Assets | 3 | 3 | 3 | 2 | 5 | 4 | 4 | 4 | 2 | -2 | 0 |
| Total Current Assets | 35 | 66 | 89 | 176 | 218 | 31 | 26 | 27 | 4 | 5 | 7 |
| Total Assets | 70 | 100 | 122 | 207 | 252 | 61 | 55 | 55 | 29 | 25 | 18 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 3 | 5 | 11 | 6 | 3 | 1 | 1 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -18 | 4 | 3 | 8 | 72 | -12 | -0 | 0 | -54 | -1 | 2 |
| Cash Flow from Investing Activities | 2 | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 1 | 1 | 12 |
| Cash Flow from Financing Activities | 16 | -0 | 4 | -14 | -75 | 10 | -0 | -0 | 53 | 0 | -14 |
| Net Cash Inflow / Outflow | -0 | 4 | 7 | -6 | -3 | -2 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 3 | 7 | 11 | 6 | 3 | 1 | 1 | 1 | 0 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.83 | 1.96 | -0.51 | 1.19 | 10.93 | -7.07 | -0.77 | -0.07 | -31.81 | 3.31 | 0.1 |
| CEPS(Rs) | 19.12 | 2.21 | -0.28 | 1.35 | 11.09 | -6.94 | -0.64 | 0.04 | -30.74 | 4.38 | 1.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -20.64 | -16.93 | -17.42 | -9.87 | 1.11 | -3.32 | -4.02 | -4.1 | -1.47 | 1.84 | 1.94 |
| Core EBITDA Margin(%) | 4.66 | 5.23 | -1.72 | 5.27 | 3.86 | -184.45 | -741.71 | -131.58 | 0 | 0 | -1684.29 |
| EBIT Margin(%) | 96.78 | 5.54 | -2.47 | 4.73 | 17.68 | -184.86 | -740.65 | -196.78 | 0 | 0 | 55 |
| Pre Tax Margin(%) | 96.77 | 5.54 | -2.47 | 4.73 | 17.68 | -184.86 | -740.65 | -196.78 | 0 | 0 | 55 |
| PAT Margin (%) | 102.16 | 5.5 | -2.47 | 4.73 | 17.68 | -184.86 | -740.65 | -196.78 | 0 | 0 | 55 |
| Cash Profit Margin (%) | 103.74 | 6.2 | -1.34 | 5.37 | 17.95 | -181.52 | -617.53 | 99.71 | 0 | 0 | 615.71 |
| ROA(%) | 179.73 | 15.31 | -3.06 | 6.28 | 41.14 | -41.15 | -12.07 | -1.23 | -58.99 | 9.56 | 0.36 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1790.31 | 5.22 |
| ROCE(%) | 1304.18 | 35.75 | -15.28 | 503.91 | 512.62 | -693.51 | 0 | -107.51 | -178.04 | 10.32 | 0.5 |
| Receivable days | 39.5 | 35.86 | 80.06 | 94.95 | 64.42 | 578.36 | 1610.51 | 5715.67 | 6054.64 | 0 | 3842.93 |
| Inventory Days | 8.93 | 17.87 | 62.95 | 83.21 | 51.86 | 473.24 | 2473.67 | 3346.9 | 3281.89 | 0 | 43.02 |
| Payable days | 157.58 | 64.7 | 198.13 | 231.94 | 269.58 | 372.36 | 1400.86 | 0 | 1524.26 | 0 | 0 |
| PER(x) | 1.71 | 6.68 | 0 | 23.17 | 1.67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -1.56 | -0.77 | -1.94 | -2.8 | 16.46 | -0.88 | -0.57 | -0.54 | -0.84 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.18 | 1.01 | 2.36 | 1.48 | 0.3 | 1.2 | 60.99 | 167.07 | 166.78 | 0 | 99 |
| EV/Core EBITDA(x) | 57.82 | 18.01 | -173.68 | 27.58 | 6.67 | -0.66 | -9.88 | 167.56 | -1.22 | 8.3 | 16.08 |
| Net Sales Growth(%) | 571.45 | 109.97 | -42.15 | 59.88 | 145.54 | -93.46 | -97.29 | -63.89 | -48.54 | -100 | 0 |
| EBIT Growth(%) | 241.37 | -88.32 | -125.88 | 404.16 | 815.38 | -168.4 | 89.13 | 90.4 | -3591.98 | 110.41 | -97.02 |
| PAT Growth(%) | 249.14 | -89.01 | -126.04 | 404.16 | 815.38 | -168.4 | 89.13 | 90.4 | -3591.98 | 110.41 | -97.02 |
| EPS Growth(%) | 177.22 | -89.59 | -126.04 | 333.7 | 815.39 | -164.69 | 89.13 | 90.41 | 0 | 110.41 | -97.02 |
| Debt/Equity(x) | -1.21 | -1.4 | -0.95 | -1.05 | 0.83 | -0.54 | -1.03 | -1.01 | -25.07 | 14.63 | 4.42 |
| Current Ratio(x) | 0.17 | 0.31 | 0.39 | 0.69 | 1.11 | 0.45 | 0.28 | 0.29 | 0.12 | 0.22 | 0.64 |
| Quick Ratio(x) | 0.15 | 0.22 | 0.26 | 0.41 | 0.7 | 0.31 | 0.25 | 0.26 | 0.12 | 0.22 | 0.64 |
| Interest Cover(x) | 9342.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0.78 | 1.81 | 0.49 | 0.38 | 0.05 | 0.62 | 1.81 | 1.87 | 2.56 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 | 23.49 |
| FII | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.41 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 78.72 | 78.72 | 78.72 | 78.72 | 78.72 | 78.72 | 78.72 | 78.72 | 78.72 | 75.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 |
| FII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 5.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 7.8 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.