Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1813 Cr.
Stock P/E
37
P/B
5
Current Price
₹1538.2
Book Value
₹ 306.1
Face Value
10
52W High
₹1933.2
52W Low
₹ 924.9
Dividend Yield
0.1%

RACL Geartech Overview

Business

RACL Geartech Ltd. is an Indian manufacturer of precision gears, shafts, and other transmission components. The company primarily serves original equipment manufacturers (OEMs) in the automotive sector, including two-wheelers, three-wheelers, tractors, utility vehicles, and electric vehicles (EVs). Beyond automotive, it also caters to non-automotive sectors like industrial machinery, power tools, and agricultural equipment. Its core business model involves designing, developing, and manufacturing high-quality, high-precision components, often working closely with client R&D teams. The company makes money by selling these manufactured components to its diverse OEM client base, both domestically and internationally.

Revenue Mix

RACL Geartech primarily operates within a single business segment: manufacturing of precision gears and transmission components. While specific revenue contribution percentages by product type or end-user segment are not always disclosed in detail, its primary focus is on serving the automotive industry. It caters to a wide range of vehicles including motorcycles, scooters, three-wheelers, tractors, and electric vehicles. A significant portion of its revenue also comes from exports to global OEMs, indicating a strong international presence alongside its domestic business.

Industry

RACL Geartech operates in the highly competitive Indian Auto Ancillary industry, specifically within the precision components manufacturing segment. The industry is characterized by strong linkages to the cyclical automotive sector, demand for high-quality and reliable components, and increasing focus on technological advancements. RACL positions itself as a specialized manufacturer of high-precision gears and shafts, differentiating itself through its technological capabilities, quality certifications, and ability to cater to diverse and discerning global OEMs. It likely competes with a mix of larger, diversified auto component manufacturers and smaller, specialized gear manufacturers. Its export orientation helps it mitigate some risks associated with reliance on the domestic market alone.

MOAT

RACL Geartech's competitive advantages likely stem from:

Precision Manufacturing Expertise: Specialized capabilities in manufacturing complex, high-precision gears and shafts, which are critical components requiring stringent quality control and advanced machinery.

Long-standing OEM Relationships: Established relationships with prominent domestic and international OEMs, built on consistent quality, reliability, and capability to meet specific design requirements.

Quality Certifications & R&D: Adherence to global quality standards (e.g., IATF 16949) and a focus on in-house R&D and product development, enabling it to co-create solutions with clients and adapt to evolving vehicle technologies, including EVs.

Diversified Client Base & Exports: A diversified customer base across different vehicle segments (2W, 3W, tractors, EVs) and a strong export focus reduce dependence on any single customer or geographical market.

Growth Drivers

Growth in Automotive Sector: Underlying growth in the Indian and global automotive markets, especially in segments like two-wheelers, tractors, and utility vehicles, directly drives demand for RACL's components.

Electric Vehicle (EV) Transition: While EVs have fewer gears than ICE vehicles, they still require specialized high-precision gears and transmission components. RACL's early foray and development in this segment could be a significant growth driver.

Increasing Content Per Vehicle: Modern vehicles, particularly high-performance or specialized ones, often require more sophisticated and precision-engineered components, leading to higher revenue potential per vehicle for suppliers like RACL.

Export Market Expansion: Continued focus on increasing its share in global OEM supply chains, leveraging its quality and cost competitiveness.

Diversification into Non-Automotive Segments: Expansion into new industrial applications or specialized machinery could provide additional revenue streams and reduce cyclicality.

Risks

Cyclicality of Automotive Industry: The auto ancillary sector is inherently cyclical, heavily dependent on the performance of the automotive industry. Downturns in vehicle sales can directly impact RACL's order book and revenue.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and alloys can impact manufacturing costs and profit margins if not effectively passed on to customers.

Technological Disruption: While active in EVs, a rapid or unforeseen shift in automotive technology (e.g., alternative propulsion systems, gearless designs) could pose a long-term challenge.

Customer Concentration: While diversified, significant dependence on a few large OEM clients could pose a risk if one of these clients faces issues or shifts suppliers.

Intense Competition: The auto ancillary market is highly competitive with both domestic and international players, leading to pricing pressure and continuous need for innovation.

Forex Fluctuations: Given its export business, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

RACL Geartech Ltd. is a promoter-driven company, with the promoter family holding a significant stake. The company's leadership has a long history in the precision engineering and automotive components sector. Management quality is generally perceived through its consistent focus on product quality, technological upgradation, and strategic partnerships, which have allowed it to build a strong reputation with global OEMs. The significant promoter holding typically aligns management's interests with long-term shareholder value creation.

Outlook

RACL Geartech stands as a niche player with established expertise in precision gear manufacturing, benefiting from strong relationships with a diversified base of domestic and international OEMs, including a presence in the evolving EV segment. The company's focus on quality and R&D provides a solid foundation for growth as the automotive sector, both ICE and EV, continues to expand. However, its fortunes remain closely tied to the cyclical nature of the auto industry and subject to fluctuations in raw material costs and intense competition. While its export orientation and diversification mitigate some risks, sustained profitability will depend on its ability to continually innovate, manage costs effectively, and adapt to technological shifts in the global automotive landscape.

RACL Geartech Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

RACL Geartech Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 106 109 106 113 87 101 120 137 132 132
Other Income 1 1 4 0 5 8 6 4 5 0
Total Income 107 109 110 113 92 109 126 141 137 133
Total Expenditure 83 89 86 89 68 81 96 106 102 100
Operating Profit 24 20 24 24 24 27 30 35 34 32
Interest 7 7 8 7 7 8 5 5 9 6
Depreciation 6 7 7 8 8 8 8 8 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 12 6 8 9 9 11 16 21 17 17
Provision for Tax 3 2 2 3 2 3 4 5 5 8
Profit After Tax 8 4 7 7 7 8 12 16 12 9
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 4 7 7 7 8 12 16 12 9
Adjusted Earnings Per Share 7.8 3.8 6.1 6.1 5.8 7 10.2 13.8 10.1 7.6

RACL Geartech Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 190 212 204 271 358 410 415 490 521
Other Income 1 1 4 4 9 6 10 22 15
Total Income 191 213 208 275 367 415 425 512 537
Total Expenditure 159 171 153 214 277 314 330 383 404
Operating Profit 32 42 55 61 91 102 95 129 131
Interest 6 8 8 12 21 24 32 30 25
Depreciation 8 11 16 16 19 25 30 34 34
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0
Profit Before Tax 17 22 30 33 51 53 33 66 71
Provision for Tax 8 5 7 9 14 14 9 17 22
Profit After Tax 10 17 23 24 37 39 24 49 49
Adjustments -0 -1 0 -1 -0 -0 -0 0 0
Profit After Adjustments 9 16 24 23 37 39 23 49 49
Adjusted Earnings Per Share 9.5 15.7 22.2 21.7 34.5 36.1 21.7 41.6 41.7

RACL Geartech Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 66 85 108 131 167 205 227 352
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 31 31 52 71 85 105 85 60
Other Non-Current Liabilities 14 18 15 16 18 27 35 36
Total Current Liabilities 87 94 104 140 181 258 296 261
Total Liabilities 199 228 278 359 452 595 642 709
Fixed Assets 95 108 140 178 227 304 323 342
Other Non-Current Assets 2 2 10 11 19 11 11 10
Total Current Assets 103 117 128 170 206 280 309 356
Total Assets 199 228 278 359 452 595 642 709

RACL Geartech Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 1 1 1 1 0 1
Cash Flow from Operating Activities 19 33 39 11 60 35 56 92
Cash Flow from Investing Activities -31 -26 -49 -55 -76 -93 -46 -53
Cash Flow from Financing Activities 11 -7 10 44 18 56 -10 -34
Net Cash Inflow / Outflow -0 0 0 -0 2 -1 1 6
Closing Cash & Cash Equivalent 1 1 1 1 3 0 1 6

RACL Geartech Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 9.5 15.74 22.23 21.68 34.46 36.13 21.71 41.59
CEPS(Rs) 17.28 26.2 37.02 36.74 52.06 59.31 49.81 69.95
DPS(Rs) 0 1 1 1 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 64.65 78.96 100.2 121.88 155.34 189.58 209.81 298.51
Core EBITDA Margin(%) 16.16 19.36 25.06 21.09 22.79 23.41 20.33 21.74
EBIT Margin(%) 12.49 14.29 19.01 16.71 20.12 18.82 15.55 19.45
Pre Tax Margin(%) 9.13 10.32 14.85 12.14 14.36 13.05 7.85 13.36
PAT Margin (%) 5.14 7.99 11.54 8.81 10.45 9.62 5.69 9.95
Cash Profit Margin (%) 9.35 13.3 19.6 14.61 15.67 15.62 12.85 16.77
ROA(%) 4.91 7.96 9.29 7.51 9.24 7.53 3.84 7.25
ROE(%) 14.7 22.39 24.32 19.97 25.05 21.19 11.04 16.93
ROCE(%) 15.64 18.66 19.87 17.74 21.68 17.97 12.73 17.18
Receivable days 97.78 89.93 97.64 88.89 82.23 85.44 101.48 100.63
Inventory Days 69.19 66.6 75.22 66.74 77.46 98.94 122.26 111.59
Payable days 122.57 108.27 141.06 116.34 111.18 136.05 147.69 140.43
PER(x) 7.24 3.44 11.02 28.41 26.43 32.71 34.5 28.84
Price/Book(x) 1.07 0.69 2.45 5.05 5.86 6.23 3.57 4.02
Dividend Yield(%) 0 1.85 0.41 0.16 0.16 0.13 0.2 0.13
EV/Net Sales(x) 0.82 0.69 1.82 3.02 3.3 3.8 2.68 3.32
EV/Core EBITDA(x) 4.9 3.51 6.73 13.41 13.02 15.31 11.71 12.58
Net Sales Growth(%) 0 11.78 -4.11 33.2 32.07 14.32 1.35 18.04
EBIT Growth(%) 0 27.98 27.56 17.03 59.08 6.94 -15.66 47.12
PAT Growth(%) 0 73.67 38.41 1.78 56.56 5.27 -39.67 105.93
EPS Growth(%) 0 65.61 41.25 -2.47 58.9 4.86 -39.92 91.58
Debt/Equity(x) 1.28 1.04 1 1.24 1.21 1.38 1.36 0.64
Current Ratio(x) 1.18 1.24 1.23 1.21 1.13 1.09 1.04 1.37
Quick Ratio(x) 0.77 0.8 0.82 0.81 0.61 0.59 0.53 0.8
Interest Cover(x) 3.72 3.59 4.57 3.65 3.49 3.26 2.02 3.2
Total Debt/Mcap(x) 1.2 1.52 0.41 0.25 0.21 0.22 0.38 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +11% +19% —
Operating Profit CAGR +36% +12% +19% —
PAT CAGR +104% +10% +16% —
Share Price CAGR +27% +11% +27% +49%
ROE Average +17% +16% +19% +19%
ROCE Average +17% +16% +17% +18%

RACL Geartech Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.7 %
FII 9.26 %
DII (MF + Insurance) 3.23 %
Public (retail) 44.81 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 53.3153.3353.3253.3151.342.6842.6842.6842.6942.7
FII 0.070.01000.038.778.688.969.549.26
DII 000.040.050.052.862.872.743.233.23
Public 46.6246.6646.6446.6448.6245.745.7845.6244.5544.81
Others 0000000000
Total 100100100100100100100100100100

RACL Geartech Peer Comparison

Auto Ancillary Edit Columns

RACL Geartech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

RACL Geartech Pros & Cons

Pros

  • Debtor days have improved from 147.69 to 140.43days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 42.7%.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp