Raaj Medisafe India

₹91.2 -4.8 | 5%

WEBSITE BSE:524502 NSE : RAAJMEDISAFE 09 Jul, 11:05

Market Cap ₹120 Cr.

Stock P/E 36.2

P/B 4.5

Current Price ₹91.2

Book Value ₹ 20.4

Face Value 10

52W High ₹122.6

Dividend Yield 0%

52W Low ₹ 63.6

Edit Ratio

Raaj Medisafe India Research see more...

Overview Inc. Year: 1985Industry: Medical Equipment/Supplies/Accessories

Raaj Medisafe India Limited, founded in 1982 by Mr. Rakesh Agarwal, specializes in the manufacturing of sterilization products and medical disposables. The company offers a wide range of products including sterilization reels, pouches, and wraps, catering to healthcare facilities, hospitals, and clinics. Raaj Medisafeâ€™s clientele includes major healthcare providers and distributors both domestically and internationally. Promoted by Mr. Agarwal and his family, the company has grown to become a trusted name in the medical disposables market. Raaj Medisafeâ€™s mission is to provide high-quality, reliable sterilization solutions that ensure patient safety and infection controls. Raaj Medisafeâ€™s commitment to sustainability, innovation, and ethical practices further enhances their reputation in the healthcare industry.

Raaj Medisafe India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Raaj Medisafe India Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	10	10	11	11	10	11	11	13	15	24
Other Income	0	0	0	0	0	0	0	0	-0	0
Total Income	10	10	11	11	10	11	11	13	15	25
Total Expenditure	8	8	9	10	9	9	9	11	12	21
Operating Profit	2	1	1	2	2	2	2	2	2	3
Interest	0	0	0	0	0	0	0	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	-0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	1	1	2	1	1	1	2
Provision for Tax	0	0	0	0	0	1	0	0	0	-1
Profit After Tax	1	1	1	1	1	1	1	1	1	3
Adjustments	0	0	0	0	-0	-0	0	0	0	0
Profit After Adjustments	1	1	1	1	1	1	1	1	1	3
Adjusted Earnings Per Share	1	0.5	0.6	1	0.9	0.6	0.7	0.5	0.8	2.6

Raaj Medisafe India Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	0	0	2	4	4	5	22	32	35	39	43	63
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	2	4	4	5	22	32	35	39	43	64
Total Expenditure	0	1	2	4	4	6	20	28	30	33	37	53
Operating Profit	-0	-1	-0	-0	-0	-1	2	4	5	6	7	9
Interest	0	0	1	1	1	1	1	1	1	1	2	3
Depreciation	0	0	0	0	0	0	1	1	1	1	1	0
Exceptional Income / Expenses	-0	-0	-0	-0	0	0	-0	-0	0	-0	0	0
Profit Before Tax	-0	-1	-1	-1	-1	-2	0	3	4	4	4	5
Provision for Tax	0	0	0	0	0	0	0	0	1	0	1	-1
Profit After Tax	-0	-1	-1	-1	-1	-2	-0	2	3	3	3	6
Adjustments	0	0	0	-0	-0	0	-0	-0	0	0	0	0
Profit After Adjustments	-0	-1	-1	-1	-1	-2	-0	2	3	3	3	6
Adjusted Earnings Per Share	-1	-2.4	-2.2	-1.7	-2.8	-3.2	-0.6	2.1	2.8	3.1	3.1	4.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	10%	10%	54%	0%
Operating Profit CAGR	17%	21%	0%	0%
PAT CAGR	0%	14%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	1%	45%	48%	25%
ROE Average	36%	70%	42%	19%
ROCE Average	20%	24%	23%	0%

Raaj Medisafe India Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	-1	-3	-4	-5	-6	-8	-1	1	4	7	11
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	4	7	7	8	8	10	8	9	5	7	14
Other Non-Current Liabilities	0	0	0	0	0	-0	0	1	1	0	1
Total Current Liabilities	0	0	2	3	3	3	7	7	10	11	16
Total Liabilities	3	4	5	6	5	5	14	17	20	26	42
Fixed Assets	1	3	4	3	3	3	7	7	9	9	11
Other Non-Current Assets	0	0	0	1	0	0	0	2	0	2	12
Total Current Assets	1	1	2	2	2	2	6	7	10	15	19
Total Assets	3	4	5	6	5	5	14	17	20	26	42

Raaj Medisafe India Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-1	-0	0	-0	-0	-1	-1	2	2	0	4
Cash Flow from Investing Activities	-0	-2	-1	-1	0	-0	-0	-3	-1	-2	-13
Cash Flow from Financing Activities	1	3	-0	1	-0	1	1	1	-1	1	9
Net Cash Inflow / Outflow	0	0	-0	0	-0	-0	-0	-0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Raaj Medisafe India Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-0.95	-2.37	-2.15	-1.66	-2.85	-3.18	-0.58	2.11	2.76	3.05	3.05
CEPS(Rs)	-0.57	-1.87	-1.68	-1.11	-2.22	-2.57	0.77	2.76	3.43	3.74	3.82
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-2.98	-5.9	-8.05	-9.75	-12.62	-15.79	-14.16	0.98	3.81	6.87	9.94
Core EBITDA Margin(%)	0	0	-16.76	-2.03	-9.8	-16.52	6.86	12.65	14.44	14.53	15.3
EBIT Margin(%)	0	0	-29.6	-7.24	-16.32	-17.38	5.34	10.46	12.61	12.64	13.54
Pre Tax Margin(%)	0	0	-59.08	-18.65	-30.46	-32.67	0.08	8.14	10.58	9.77	9.92
PAT Margin (%)	0	0	-59.08	-18.65	-30.46	-32.67	-1.31	7.15	8.55	8.62	7.7
Cash Profit Margin (%)	0	0	-45.98	-12.53	-23.78	-26.35	1.76	9.36	10.6	10.57	9.63
ROA(%)	-21.3	-33.33	-22.4	-15.08	-26.04	-30.95	-3.09	15.23	16.63	14.67	9.89
ROE(%)	0	0	0	0	0	0	0	0	115.41	57.21	36.32
ROCE(%)	-20.12	-24.25	-13.98	-8.33	-21	-24.82	16.3	27.03	28.33	24.24	19.58
Receivable days	0	5621.18	63.84	41.1	47.01	59.52	45.82	54.52	53.58	58.09	63.16
Inventory Days	0	4327.33	36.4	47.39	59.76	46.17	11.92	13.58	23.98	45.92	63.61
Payable days	0	3205.19	301.47	235.65	243.81	173.66	39.91	27.97	12.86	8.23	9.31
PER(x)	0	0	0	0	0	0	0	6.55	14.15	7.65	17.71
Price/Book(x)	0	-1.82	-1	0	0	0	0	14.04	10.27	3.4	5.44
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	2862.72	6.46	3.56	3.58	3.46	0.77	0.89	1.6	1.06	1.96
EV/Core EBITDA(x)	-52.92	-22.24	-39.05	-367.08	-31.78	-21.17	9.04	6.89	10.88	7.29	12.67
Net Sales Growth(%)	0	0	0	119.06	2.29	19.11	354.37	45.92	9.08	11.32	11.98
EBIT Growth(%)	-5.03	-91.43	34.06	40.33	-137.07	-10.88	238.47	186.77	32.08	9.87	19.96
PAT Growth(%)	-13.44	-149.28	9.09	22.98	-71.72	-11.7	81.86	895.98	31.02	10.52	-0.04
EPS Growth(%)	-13.43	-149.28	9.13	22.98	-71.72	-11.7	81.85	465.36	31.03	10.51	-0.04
Debt/Equity(x)	-2.75	-2.4	-1.89	-1.85	-1.49	-1.47	-1.68	12.25	3.14	2.08	2.39
Current Ratio(x)	8.7	2.98	0.86	0.63	0.49	0.5	0.94	1.12	1.05	1.34	1.16
Quick Ratio(x)	8.48	2.78	0.71	0.31	0.3	0.33	0.81	0.89	0.73	0.76	0.64
Interest Cover(x)	-8.96	-2.23	-1	-0.63	-1.15	-1.14	1.01	4.52	6.22	4.4	3.74
Total Debt/Mcap(x)	0	1.32	1.88	0	0	0	0	0.87	0.3	0.61	0.44

Raaj Medisafe India Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.45	73.45	73.45	73.45	73.45	73.45	73.45	73.44	73.44	73.44
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.55	26.55	26.55	26.55	26.55	26.55	26.55	26.56	26.56	26.56
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.97	0.97	0.97
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.35	0.35	0.35
Others	0	0	0	0	0	0	0	0	0	0
Total	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.32	1.32	1.32

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 70%

Cons

Debtor days have increased from 8.23 to 9.31days.
Stock is trading at 4.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.