Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9769 Cr.
Stock P/E
-34.8
P/B
1.3
Current Price
₹994.8
Book Value
₹ 751.4
Face Value
10
52W High
₹1249
52W Low
₹ 900.1
Dividend Yield
0%

PVR Overview

Business

PVR Inox Ltd. is India's largest multiplex cinema chain. The company primarily operates and manages multiplexes across India, offering a premium cinematic experience. Its core business model revolves around exhibiting films (Bollywood, Hollywood, and regional cinema), providing a diverse food and beverage (F&B) offering, and selling advertising space within its premises and on screen. The company makes money through box office collections (ticket sales), revenue from F&B sales, advertising revenue, and convenience fees charged on online ticket bookings.

Revenue Mix

The company's primary revenue streams are:

Box Office Revenue: Generated from ticket sales to moviegoers, typically the largest contributor to overall revenue.

Food & Beverage (F&B) Sales: Revenue from selling snacks, beverages, and meals at cinema concessions, which generally have high margins.

Advertising Revenue: Income from on-screen advertisements before films and in-lobby advertising.

Other Income: Includes convenience fees, gaming arcade revenue (where applicable), and income from events/corporate bookings.

Industry

The Indian film exhibition industry is characterized by a shift from single-screen cinemas to modern multiplexes, driven by urbanization and rising disposable incomes. It is highly dependent on content quality and consumer discretionary spending. PVR Inox Ltd., formed from the merger of PVR Ltd. and Inox Leisure Ltd., is the undisputed market leader in India. It possesses the largest screen count and geographical presence, significantly consolidating the multiplex market. Its closest competitors are smaller regional chains and independent single-screen cinemas.

MOAT

Scale & Network Effect: As the largest multiplex operator with over 1,700 screens across more than 100 cities, PVR Inox enjoys significant economies of scale. This provides better bargaining power with film distributors for content, real estate developers for prime locations, and suppliers. Its widespread network also makes it the preferred partner for pan-India film releases.

Brand Recognition: Both PVR and Inox are well-established and trusted brands associated with a premium cinema experience in India.

Premium Offerings: The company invests in advanced technologies and formats like IMAX, P[XL], Gold Class, Director's Cut, and Onyx LED screens, offering differentiated experiences that command higher ticket prices.

Growth Drivers

Content Revival: A strong pipeline of high-quality Bollywood, regional, and Hollywood content can boost footfalls and box office collections.

Screen Expansion: Continued organic growth through new screen additions and potential acquisition of smaller chains or single-screen cinemas, especially in Tier 2 and Tier 3 cities.

F&B Growth & Premiumization: Innovation in F&B offerings, increasing average spend per patron, and premium F&B concepts can drive margin expansion.

Tier 2/3 City Penetration: Untapped potential in smaller cities offers significant scope for expansion and new audience acquisition.

Digital Initiatives & Loyalty Programs: Enhancing online booking experience, data analytics, and loyalty programs to drive repeat visits and customer engagement.

Risks

Content Risk: Poor quality or lack of appealing content directly impacts footfalls and box office performance. Content disputes with producers/distributors can also be disruptive.

Competition from OTT Platforms: The rise of streaming services (OTT) and shortening theatrical windows pose a threat to cinema attendance and traditional revenue models.

Economic Downturn: Cinema viewing is discretionary spending, making the company susceptible to economic slowdowns that reduce consumer spending.

High Fixed Costs: Significant operating leverage due to high fixed costs (rent, maintenance, salaries) means that lower occupancy rates can quickly erode profitability.

Regulatory & Taxation Risks: Changes in entertainment tax policies, GST rates, or content censorship regulations can impact operations and profitability.

Force Majeure Events: Unforeseen events like pandemics (as seen with COVID-19) can lead to extended cinema closures and significant financial impact.

Management & Ownership

PVR Inox Ltd. is publicly listed on Indian stock exchanges. The company was formed by the merger of two prominent players, PVR Ltd. and Inox Leisure Ltd. Key leadership includes Mr. Ajay Bijli, the founder of PVR, who continues to lead the merged entity, and Siddharth Jain, who was the promoter of Inox. Both promoter groups hold significant stakes in the combined entity. The management team has a proven track record of growing and consolidating the multiplex business in India.

Outlook

PVR Inox stands as the dominant player in the Indian film exhibition industry, benefiting from the recent merger by achieving greater economies of scale, enhanced bargaining power, and a wider network. The outlook is cautiously optimistic, banking on a robust content pipeline across various genres and languages, which is crucial for driving footfalls. The company's strategy to expand into untapped Tier 2 and Tier 3 cities, coupled with premiumization efforts and F&B innovation, presents avenues for growth. However, the business remains sensitive to content quality, economic cycles, and the evolving competitive landscape with increasing penetration of OTT platforms. Managing high fixed costs effectively and adapting to changing consumer viewing habits will be key determinants of its long-term success.

PVR Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PVR Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1546 1256 1191 1622 1717 1230 1469 1823 1880 1547
Other Income 59 49 29 42 42 59 32 36 40 77
Total Income 1605 1306 1219 1664 1759 1289 1502 1859 1920 1624
Total Expenditure 1074 978 939 1143 1190 941 1072 1211 1258 1096
Operating Profit 531 328 280 521 570 348 430 648 662 528
Interest 197 200 204 206 203 196 191 188 181 173
Depreciation 317 303 314 329 320 316 309 317 317 331
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -45 -4
Profit Before Tax 18 -175 -238 -15 46 -163 -70 143 119 21
Provision for Tax 5 -46 -59 -3 11 -42 -16 37 24 6
Profit After Tax 13 -130 -179 -12 36 -121 -54 106 95 15
Adjustments 0 0 0 0 0 -4 0 0 0 172
Profit After Adjustments 13 -130 -179 -12 36 -125 -54 106 96 187
Adjusted Earnings Per Share 1.3 -13.2 -18.2 -1.2 3.7 -12.7 -5.5 10.8 9.7 19

PVR Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1477 1850 2119 2334 3086 3414 280 1329 3751 6107 5780 6719
Other Income 14 73 71 34 35 40 475 329 79 168 178 185
Total Income 1492 1923 2191 2368 3121 3455 755 1658 3830 6276 5957 6905
Total Expenditure 1282 1567 1815 1935 2501 2340 621 1226 2703 4309 4242 4637
Operating Profit 210 356 376 433 619 1114 134 432 1127 1967 1715 2268
Interest 78 84 81 84 128 482 498 498 572 791 810 733
Depreciation 117 115 138 154 191 542 575 614 753 1219 1280 1274
Exceptional Income / Expenses -2 -12 -4 -1 0 0 0 0 -11 0 0 -49
Profit Before Tax 12 145 153 194 299 90 -939 -681 -209 -44 -374 213
Provision for Tax 1 47 57 70 110 63 -191 -192 127 -11 -93 51
Profit After Tax 12 99 96 124 189 27 -748 -489 -336 -33 -281 162
Adjustments 1 -1 -0 1 0 0 0 0 1 1 1 172
Profit After Adjustments 13 98 96 125 190 27 -748 -488 -335 -32 -280 335
Adjusted Earnings Per Share 3 20.6 20.1 26.2 39.9 5.2 -123.1 -80 -34.2 -3.3 -28.5 34

PVR Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 409 881 965 1075 1496 1480 1833 1370 7330 7324 7052
Minority's Interest 38 40 41 1 0 0 0 -0 -1 -0 2
Borrowings 635 572 605 562 1019 913 980 1033 1272 1047 920
Other Non-Current Liabilities 9 -57 -35 -5 272 3538 3159 2893 5347 5609 5202
Total Current Liabilities 336 397 607 701 1053 1290 1131 1434 2051 2350 2498
Total Liabilities 1429 1834 2182 2333 3840 7223 7103 6731 16000 16330 15673
Fixed Assets 860 1000 1509 1590 2742 5886 5475 5407 14209 14478 13892
Other Non-Current Assets 412 378 393 446 704 583 626 457 941 858 700
Total Current Assets 157 456 280 298 393 754 1002 866 850 994 1081
Total Assets 1429 1834 2182 2333 3840 7223 7103 6731 16000 16330 15673

PVR Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 21 261 9 27 -7 178 552 500 333 393
Cash Flow from Operating Activities 155 354 320 446 830 787 -413 167 864 1979 1967
Cash Flow from Investing Activities -205 -299 -632 -405 -1015 -390 -289 -3 -576 -627 -303
Cash Flow from Financing Activities 49 185 60 -66 142 -211 1075 -217 -694 -1293 -1535
Net Cash Inflow / Outflow -1 240 -252 -25 -43 186 374 -53 -406 60 130
Closing Cash & Cash Equivalent 21 261 9 27 -7 178 552 500 332 393 523

PVR Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.02 20.63 20.12 26.2 39.88 5.22 -123.07 -80.04 -34.19 -3.26 -28.47
CEPS(Rs) 30.37 44.95 49.21 58.34 79.98 108.87 -28.54 20.64 42.54 120.96 101.72
DPS(Rs) 1 2 1.96 1.96 1.96 4 0 0 0 0 0
Book NAV/Share(Rs) 96.39 185.18 202.74 225.28 312.95 282.04 300.38 222.73 745.6 744.05 715.35
Core EBITDA Margin(%) 13.22 15.28 14.36 17.09 18.94 31.46 -121.81 7.75 27.93 29.45 26.61
EBIT Margin(%) 6.14 12.39 11.01 11.92 13.84 16.73 -157.49 -13.76 9.67 12.24 7.53
Pre Tax Margin(%) 0.84 7.86 7.21 8.33 9.69 2.62 -335.29 -51.2 -5.57 -0.72 -6.48
PAT Margin (%) 0.79 5.33 4.52 5.31 6.14 0.79 -267.21 -36.75 -8.97 -0.54 -4.86
Cash Profit Margin (%) 8.7 11.56 11.05 11.9 12.34 16.67 -61.92 9.47 11.12 19.43 17.28
ROA(%) 0.84 6.05 4.77 5.49 6.14 0.49 -10.45 -7.06 -2.96 -0.2 -1.76
ROE(%) 2.89 15.31 10.39 12.17 14.79 1.81 -45.35 -30.69 -7.76 -0.45 -3.92
ROCE(%) 8.36 17 14.04 15.08 18.23 20.58 -14.8 -6.03 6.04 8.23 4.95
Receivable days 15.94 16.46 16.55 20.15 20.08 19.94 143.26 15.44 12.86 12.46 15.08
Inventory Days 2.87 3.26 3.4 3.04 2.97 3.26 36.25 8.12 4.9 4.15 4.82
Payable days 535.04 474.43 480.94 514.83 473.04 470.73 3652.76 823.86 479.16 425.88 547.97
PER(x) 215.74 34.76 69.91 45.58 40.48 222.75 0 0 0 0 0
Price/Book(x) 6.75 3.87 6.94 5.3 5.16 4.12 4.07 8.62 2.06 1.78 1.28
Dividend Yield(%) 0.15 0.27 0.14 0.16 0.12 0.34 0 0 0 0 0
EV/Net Sales(x) 2.35 2.06 3.53 2.78 2.9 2.07 28.77 9.51 4.39 2.35 1.72
EV/Core EBITDA(x) 16.57 10.69 19.92 14.96 14.42 6.33 59.95 29.3 14.62 7.28 5.79
Net Sales Growth(%) 9.57 25.21 14.59 10.13 32.19 10.66 -91.8 374.77 182.13 62.83 -5.36
EBIT Growth(%) -31.19 152.76 1.82 19.17 53.52 33.44 -177.18 58.53 298.28 106.12 -41.77
PAT Growth(%) -76.9 747.25 -2.82 29.4 52.72 -85.91 -2886.63 34.71 31.14 90.28 -759.02
EPS Growth(%) -77.46 583.91 -2.47 30.18 52.23 -86.91 -2458.32 34.96 57.28 90.46 -772.85
Debt/Equity(x) 1.83 0.75 0.85 0.77 0.86 0.88 0.74 1.11 0.25 0.24 0.21
Current Ratio(x) 0.47 1.15 0.46 0.43 0.37 0.58 0.89 0.6 0.41 0.42 0.43
Quick Ratio(x) 0.43 1.1 0.43 0.4 0.34 0.56 0.86 0.58 0.38 0.39 0.4
Interest Cover(x) 1.16 2.73 2.9 3.32 3.34 1.19 -0.89 -0.37 0.63 0.94 0.54
Total Debt/Mcap(x) 0.27 0.19 0.12 0.15 0.17 0.21 0.18 0.13 0.12 0.13 0.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% +63% +11% +15%
Operating Profit CAGR -13% +58% +9% +23%
PAT CAGR 0% 0%
Share Price CAGR +1% -10% -5% +2%
ROE Average -4% -4% -18% -3%
ROCE Average +5% +6% 0% +8%

PVR Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 27.53 %
FII 17.86 %
DII (MF + Insurance) 36.44 %
Public (retail) 72.47 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 27.8427.8427.8427.4927.4927.5327.5327.5327.5327.53
FII 21.8416.818.0820.6919.2120.3919.7121.821.1617.86
DII 39.2240.2138.7839.8540.0336.336.5235.3534.5236.44
Public 72.1672.1672.1672.5172.5172.4772.4772.4772.4772.47
Others 0000000000
Total 100100100100100100100100100100

PVR Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

PVR Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PVR Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 27.53%.
  • Company has a low return on equity of -4% over the last 3 years.
  • Debtor days have increased from 425.88 to 547.97days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp