Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11934 Cr.
Stock P/E
67.8
P/B
1.6
Current Price
₹1215.3
Book Value
₹ 754.6
Face Value
10
52W High
₹1355
52W Low
₹ 900.1
Dividend Yield
0%

PVR Inox Overview

Business

PVR Inox Ltd. is India's largest multiplex cinema chain. The company primarily operates and manages multiplexes across India, offering a premium cinematic experience. Its core business model revolves around exhibiting films (Bollywood, Hollywood, and regional cinema), providing a diverse food and beverage (F&B) offering, and selling advertising space within its premises and on screen. The company makes money through box office collections (ticket sales), revenue from F&B sales, advertising revenue, and convenience fees charged on online ticket bookings.

Revenue Mix

The company's primary revenue streams are:

Box Office Revenue: Generated from ticket sales to moviegoers, typically the largest contributor to overall revenue.

Food & Beverage (F&B) Sales: Revenue from selling snacks, beverages, and meals at cinema concessions, which generally have high margins.

Advertising Revenue: Income from on-screen advertisements before films and in-lobby advertising.

Other Income: Includes convenience fees, gaming arcade revenue (where applicable), and income from events/corporate bookings.

Industry

The Indian film exhibition industry is characterized by a shift from single-screen cinemas to modern multiplexes, driven by urbanization and rising disposable incomes. It is highly dependent on content quality and consumer discretionary spending. PVR Inox Ltd., formed from the merger of PVR Ltd. and Inox Leisure Ltd., is the undisputed market leader in India. It possesses the largest screen count and geographical presence, significantly consolidating the multiplex market. Its closest competitors are smaller regional chains and independent single-screen cinemas.

MOAT

Scale & Network Effect: As the largest multiplex operator with over 1,700 screens across more than 100 cities, PVR Inox enjoys significant economies of scale. This provides better bargaining power with film distributors for content, real estate developers for prime locations, and suppliers. Its widespread network also makes it the preferred partner for pan-India film releases.

Brand Recognition: Both PVR and Inox are well-established and trusted brands associated with a premium cinema experience in India.

Premium Offerings: The company invests in advanced technologies and formats like IMAX, P[XL], Gold Class, Director's Cut, and Onyx LED screens, offering differentiated experiences that command higher ticket prices.

Growth Drivers

Content Revival: A strong pipeline of high-quality Bollywood, regional, and Hollywood content can boost footfalls and box office collections.

Screen Expansion: Continued organic growth through new screen additions and potential acquisition of smaller chains or single-screen cinemas, especially in Tier 2 and Tier 3 cities.

F&B Growth & Premiumization: Innovation in F&B offerings, increasing average spend per patron, and premium F&B concepts can drive margin expansion.

Tier 2/3 City Penetration: Untapped potential in smaller cities offers significant scope for expansion and new audience acquisition.

Digital Initiatives & Loyalty Programs: Enhancing online booking experience, data analytics, and loyalty programs to drive repeat visits and customer engagement.

Risks

Content Risk: Poor quality or lack of appealing content directly impacts footfalls and box office performance. Content disputes with producers/distributors can also be disruptive.

Competition from OTT Platforms: The rise of streaming services (OTT) and shortening theatrical windows pose a threat to cinema attendance and traditional revenue models.

Economic Downturn: Cinema viewing is discretionary spending, making the company susceptible to economic slowdowns that reduce consumer spending.

High Fixed Costs: Significant operating leverage due to high fixed costs (rent, maintenance, salaries) means that lower occupancy rates can quickly erode profitability.

Regulatory & Taxation Risks: Changes in entertainment tax policies, GST rates, or content censorship regulations can impact operations and profitability.

Force Majeure Events: Unforeseen events like pandemics (as seen with COVID-19) can lead to extended cinema closures and significant financial impact.

Management & Ownership

PVR Inox Ltd. is publicly listed on Indian stock exchanges. The company was formed by the merger of two prominent players, PVR Ltd. and Inox Leisure Ltd. Key leadership includes Mr. Ajay Bijli, the founder of PVR, who continues to lead the merged entity, and Siddharth Jain, who was the promoter of Inox. Both promoter groups hold significant stakes in the combined entity. The management team has a proven track record of growing and consolidating the multiplex business in India.

Outlook

PVR Inox stands as the dominant player in the Indian film exhibition industry, benefiting from the recent merger by achieving greater economies of scale, enhanced bargaining power, and a wider network. The outlook is cautiously optimistic, banking on a robust content pipeline across various genres and languages, which is crucial for driving footfalls. The company's strategy to expand into untapped Tier 2 and Tier 3 cities, coupled with premiumization efforts and F&B innovation, presents avenues for growth. However, the business remains sensitive to content quality, economic cycles, and the evolving competitive landscape with increasing penetration of OTT platforms. Managing high fixed costs effectively and adapting to changing consumer viewing habits will be key determinants of its long-term success.

PVR Inox Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PVR Inox Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1256 1191 1622 1717 1230 1450 1823 1880 1547 1622
Other Income 49 29 42 42 59 32 36 40 77 26
Total Income 1306 1219 1664 1759 1289 1482 1859 1920 1624 1648
Total Expenditure 978 939 1143 1190 941 1046 1211 1258 1096 1094
Operating Profit 328 280 521 570 348 436 648 662 528 555
Interest 200 204 206 203 196 191 188 181 173 165
Depreciation 303 314 329 320 316 308 317 317 331 315
Exceptional Income / Expenses 0 0 0 0 0 0 0 -45 -4 0
Profit Before Tax -175 -238 -15 46 -163 -63 143 119 21 76
Provision for Tax -46 -59 -3 11 -42 -16 37 24 6 19
Profit After Tax -130 -179 -12 36 -121 -47 106 95 15 56
Adjustments 0 0 0 0 -4 -7 0 0 172 0
Profit After Adjustments -130 -179 -12 36 -125 -54 106 96 187 57
Adjusted Earnings Per Share -13.2 -18.2 -1.2 3.7 -12.7 -5.5 10.8 9.7 19 5.8

PVR Inox Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1850 2119 2334 3086 3414 280 1329 3751 6107 5700 6646 6872
Other Income 73 71 34 35 40 475 329 79 168 175 196 179
Total Income 1923 2191 2368 3121 3455 755 1658 3830 6276 5875 6842 7051
Total Expenditure 1567 1815 1935 2501 2340 621 1226 2703 4309 4146 4563 4659
Operating Profit 356 376 433 619 1114 134 432 1127 1967 1728 2279 2393
Interest 84 81 84 128 482 498 498 572 791 809 733 707
Depreciation 115 138 154 191 542 575 614 753 1219 1277 1270 1280
Exceptional Income / Expenses -12 -4 -1 0 0 0 0 -11 0 0 -48 -49
Profit Before Tax 145 153 194 299 90 -939 -681 -209 -44 -358 227 359
Provision for Tax 47 57 70 110 63 -191 -192 127 -11 -93 51 86
Profit After Tax 99 96 124 189 27 -748 -489 -336 -33 -265 176 272
Adjustments -1 -0 1 0 0 0 0 1 1 -15 158 172
Profit After Adjustments 98 96 125 190 27 -748 -488 -335 -32 -280 334 446
Adjusted Earnings Per Share 20.6 20.1 26.2 39.9 5.2 -123.1 -80 -34.2 -3.3 -28.5 34 45.3

PVR Inox Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 881 965 1075 1496 1480 1833 1370 7330 7324 7052 7379
Minority's Interest 40 41 1 0 0 0 -0 -1 -0 2 0
Borrowings 572 605 562 1019 913 980 1033 1272 1047 920 459
Other Non-Current Liabilities -57 -35 -5 272 3538 3159 2893 5347 5609 5202 4904
Total Current Liabilities 397 607 701 1053 1290 1131 1434 2051 2350 2498 2352
Total Liabilities 1834 2182 2333 3840 7223 7103 6731 16000 16330 15673 15094
Fixed Assets 1000 1509 1590 2742 5886 5475 5407 14209 14478 13892 13359
Other Non-Current Assets 378 393 446 704 583 626 457 941 858 700 623
Total Current Assets 456 280 298 393 754 1002 866 850 994 1081 1112
Total Assets 1834 2182 2333 3840 7223 7103 6731 16000 16330 15673 15094

PVR Inox Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 261 9 27 -7 178 552 500 333 393 523
Cash Flow from Operating Activities 354 320 446 830 787 -413 167 864 1979 1968 2160
Cash Flow from Investing Activities -299 -632 -405 -1015 -390 -289 -3 -576 -627 -303 -29
Cash Flow from Financing Activities 185 60 -66 142 -211 1075 -217 -694 -1293 -1535 -2065
Net Cash Inflow / Outflow 240 -252 -25 -43 186 374 -53 -406 60 130 66
Closing Cash & Cash Equivalent 261 9 27 -7 178 552 500 332 393 523 588

PVR Inox Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.63 20.12 26.2 39.88 5.22 -123.07 -80.04 -34.19 -3.26 -28.47 34.02
CEPS(Rs) 44.95 49.21 58.34 79.98 108.87 -28.54 20.64 42.54 120.96 103.12 147.3
DPS(Rs) 2 1.96 1.96 1.96 4 0 0 0 0 0 0
Book NAV/Share(Rs) 185.18 202.74 225.28 312.95 282.04 300.38 222.73 745.6 744.05 715.35 748.84
Core EBITDA Margin(%) 15.28 14.36 17.09 18.94 31.46 -121.81 7.75 27.93 29.45 27.25 31.34
EBIT Margin(%) 12.39 11.01 11.92 13.84 16.73 -157.49 -13.76 9.67 12.24 7.9 14.44
Pre Tax Margin(%) 7.86 7.21 8.33 9.69 2.62 -335.29 -51.2 -5.57 -0.72 -6.28 3.41
PAT Margin (%) 5.33 4.52 5.31 6.14 0.79 -267.21 -36.75 -8.97 -0.54 -4.65 2.65
Cash Profit Margin (%) 11.56 11.05 11.9 12.34 16.67 -61.92 9.47 11.12 19.43 17.77 21.76
ROA(%) 6.05 4.77 5.49 6.14 0.49 -10.45 -7.06 -2.96 -0.2 -1.65 1.14
ROE(%) 15.31 10.39 12.17 14.79 1.81 -45.35 -30.69 -7.76 -0.45 -3.7 2.45
ROCE(%) 17 14.04 15.08 18.23 20.58 -14.8 -6.03 6.04 8.23 5.12 11.51
Receivable days 16.46 16.55 20.15 20.08 19.94 143.26 15.44 12.86 12.46 15.29 14.01
Inventory Days 3.26 3.4 3.04 2.97 3.26 36.25 8.12 4.9 4.15 4.89 4.21
Payable days 474.43 480.94 514.83 473.04 470.73 3652.76 823.86 479.16 425.88 527.61 466.84
PER(x) 34.76 69.91 45.58 40.48 222.75 0 0 0 0 0 27
Price/Book(x) 3.87 6.94 5.3 5.16 4.12 4.07 8.62 2.06 1.78 1.28 1.23
Dividend Yield(%) 0.27 0.14 0.16 0.12 0.34 0 0 0 0 0 0
EV/Net Sales(x) 2.06 3.53 2.78 2.9 2.07 28.77 9.51 4.39 2.35 1.74 1.38
EV/Core EBITDA(x) 10.69 19.92 14.96 14.42 6.33 59.95 29.3 14.62 7.28 5.75 4.03
Net Sales Growth(%) 25.21 14.59 10.13 32.19 10.66 -91.8 374.77 182.13 62.83 -6.67 16.6
EBIT Growth(%) 152.76 1.82 19.17 53.52 33.44 -177.18 58.53 298.28 106.12 -39.72 113.03
PAT Growth(%) 747.25 -2.82 29.4 52.72 -85.91 -2886.63 34.71 31.14 90.28 -709.79 166.5
EPS Growth(%) 583.91 -2.47 30.18 52.23 -86.91 -2458.32 34.96 57.28 90.46 -772.85 219.49
Debt/Equity(x) 0.75 0.85 0.77 0.86 0.88 0.74 1.11 0.25 0.24 0.21 0.1
Current Ratio(x) 1.15 0.46 0.43 0.37 0.58 0.89 0.6 0.41 0.42 0.43 0.47
Quick Ratio(x) 1.1 0.43 0.4 0.34 0.56 0.86 0.58 0.38 0.39 0.4 0.44
Interest Cover(x) 2.73 2.9 3.32 3.34 1.19 -0.89 -0.37 0.63 0.94 0.56 1.31
Total Debt/Mcap(x) 0.19 0.12 0.15 0.17 0.21 0.18 0.13 0.12 0.13 0.17 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +21% +88% +14%
Operating Profit CAGR +32% +26% +76% +20%
PAT CAGR — — — +6%
Share Price CAGR +11% -11% -5% 0%
ROE Average +2% -1% -8% -3%
ROCE Average +12% +8% +5% +9%

PVR Inox Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 27.53 %
FII 18.08 %
DII (MF + Insurance) 35.71 %
Public (retail) 18.67 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 27.8427.8427.4927.4927.5327.5327.5327.5327.5327.53
FII 16.818.0820.6919.2120.3919.7121.821.1617.8618.08
DII 40.2138.7839.8540.0336.336.5235.3534.5236.4435.71
Public 15.1515.3111.9713.2715.7816.2415.3216.7918.1818.67
Others 0000000000
Total 100100100100100100100100100100

PVR Inox Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

PVR Inox Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PVR Inox Pros & Cons

Pros

  • Debtor days have improved from 527.61 to 466.84days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 27.53%.
  • Company has a low return on equity of -1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp