Construction - Real Estate · Founded 1986 · www.puravankara.com · BSE 532891 · NSE PURAVANKARA · ISIN INE323I01011
No Notes Added Yet
Business
Puravankara Ltd. is one of India's leading real estate development companies, primarily focused on the residential segment. The company develops and sells properties including apartments, villas, and plotted developments across various price points. It also has a presence in commercial real estate. Its core business model involves acquiring land, planning and designing projects, obtaining regulatory approvals, constructing properties, and then marketing and selling these units to customers. The company generates revenue from the sale of these developed properties.
Revenue Mix
Puravankara's revenue is predominantly driven by its residential property sales. It operates under multiple brands to cater to different market segments:
Puravankara: Caters to the premium and luxury housing segment.
Provident Housing: Focuses on the affordable and mid-income housing segment.
Purva Land: Specializes in plotted development projects.
While specific revenue contribution percentages fluctuate, residential sales (across Puravankara and Provident) constitute the vast majority of its income. Commercial projects contribute a smaller portion.
Industry
The Indian real estate industry is highly fragmented, with numerous regional and national players. Puravankara is an established, large-scale developer with a significant presence, particularly in South India (Bengaluru, Chennai, Hyderabad, Kochi), Mumbai Metropolitan Region (MMR), and Pune. It is positioned among the reputable, organized developers, competing with peers like Prestige Group, Brigade Enterprises, Sobha Ltd., and DLF. Its multi-brand strategy allows it to tap into diverse customer segments, from affordable to luxury.
MOAT
Puravankara's competitive advantages include:
Brand Reputation: Over three decades of operations have built a strong brand name synonymous with quality and timely delivery (though delivery timelines can vary by project).
Execution Capability & Scale: Ability to undertake and execute large-scale, complex residential projects across multiple cities, supported by a significant land bank.
Diversification: Presence across different housing segments (premium, affordable, plotted) and multiple Tier 1 and Tier 2 cities in India helps de-risk its business model.
Customer Trust: An established track record often translates into higher customer confidence in a largely unregulated market prior to RERA.
Growth Drivers
Urbanization and Population Growth: Continuous migration to urban centers fuels housing demand.
Rising Disposable Incomes: Growing middle class and aspirational buyers drive demand for better quality and larger homes.
Government Support & Policy: Initiatives like 'Housing for All,' infrastructure development, and regulatory reforms (RERA) aim to improve transparency and boost buyer confidence.
Industry Consolidation: Larger, organized players like Puravankara are benefiting from the distress of smaller, unorganized developers, leading to market share gains.
Favorable Interest Rates: Historically lower interest rates (if prevailing) make home loans more affordable, stimulating demand.
New Project Launches: A robust pipeline of new project launches and expansion into new micro-markets.
Risks
Cyclicality of Real Estate: The sector is highly sensitive to economic cycles, interest rate changes, and consumer sentiment.
Regulatory & Approval Delays: Obtaining various clearances and permits can be time-consuming and lead to project delays and cost overruns.
High Capital Intensity & Debt: Real estate development requires significant capital and can lead to high debt levels, increasing financial risk.
Input Cost Inflation: Fluctuations in prices of construction materials (cement, steel) and labor can impact project profitability.
Competition: Intense competition from both established players and new entrants can pressure pricing and margins.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at viable costs.
Management & Ownership
Puravankara Ltd. is promoted by the Puravankara family, with Mr. Ravi Puravankara being the Chairman. The company has a long history in the real estate sector, indicating an experienced promoter group with deep industry knowledge. The management team has a track record of scaling operations. The ownership structure is promoter-controlled, with a significant portion of shares held by the founding family, alongside institutional and public shareholding.
Outlook
Puravankara is well-positioned to capitalize on India's long-term housing demand, driven by urbanization and rising incomes, especially with its diversified portfolio across premium, mid-income, and plotted segments. The ongoing formalization of the real estate sector and the company's strong brand could lead to market share gains among organized players. However, the company remains susceptible to macroeconomic headwinds, particularly fluctuations in interest rates, input costs, and consumer confidence. Regulatory complexities and the capital-intensive nature of the business, along with the need for efficient project execution and debt management, remain key factors influencing its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 920 | 658 | 496 | 318 | 542 | 524 | 644 | 1069 | 1502 | 849 |
| Other Income | 27 | 17 | 24 | 16 | 22 | 14 | 19 | 35 | 39 | 28 |
| Total Income | 947 | 676 | 520 | 334 | 564 | 539 | 663 | 1104 | 1541 | 877 |
| Total Expenditure | 807 | 528 | 384 | 300 | 511 | 458 | 540 | 850 | 1200 | 660 |
| Operating Profit | 140 | 148 | 136 | 34 | 53 | 81 | 123 | 254 | 341 | 217 |
| Interest | 127 | 119 | 141 | 143 | 152 | 161 | 169 | 165 | 184 | 179 |
| Depreciation | 10 | 7 | 8 | 8 | 11 | 10 | 11 | 11 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 21 | -13 | -116 | -111 | -90 | -57 | 79 | 145 | 26 |
| Provision for Tax | 9 | 7 | 12 | -26 | -23 | -22 | -14 | 20 | 35 | 1 |
| Profit After Tax | -5 | 14 | -25 | -91 | -88 | -69 | -43 | 58 | 110 | 25 |
| Adjustments | -1 | 1 | 8 | -2 | 2 | 1 | 1 | 2 | 3 | 4 |
| Profit After Adjustments | -7 | 15 | -17 | -92 | -86 | -68 | -42 | 60 | 113 | 29 |
| Adjusted Earnings Per Share | -0.3 | 0.6 | -0.7 | -3.9 | -3.6 | -2.9 | -1.8 | 2.5 | 4.8 | 1.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1584 | 1407 | 1415 | 2050 | 2128 | 963 | 955 | 1236 | 2185 | 2014 | 3740 | 4064 |
| Other Income | 47 | 61 | 90 | 76 | 59 | 93 | 427 | 171 | 75 | 80 | 107 | 121 |
| Total Income | 1631 | 1468 | 1505 | 2127 | 2187 | 1057 | 1382 | 1407 | 2260 | 2093 | 3846 | 4185 |
| Total Expenditure | 1244 | 998 | 1107 | 1610 | 1678 | 679 | 741 | 1006 | 1722 | 1723 | 3048 | 3250 |
| Operating Profit | 387 | 470 | 398 | 517 | 509 | 377 | 640 | 401 | 538 | 370 | 798 | 935 |
| Interest | 243 | 290 | 251 | 328 | 343 | 357 | 332 | 360 | 434 | 555 | 679 | 697 |
| Depreciation | 16 | 16 | 15 | 15 | 23 | 20 | 18 | 17 | 28 | 35 | 42 | 45 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | 128 | 171 | 129 | 172 | 140 | -2 | 286 | 55 | 68 | -212 | 77 | 193 |
| Provision for Tax | 44 | 42 | 37 | 57 | 52 | 2 | 138 | -11 | 26 | -29 | 20 | 42 |
| Profit After Tax | 84 | 129 | 91 | 114 | 88 | -4 | 148 | 67 | 42 | -183 | 57 | 150 |
| Adjustments | -1 | 0 | -0 | -1 | 1 | -1 | 1 | -3 | 1 | -0 | 8 | 10 |
| Profit After Adjustments | 83 | 129 | 91 | 114 | 90 | -5 | 149 | 64 | 43 | -183 | 65 | 160 |
| Adjusted Earnings Per Share | 3.5 | 5.4 | 3.8 | 4.8 | 3.8 | -0.2 | 6.3 | 2.7 | 1.8 | -7.7 | 2.7 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 86% | 45% | 31% | 9% |
| Operating Profit CAGR | 116% | 26% | 16% | 8% |
| PAT CAGR | 0% | -5% | 0% | -4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 17% | 8% | 16% |
| ROE Average | 3% | -2% | 1% | 3% |
| ROCE Average | 11% | 9% | 10% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2283 | 2366 | 2393 | 1857 | 1914 | 1896 | 2042 | 1987 | 1883 | 1731 | 1788 |
| Minority's Interest | 0 | 0 | 0 | 0 | 1 | -2 | 7 | 7 | 6 | 5 | -12 |
| Borrowings | 1260 | 303 | 138 | 435 | 120 | 543 | 572 | 466 | 580 | 116 | 302 |
| Other Non-Current Liabilities | 162 | -33 | 236 | -5 | 74 | 37 | 146 | -195 | -227 | -242 | -290 |
| Total Current Liabilities | 2174 | 3610 | 4285 | 6410 | 5971 | 5937 | 5956 | 7570 | 9216 | 12338 | 15137 |
| Total Liabilities | 5880 | 6246 | 7052 | 8697 | 8081 | 8410 | 8723 | 9835 | 11459 | 13948 | 16924 |
| Fixed Assets | 88 | 75 | 61 | 67 | 88 | 78 | 71 | 96 | 152 | 221 | 238 |
| Other Non-Current Assets | 998 | 531 | 985 | 1059 | 1019 | 945 | 880 | 722 | 969 | 806 | 1708 |
| Total Current Assets | 4793 | 5640 | 6007 | 7571 | 6973 | 7388 | 7716 | 9017 | 10338 | 12920 | 14978 |
| Total Assets | 5880 | 6246 | 7052 | 8697 | 8081 | 8410 | 8723 | 9835 | 11459 | 13948 | 16924 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 212 | 283 | -80 | -41 | -7 | -30 | 25 | 156 | 255 | 852 | 601 |
| Cash Flow from Operating Activities | 14 | -277 | -29 | -131 | 578 | 244 | 134 | 145 | 896 | -531 | 345 |
| Cash Flow from Investing Activities | -16 | 521 | 56 | 5 | -23 | 24 | 525 | 95 | 13 | -74 | -261 |
| Cash Flow from Financing Activities | 73 | -432 | 12 | 160 | -579 | -213 | -529 | -141 | -313 | 354 | 506 |
| Net Cash Inflow / Outflow | 71 | -188 | 39 | 34 | -24 | 55 | 131 | 99 | 597 | -251 | 590 |
| Closing Cash & Cash Equivalent | 283 | 95 | -41 | -7 | -30 | 25 | 156 | 255 | 852 | 601 | 1190 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.49 | 5.44 | 3.84 | 4.8 | 3.78 | -0.23 | 6.27 | 2.69 | 1.8 | -7.72 | 2.74 |
| CEPS(Rs) | 4.22 | 6.13 | 4.48 | 5.46 | 4.69 | 0.69 | 6.97 | 3.53 | 2.95 | -6.24 | 4.16 |
| DPS(Rs) | 0.78 | 2.25 | 1.6 | 1 | 0 | 0 | 5 | 0 | 6.3 | 0 | 0 |
| Book NAV/Share(Rs) | 96.28 | 99.77 | 100.91 | 78.29 | 80.7 | 79.94 | 86.1 | 83.77 | 79.27 | 72.67 | 75.2 |
| Core EBITDA Margin(%) | 21.46 | 29.08 | 21.73 | 21.48 | 21.16 | 29.49 | 22.36 | 18.59 | 21.18 | 14.45 | 18.49 |
| EBIT Margin(%) | 23.4 | 32.71 | 26.87 | 24.38 | 22.72 | 36.84 | 64.69 | 33.59 | 22.99 | 17.01 | 20.2 |
| Pre Tax Margin(%) | 8.06 | 12.14 | 9.1 | 8.38 | 6.59 | -0.22 | 29.93 | 4.49 | 3.12 | -10.54 | 2.06 |
| PAT Margin (%) | 5.3 | 9.16 | 6.46 | 5.58 | 4.15 | -0.41 | 15.46 | 5.38 | 1.92 | -9.08 | 1.52 |
| Cash Profit Margin (%) | 6.31 | 10.33 | 7.52 | 6.31 | 5.22 | 1.71 | 17.3 | 6.77 | 3.21 | -7.35 | 2.64 |
| ROA(%) | 1.48 | 2.13 | 1.37 | 1.45 | 1.05 | -0.05 | 1.72 | 0.72 | 0.39 | -1.44 | 0.37 |
| ROE(%) | 3.7 | 5.54 | 3.84 | 5.38 | 4.69 | -0.21 | 7.49 | 3.3 | 2.17 | -10.15 | 3.24 |
| ROCE(%) | 8.71 | 10.36 | 8.26 | 10.5 | 10.36 | 7.63 | 13.18 | 8.68 | 9.97 | 6.12 | 11.29 |
| Receivable days | 89.22 | 93.83 | 85.39 | 46.78 | 47.18 | 114.88 | 104.94 | 114.32 | 85.72 | 86.66 | 60.93 |
| Inventory Days | 724.1 | 1040.04 | 1191.58 | 1019.37 | 1101.16 | 2365.39 | 2529.25 | 2132.9 | 1343.57 | 1734.76 | 1081.67 |
| Payable days | 123.67 | 833.06 | 551.17 | 204.89 | 201.62 | 4294.22 | -734.38 | -511.18 | -2578.56 | -629.87 | 3917.19 |
| PER(x) | 13.43 | 12.35 | 36.12 | 15.39 | 9.26 | 0 | 17 | 24.2 | 116.6 | 0 | 59.75 |
| Price/Book(x) | 0.49 | 0.67 | 1.38 | 0.94 | 0.43 | 0.88 | 1.24 | 0.78 | 2.65 | 3.4 | 2.17 |
| Dividend Yield(%) | 1.66 | 3.35 | 1.15 | 1.36 | 0 | 0 | 4.69 | 0 | 3 | 0 | 0 |
| EV/Net Sales(x) | 1.89 | 2.53 | 3.92 | 2.19 | 1.59 | 4.49 | 5.07 | 3.33 | 3.35 | 4.68 | 2.13 |
| EV/Core EBITDA(x) | 7.74 | 7.59 | 13.93 | 8.7 | 6.66 | 11.47 | 7.55 | 10.26 | 13.63 | 25.43 | 9.98 |
| Net Sales Growth(%) | -5.28 | -11.17 | 0.55 | 44.92 | 3.8 | -54.73 | -0.91 | 29.44 | 76.83 | -7.85 | 85.73 |
| EBIT Growth(%) | -4.62 | 24.19 | -17.41 | 31.47 | -3.27 | -26.59 | 74.03 | -32.79 | 21.03 | -31.84 | 120.61 |
| PAT Growth(%) | -36.68 | 53.4 | -29.09 | 25.11 | -22.74 | -104.46 | 3845.18 | -54.92 | -36.86 | -535.52 | 131.02 |
| EPS Growth(%) | -37.58 | 55.58 | -29.28 | 24.78 | -21.2 | -106 | 2861.48 | -57.03 | -33.21 | -529.44 | 135.42 |
| Debt/Equity(x) | 0.95 | 0.87 | 0.99 | 1.56 | 1.4 | 1.49 | 1.28 | 1.47 | 1.75 | 2.49 | 3.12 |
| Current Ratio(x) | 2.2 | 1.56 | 1.4 | 1.18 | 1.17 | 1.24 | 1.3 | 1.19 | 1.12 | 1.05 | 0.99 |
| Quick Ratio(x) | 0.61 | 0.3 | 0.31 | 0.13 | 0.15 | 0.16 | 0.15 | 0.18 | 0.2 | 0.18 | 0.23 |
| Interest Cover(x) | 1.53 | 1.59 | 1.51 | 1.52 | 1.41 | 0.99 | 1.86 | 1.15 | 1.16 | 0.62 | 1.11 |
| Total Debt/Mcap(x) | 1.95 | 1.3 | 0.72 | 1.65 | 3.22 | 1.69 | 1.03 | 1.89 | 0.66 | 0.73 | 1.44 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 16.65 | 16.99 | 17.17 | 17.25 | 17.33 | 17.26 | 17.23 | 17.18 | 16.72 | 16.62 |
| DII | 0.43 | 0.96 | 0.83 | 0.85 | 0.79 | 0.66 | 0.48 | 0.51 | 0.55 | 0.58 |
| Public | 7.92 | 7.05 | 7 | 6.91 | 6.88 | 7.08 | 7.29 | 7.32 | 7.74 | 7.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 |
| FII | 3.95 | 4.03 | 4.07 | 4.09 | 4.11 | 4.09 | 4.09 | 4.07 | 3.96 | 3.94 |
| DII | 0.1 | 0.23 | 0.2 | 0.2 | 0.19 | 0.16 | 0.11 | 0.12 | 0.13 | 0.14 |
| Public | 1.88 | 1.67 | 1.66 | 1.64 | 1.63 | 1.68 | 1.73 | 1.74 | 1.83 | 1.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +86% | +45% | +31% | +9% |
| Operating Profit CAGR | +116% | +26% | +16% | +8% |
| PAT CAGR | — | -5% | — | -4% |
| Share Price CAGR | -24% | +17% | +8% | +16% |
| ROE Average | +3% | -2% | +1% | +3% |
| ROCE Average | +11% | +9% | +10% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 16.65 | 16.99 | 17.17 | 17.25 | 17.33 | 17.26 | 17.23 | 17.18 | 16.72 | 16.62 |
| DII | 0.43 | 0.96 | 0.83 | 0.85 | 0.79 | 0.66 | 0.48 | 0.51 | 0.55 | 0.58 |
| Public | 7.92 | 7.05 | 7 | 6.91 | 6.88 | 7.08 | 7.29 | 7.32 | 7.74 | 7.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 | 17.79 |
| FII | 3.95 | 4.03 | 4.07 | 4.09 | 4.11 | 4.09 | 4.09 | 4.07 | 3.96 | 3.94 |
| DII | 0.1 | 0.23 | 0.2 | 0.2 | 0.19 | 0.16 | 0.11 | 0.12 | 0.13 | 0.14 |
| Public | 1.88 | 1.67 | 1.66 | 1.64 | 1.63 | 1.68 | 1.73 | 1.74 | 1.83 | 1.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 | 23.71 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.