Market Cap ₹0 Cr.
Stock P/E 165.0
P/B 15.1
Current Price ₹963.9
Book Value ₹ 63.6
Face Value 10
52W High ₹963.9
Dividend Yield 0%
52W Low ₹ 305.3
Eyantra Ventures Limited is a company that provides corporate gifting and brand merchandising solutions in India. Founded in 2000 as a start-up and has grown into a profitable company that has left a mark on the corporate gifting and brand merchandising industry. Offers various products and services, such as eYantra Helper, a software for managing and designing corporate gifting and brand merchandising programs; eYantra Marketplace, a platform for buying and selling of corporate gifts and branded merchandise; eYantra Advisory, a service for transaction advisory and technical consultancy for corporate gifting and brand merchandising projects; and eYantra Energy, a service for fractional ownership of renewable energy assets. The company is promoted by Mr. Phani N. Raj, the founder and chairman, who is an IIM Ahmedabad alumnus and a serial entrepreneur in the corporate gifting and brand merchandising sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 0 | 2 | 0 | -0 | 0 | 0 | 0 | 1 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 0 | 2 | 0 | -0 | 0 | 0 | 0 | 1 | 2 |
| Total Expenditure | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Operating Profit | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.4 | 0.5 | 0.7 | -0.1 | -0.2 | -0.1 | -0.2 | 0.8 | 1.6 | 0.3 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 22 | 26 | 3 | 12 | 8 | 18 | 6 | 7 | 8 | 2 | 5 | 3 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 22 | 26 | 4 | 12 | 8 | 18 | 6 | 7 | 8 | 2 | 5 | 3 |
| Total Expenditure | 22 | 26 | 4 | 12 | 8 | 19 | 6 | 7 | 7 | 2 | 4 | 3 |
| Operating Profit | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Adjusted Earnings Per Share | 0.3 | -0.2 | 0.1 | -1.8 | 0.9 | -1.5 | 0 | 0.2 | 2 | 0.3 | 3.6 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 150% | -11% | -23% | -14% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 200% | 569% | 215% | NA% |
| ROE Average | 29% | 17% | 11% | 3% |
| ROCE Average | 37% | 20% | 13% | 7% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 5 | 7 | 3 | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 3 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Assets | 5 | 7 | 3 | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 2 |
| Total Assets | 5 | 7 | 3 | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 3 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 1 | 1 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | -0 |
| Cash Flow from Investing Activities | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -0 | -0 | 0 |
| Net Cash Inflow / Outflow | 0 | -1 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.33 | -0.24 | 0.08 | -1.79 | 0.87 | -1.49 | 0.01 | 0.17 | 2.02 | 0.29 | 3.64 |
| CEPS(Rs) | 0.41 | -0.17 | 0.15 | -1.69 | 0.95 | -1.48 | 0.01 | 0.17 | 2.02 | 0.29 | 3.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.95 | 10.71 | 10.79 | 9 | 9.9 | 8.42 | 8.43 | 8.6 | 10.61 | 10.91 | 14.55 |
| Core EBITDA Margin(%) | 0.54 | -0.09 | -18.11 | -1.16 | 3.46 | -0.88 | -3.03 | -0.23 | 3.69 | 1.81 | 13.6 |
| EBIT Margin(%) | 0.52 | 0.08 | 3.92 | -0.88 | 3.47 | -0.83 | 0.44 | 0.53 | 3.81 | 2.67 | 13.61 |
| Pre Tax Margin(%) | 0.3 | 0 | 0.3 | -2.1 | 1.91 | -1.16 | 0.03 | 0.5 | 3.78 | 2.67 | 13.6 |
| PAT Margin (%) | 0.22 | -0.13 | 0.32 | -2.08 | 1.54 | -1.16 | 0.03 | 0.35 | 3.79 | 2.67 | 10.56 |
| Cash Profit Margin (%) | 0.27 | -0.09 | 0.63 | -1.97 | 1.67 | -1.15 | 0.03 | 0.35 | 3.79 | 2.67 | 10.56 |
| ROA(%) | 0.81 | -0.58 | 0.21 | -8.59 | 4.52 | -9.13 | 0.1 | 1.96 | 20.67 | 2.7 | 23.69 |
| ROE(%) | 3.1 | -2.23 | 0.71 | -18.08 | 9.21 | -16.23 | 0.12 | 2.01 | 20.98 | 2.72 | 28.62 |
| ROCE(%) | 5.75 | 1.29 | 5.54 | -3.7 | 10.66 | -6.88 | 1.69 | 3.04 | 21.08 | 2.73 | 36.9 |
| Receivable days | 49.77 | 42.81 | 194.66 | 1.48 | 3.85 | 2.07 | 9.17 | 23.27 | 19.83 | 0 | 4 |
| Inventory Days | 31.67 | 19.78 | 0 | 67.6 | 106.27 | 35.67 | 42.97 | 9.22 | 29.85 | 242.49 | 96.66 |
| Payable days | 68 | 61.47 | 0 | 0 | 10.52 | 2.2 | 0.09 | 0.39 | 0.55 | 1.97 | 4.38 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.76 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.97 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.03 | -0 | 0.49 | 0.12 | 0.17 | 0.03 | -0.08 | -0.01 | -0.01 | 0.13 | 8.84 |
| EV/Core EBITDA(x) | -5.24 | -3.93 | 11.58 | -15.81 | 4.8 | -4.02 | -19.33 | -1.65 | -0.37 | 5.01 | 64.95 |
| Net Sales Growth(%) | 16.68 | 19.24 | -86.76 | 257.39 | -33.97 | 126.19 | -69.41 | 23.55 | 9.81 | -79.34 | 214.17 |
| EBIT Growth(%) | 235.06 | -82.04 | 563.42 | -180.63 | 359.1 | -153.87 | 116.18 | 51.29 | 681.8 | -85.49 | 1499.05 |
| PAT Growth(%) | 323.5 | -172.2 | 131.56 | -2447.51 | 148.7 | -270.76 | 100.7 | 1546.44 | 1080.95 | -85.46 | 1143.36 |
| EPS Growth(%) | 323.43 | -172.21 | 131.56 | -2447.51 | 148.7 | -270.76 | 100.7 | 1546.44 | 1080.96 | -85.46 | 1143.58 |
| Debt/Equity(x) | 0.01 | 0.02 | 1.13 | 1 | 0.91 | 0.41 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.41 | 1.24 | 43.38 | 167.28 | 12.38 | 48.51 | 38.16 | 58.13 | 76.24 | 110.32 | 3.12 |
| Quick Ratio(x) | 0.99 | 0.98 | 43.38 | 9.22 | 1.52 | 13.86 | 32.52 | 50.38 | 22.86 | 5.39 | 0.97 |
| Interest Cover(x) | 2.39 | 1.03 | 1.08 | -0.73 | 2.22 | -2.5 | 1.06 | 14.52 | 151.41 | 423 | 3382 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.66 | 73.74 | 73.74 | 73.74 | 73.74 | 73.74 | 73.74 | 67.16 | 67.16 | 67.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.34 | 26.26 | 26.26 | 26.26 | 26.26 | 26.26 | 26.26 | 32.84 | 32.84 | 32.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.02 | 0.02 | 0.02 | 0.02 | 0.14 | 0.14 | 0.14 | 0.18 | 0.18 | 0.18 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
