Market Cap ₹251 Cr.
Stock P/E 0.0
P/B 2.1
Current Price ₹160.5
Book Value ₹ 75.7
Face Value 10
52W High ₹178
Dividend Yield 0%
52W Low ₹ 114.2
Pune E-Stock Broking Limited, established in 2007, is a corporate broking house based in Pune, Maharashtra. With over 15 years of experience, Pune E-Stock Broking Limited offers a range of services, including equity, derivative, commodity trading, corporate FDs, NCDs, and mutual funds.The company’s board of directors includes Mr. Devendra Ghodnadikar, Mr. Sandip Shah, Mr. Daidipya Ghodnadikar, Mr. Vrajesh K Shah, and Mr. Vrajesh N Shah, who are also the promoters. The management team comprises Mrs. Archana Gorhe, who serves as the Whole Time Director and Compliance Officer, and Mr. Salim Yalagi, the Whole Time Director, with Mr. Daidipya Ghodnadikar as the Chief Operations Officer.Pune E-Stock Broking Limited prides itself on having more than 100,000 happy clients and operates in over 10 cities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 33 | 41 | 36 | |
| Other Income | 2 | 5 | 5 | |
| Total Income | 35 | 47 | 41 | |
| Total Expenditure | 24 | 32 | 26 | |
| Operating Profit | 11 | 14 | 15 | |
| Interest | 2 | 1 | 2 | |
| Depreciation | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 9 | 13 | 12 | |
| Provision for Tax | 2 | 2 | 3 | |
| Profit After Tax | 7 | 10 | 10 | |
| Adjustments | 0 | -2 | -1 | |
| Profit After Adjustments | 7 | 9 | 9 | |
| Adjusted Earnings Per Share | 5.9 | 7.8 | 8.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | 0% | 0% | 0% |
| Operating Profit CAGR | 7% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 13% | 14% | 14% | 14% |
| ROCE Average | 16% | 16% | 16% | 16% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 58 | 68 | 77 |
| Minority's Interest | 3 | 3 | 4 |
| Borrowings | 10 | 16 | 8 |
| Other Non-Current Liabilities | 3 | 2 | 6 |
| Total Current Liabilities | 59 | 73 | 63 |
| Total Liabilities | 133 | 163 | 158 |
| Fixed Assets | 9 | 8 | 8 |
| Other Non-Current Assets | 10 | 9 | 21 |
| Total Current Assets | 114 | 145 | 129 |
| Total Assets | 133 | 163 | 158 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 60 | 29 | 97 |
| Cash Flow from Operating Activities | -6 | 22 | -4 |
| Cash Flow from Investing Activities | -29 | 36 | -12 |
| Cash Flow from Financing Activities | 4 | 10 | -7 |
| Net Cash Inflow / Outflow | -31 | 68 | -22 |
| Closing Cash & Cash Equivalent | 29 | 97 | 75 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 5.89 | 7.77 | 8.13 |
| CEPS(Rs) | 6.41 | 9.72 | 9.29 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 52.57 | 61.16 | 69.3 |
| Core EBITDA Margin(%) | 27.56 | 21.84 | 27.92 |
| EBIT Margin(%) | 32.51 | 33.46 | 40.97 |
| Pre Tax Margin(%) | 26.76 | 30.57 | 34.09 |
| PAT Margin (%) | 19.98 | 24.54 | 26.98 |
| Cash Profit Margin (%) | 21.74 | 26.04 | 28.7 |
| ROA(%) | 4.9 | 6.85 | 6.02 |
| ROE(%) | 11.2 | 16.11 | 13.39 |
| ROCE(%) | 15.12 | 17.93 | 16.36 |
| Receivable days | 389.38 | 292.8 | 277.73 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.28 | -1.77 | -1.37 |
| EV/Core EBITDA(x) | -0.83 | -5.07 | -3.2 |
| Net Sales Growth(%) | 0 | 26.67 | -13.32 |
| EBIT Growth(%) | 0 | 30.39 | 6.13 |
| PAT Growth(%) | 0 | 55.58 | -4.69 |
| EPS Growth(%) | 0 | 31.93 | 4.59 |
| Debt/Equity(x) | 0.21 | 0.24 | 0.24 |
| Current Ratio(x) | 1.94 | 1.99 | 2.04 |
| Quick Ratio(x) | 1.94 | 1.99 | 2.04 |
| Interest Cover(x) | 5.66 | 11.59 | 5.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 51.43 |
| FII | 0.71 |
| DII | 1.73 |
| Public | 46.13 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.8 |
| FII | 0.01 |
| DII | 0.03 |
| Public | 0.72 |
| Others | 0 |
| Total | 1.57 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
