Sharescart Research Club logo

Pudumjee Paper

₹107.5 1.2 | 1.1%

Market Cap ₹1021 Cr.

Stock P/E 10.7

P/B 1.6

Current Price ₹107.5

Book Value ₹ 65.2

Face Value 1

52W High ₹232.2

Dividend Yield 0.56%

52W Low ₹ 90.3

Pudumjee Paper Research see more...

Overview Inc. Year: 2015Industry: Paper & Paper Products

Pudumjee Paper Products Ltd is a paper production organization. The Company's segments encompass Paper Manufacturing and Hygiene Division. The Paper Manufacturing phase relates to manufacture and advertising and marketing of paper and processing activity. The Hygiene Division section relates to advertising and marketing and distribution of hygiene and different products. The Company offers a variety of merchandise for numerous packages, inclusive of opaque laminating base used for laminating, printing, packaging, chocolate and toffee wrapping; glassine for packing of food products soaps; base paper for melamine crockery and paper for decorative laminates for fixtures; bible printing paper utilized in printing of bible, dictionary, books, pharma leaflets (insert and outserts); vegetable parchment paper for packing of butter and cheese; Kraft paper used as release liner for label and incense stick packaging, and tissue paper used as napkins, kitchen towel, bathroom rolls merchandise and others.

Read More..

Pudumjee Paper Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Pudumjee Paper Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 181 195 204 205 203 222 194 190 196 207
Other Income 2 3 4 5 4 7 5 5 19 -1
Total Income 183 198 208 210 207 230 199 195 215 206
Total Expenditure 163 169 160 157 166 186 168 166 163 179
Operating Profit 20 29 47 54 41 44 31 29 52 27
Interest 2 2 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 24 43 50 37 40 27 25 48 23
Provision for Tax 4 6 11 13 9 10 7 6 12 6
Profit After Tax 11 18 32 37 28 30 20 19 36 17
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 18 32 37 28 30 20 19 36 17
Adjusted Earnings Per Share 1.2 1.9 3.4 3.9 2.9 3.1 2.1 2 3.8 1.8

Pudumjee Paper Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 469 514 499 590 604 437 555 759 785 809 787
Other Income 0 8 4 9 3 5 9 7 9 16 21 28
Total Income 0 477 518 509 593 610 446 562 767 801 830 815
Total Expenditure 0 442 467 463 552 550 370 486 673 651 685 676
Operating Profit 0 35 51 46 41 60 76 76 95 149 145 139
Interest 0 17 10 9 8 8 6 5 4 5 3 4
Depreciation 0 5 7 7 7 11 10 11 11 13 13 12
Exceptional Income / Expenses 0 0 -3 0 0 0 -24 -14 0 0 0 0
Profit Before Tax 0 13 31 30 26 41 35 46 80 132 129 123
Provision for Tax 0 3 11 11 9 14 5 11 20 34 33 31
Profit After Tax 0 10 21 19 17 27 30 35 59 98 96 92
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 10 21 19 17 27 30 35 59 98 96 92
Adjusted Earnings Per Share 0 1.1 2.2 2 1.8 2.9 3.2 3.6 6.3 10.3 10.1 9.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 13% 6% 0%
Operating Profit CAGR -3% 24% 19% 0%
PAT CAGR -2% 40% 29% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -23% 30% 43% NA%
ROE Average 18% 19% 15% 11%
ROCE Average 24% 24% 19% 15%

Pudumjee Paper Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 205 225 243 258 280 310 343 397 492 583
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 66 53 26 69 45 18 54 41 3 9
Other Non-Current Liabilities 0 26 31 37 36 54 83 81 82 80 81
Total Current Liabilities 0 133 97 144 126 144 143 134 125 173 124
Total Liabilities 1 430 406 450 489 523 554 611 646 748 796
Fixed Assets 0 172 190 214 216 230 227 211 204 201 207
Other Non-Current Assets 0 76 50 51 60 48 62 122 123 115 132
Total Current Assets 1 181 167 185 214 244 265 278 319 432 457
Total Assets 1 430 406 450 489 523 554 611 646 748 796

Pudumjee Paper Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 4 6 4 3 4 8 6 10 5
Cash Flow from Operating Activities -1 15 82 24 14 52 86 17 31 133 82
Cash Flow from Investing Activities 0 -5 -33 -9 -21 -31 -50 -28 4 -95 -35
Cash Flow from Financing Activities 1 -14 -47 -18 7 -21 -33 9 -31 -43 -17
Net Cash Inflow / Outflow 0 -4 2 -3 -0 0 4 -2 4 -5 31
Closing Cash & Cash Equivalent 0 4 6 4 3 4 8 6 10 5 35

Pudumjee Paper Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 1.07 2.17 2.02 1.76 2.87 3.16 3.64 6.26 10.34 10.09
CEPS(Rs) 0.22 1.63 2.87 2.71 2.53 4.07 4.26 4.81 7.45 11.67 11.47
DPS(Rs) 0 0.1 0.15 0.15 0.15 0.2 0.3 0.5 0.5 0.6 0.6
Book NAV/Share(Rs) 0 21.58 23.69 25.56 27.18 29.48 32.7 36.09 41.81 51.85 61.39
Core EBITDA Margin(%) 0 5.49 8.66 7.14 6.37 9.09 15.33 12.36 11.31 17 15.26
EBIT Margin(%) 0 5.98 7.65 7.69 5.7 8.06 9.4 9.12 10.97 17.38 16.26
Pre Tax Margin(%) 0 2.57 5.79 5.91 4.35 6.79 7.94 8.24 10.47 16.72 15.86
PAT Margin (%) 0 2.05 3.78 3.77 2.84 4.5 6.87 6.19 7.81 12.47 11.8
Cash Profit Margin (%) 0 3.12 5.01 5.07 4.07 6.39 9.27 8.18 9.29 14.08 13.41
ROA(%) 1.1 4.7 4.93 4.47 3.56 5.38 5.58 5.93 9.45 14.08 12.4
ROE(%) 1.11 9.83 9.58 8.19 6.69 10.12 10.17 10.57 16.06 22.07 17.81
ROCE(%) 1.71 18.5 13.5 12.93 10.36 14 11.44 13.12 19.39 28.59 23.92
Receivable days 0 43.74 39.8 43.81 40.32 36.57 46.83 43.42 33.06 32.43 32.5
Inventory Days 0 74.39 51.72 43.67 50.4 56.31 72.11 66.2 69.25 72.64 62.06
Payable days 0 26.6 60.13 94.42 90.2 107.28 163.69 126.14 72.14 85.05 76.03
PER(x) 0 16.7 12 11.7 10.12 3.74 7.62 10.67 5.91 6.06 9.64
Price/Book(x) 0 0.82 1.1 0.92 0.66 0.36 0.74 1.08 0.88 1.21 1.58
Dividend Yield(%) 0 0.56 0.58 0.64 0.84 1.86 1.24 1.29 1.35 0.96 0.62
EV/Net Sales(x) 0 0.59 0.6 0.55 0.42 0.28 0.62 0.78 0.51 0.77 1.11
EV/Core EBITDA(x) 0.15 7.98 6.08 5.99 6 2.8 3.54 5.69 4.09 4.04 6.18
Net Sales Growth(%) 0 0 9.49 -2.82 18.06 2.54 -27.73 27.1 36.64 3.46 3.07
EBIT Growth(%) 0 0 40.55 -6.04 -14.07 45.17 -15.74 24.01 63.92 63.82 -3.54
PAT Growth(%) 0 0 103.35 -6.95 -12.56 62.54 10.36 14.99 72 65.23 -2.43
EPS Growth(%) 0 0 103.34 -6.95 -12.56 62.54 10.36 14.99 72 65.23 -2.43
Debt/Equity(x) 0 0.56 0.32 0.27 0.32 0.27 0.17 0.21 0.13 0.03 0.02
Current Ratio(x) 141.44 1.36 1.71 1.29 1.7 1.7 1.85 2.08 2.54 2.51 3.69
Quick Ratio(x) 141.44 0.6 1.16 0.81 0.95 1.06 1.29 1.17 1.21 1.66 2.65
Interest Cover(x) 0 1.75 4.11 4.32 4.22 6.34 6.44 10.32 21.83 26.68 41.1
Total Debt/Mcap(x) 0 0.67 0.29 0.29 0.49 0.74 0.23 0.19 0.14 0.03 0.01

Pudumjee Paper Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 71.31 71.31 71.31 71.31 71.31 71.31 71.31 71.31 71.55 71.55
FII 0.42 0.65 0.43 0.43 1.62 1.9 2.4 1.5 1.14 0.97
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02
Public 28.26 28.04 28.25 28.26 27.07 26.79 26.28 27.18 27.29 27.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Debtor days have improved from 85.05 to 76.03days.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pudumjee Paper News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....