Priya

₹14.5 1.4 | 10.4%

WEBSITE BSE:524580 NSE : PRIYA LTD. 17 May, 10:15

Market Cap ₹4 Cr.

Stock P/E -1.1

P/B -0.1

Current Price ₹14.5

Book Value ₹ -147.3

Face Value 10

52W High ₹20.9

Dividend Yield 0%

52W Low ₹ 9.5

Edit Ratio

Priya Research see more...

Overview Inc. Year: 1986Industry: Trading

Priya Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Priya Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	0	-0	-0	-0	-0	-0	0
Interest	1	1	1	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
Adjusted Earnings Per Share	-3.5	-3.6	-3.5	-2.9	-3.4	-3.4	-3.2	-3.2	-3.2	-3.1

Priya Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	212	177	132	106	75	92	22	5	0	0	0	0
Other Income	2	2	1	1	1	1	1	0	1	0	0	0
Total Income	213	180	133	107	76	92	23	5	1	0	0	0
Total Expenditure	205	173	130	104	77	90	36	41	2	1	1	0
Operating Profit	8	7	3	4	-0	3	-12	-36	-2	-0	-0	0
Interest	5	3	2	2	2	1	4	4	4	4	4	4
Depreciation	0	0	1	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	1	0	0	0	0	0	0	0
Profit Before Tax	3	3	1	1	-2	1	-16	-39	-5	-4	-4	-4
Provision for Tax	1	1	0	0	0	0	-0	0	0	0	0	0
Profit After Tax	2	2	1	1	-2	0	-16	-40	-6	-4	-4	-4
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	2	1	1	-2	0	-16	-40	-6	-4	-4	-4
Adjusted Earnings Per Share	7.1	5.7	2.2	3.4	-6.4	1.6	-54	-132.2	-18.4	-13.5	-13.2	-12.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	-100%	-100%
Operating Profit CAGR	0%	0%	-100%	-100%
PAT CAGR	0%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-16%	31%	-14%	-4%
ROE Average	0%	0%	-15%	-6%
ROCE Average	0%	0%	-47%	-18%

Priya Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	31	32	33	33	29	30	13	-27	-33	-37	-41
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	1	0	0	0	1	0	1	1	1	1
Total Current Liabilities	58	59	38	36	31	61	30	33	34	39	43
Total Liabilities	89	92	71	70	61	91	43	6	3	3	3
Fixed Assets	2	3	3	2	0	0	0	0	0	0	0
Other Non-Current Assets	11	5	5	4	3	4	4	2	2	2	2
Total Current Assets	76	84	63	63	57	87	39	4	0	1	1
Total Assets	89	92	71	70	61	91	43	6	3	3	3

Priya Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	2	1	1	4	1	1	-0	0	0	0
Cash Flow from Operating Activities	8	-3	5	9	2	-11	-0	-1	1	-1	-1
Cash Flow from Investing Activities	-0	-1	0	0	1	0	0	0	0	0	0
Cash Flow from Financing Activities	-7	2	-6	-7	-5	11	-1	1	-1	1	1
Net Cash Inflow / Outflow	2	-1	-0	3	-2	-0	-1	0	-0	-0	0
Closing Cash & Cash Equivalent	2	1	1	4	1	1	-0	0	0	0	0

Priya Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	7.08	5.71	2.21	3.4	-6.38	1.63	-54.05	-132.19	-18.4	-13.48	-13.23
CEPS(Rs)	8.02	6.85	3.99	4.6	-5.37	2.54	-53.34	-131.75	-18.05	-13.22	-13.01
DPS(Rs)	1	1	1	1	1	1	0	0	0	0	0
Book NAV/Share(Rs)	103.04	107.58	108.54	110.74	97.49	98.48	43.5	-91.5	-108.87	-123.45	-137.81
Core EBITDA Margin(%)	2.93	2.44	1.91	2.36	-1.43	2.16	-61.29	-742.12	0	0	0
EBIT Margin(%)	3.56	3.57	2.24	2.97	-0.16	2.48	-56.52	-734.92	0	0	0
Pre Tax Margin(%)	1.33	1.62	0.8	1.39	-2.39	0.91	-73.91	-810.57	0	0	0
PAT Margin (%)	1	0.97	0.5	0.96	-2.54	0.53	-73.46	-816.78	0	0	0
Cash Profit Margin (%)	1.14	1.16	0.91	1.3	-2.14	0.83	-72.51	-814.06	0	0	0
ROA(%)	2.56	1.89	0.81	1.46	-2.94	0.65	-24.24	-161.21	-128.55	-153.78	-150.22
ROE(%)	7.08	5.42	2.05	3.1	-6.13	1.66	-76.13	0	0	0	0
ROCE(%)	14.69	11.76	5.4	6.24	-0.28	4.83	-27.61	-207.81	0	0	0
Receivable days	110.08	145.39	175.13	180.18	233.37	246.74	856.94	946.56	0	0	0
Inventory Days	3.15	2.88	5.92	7.78	8.86	5.16	7.77	3.7	7320.28	0	0
Payable days	53.18	75.09	73.14	70.07	105.17	121.74	347.39	151.15	0	0	0
PER(x)	4.55	4.54	15.37	11.02	0	26.12	0	0	0	0	0
Price/Book(x)	0.31	0.24	0.31	0.34	0.41	0.43	0.92	-0.15	-0.07	-0.18	-0.13
Dividend Yield(%)	3.11	3.86	2.94	2.67	2.53	2.35	0	0	0	0	0
EV/Net Sales(x)	0.12	0.16	0.21	0.19	0.26	0.36	1.63	5.93	0	0	0
EV/Core EBITDA(x)	3.18	4.37	7.89	5.8	-47.51	13	-2.93	-0.81	-14.98	-77.94	-93.25
Net Sales Growth(%)	9.95	-16.26	-25.42	-19.62	-28.96	21.41	-75.89	-78	-99.98	-100	0
EBIT Growth(%)	12.27	-16.19	-53.11	6.36	-103.9	1946.7	-650.11	-186.02	94.88	73.99	17.08
PAT Growth(%)	160.53	-19.41	-61.25	53.86	-287.47	125.49	-3422.28	-144.59	86.08	26.72	1.83
EPS Growth(%)	160.53	-19.41	-61.25	53.86	-287.47	125.5	-3422.18	-144.59	86.08	26.72	1.83
Debt/Equity(x)	0.64	0.76	0.62	0.45	0.39	0.8	1.84	-0.9	-0.72	-0.66	-0.61
Current Ratio(x)	1.3	1.43	1.67	1.75	1.83	1.43	1.33	0.12	0.01	0.02	0.02
Quick Ratio(x)	1.28	1.4	1.6	1.7	1.78	1.41	1.33	0.12	0.01	0.02	0.02
Interest Cover(x)	1.59	1.83	1.56	1.88	-0.07	1.58	-3.25	-9.72	-0.5	-0.13	-0.11
Total Debt/Mcap(x)	2.04	3.15	1.99	1.32	0.96	1.86	2	5.9	10.2	3.76	4.68

Priya Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.45	74.45	74.45	74.45	74.45	74.45	74.45	74.45	74.45	74.45
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.55	25.55	25.55	25.55	25.55	25.55	25.55	25.55	25.55	25.55
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Others	0	0	0	0	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3

Pros

Stock is trading at -0.1 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Priya News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Priya

Add Watchlist

Priya Research see more...

Overview Inc. Year: 1986Industry: Trading

Priya Share Price

Alert Data

Quarterly Price

Peer Comparison

Priya Quarterly Results

Priya Profit & Loss

Growth Rates

Priya Balance Sheet

Priya Cash Flow

Priya Ratios

Priya Shareholding Pattern

Priya News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!