WEBSITE BSE:539359 NSE : PRITIKAUTO 18 May, 12:50
Market Cap ₹473 Cr.
Stock P/E 23.6
P/B 2.3
Current Price ₹29.5
Book Value ₹ 12.7
Face Value 2
52W High ₹54.3
Dividend Yield 0%
52W Low ₹ 16.1
Pritika Auto Industries Ltd is a dynamic and innovative automotive manufacturing company. With a relentless commitment to quality and precision, Pritika Auto Industries specializes in the production of a wide range of automotive components and parts, serving both domestic and international markets. Their state-of-the-art manufacturing facilities, advanced technology integration, and a skilled workforce enable them to deliver products that meet the highest industry standards. Pritika Auto Industries is renowned for its expertise in engine components, suspension systems, and precision-machined parts. Striving for excellence, the company continually invests in research and development to stay at the forefront of automotive advancements, solidifying its position as a trusted and forward-looking partner in the global automotive supply chain.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 86 | 56 | 57 | 96 | 100 | 78 | 88 | 95 | 94 | 71 |
Other Income | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 87 | 59 | 57 | 96 | 100 | 78 | 89 | 95 | 94 | 71 |
Total Expenditure | 76 | 51 | 50 | 85 | 87 | 69 | 79 | 83 | 81 | 59 |
Operating Profit | 11 | 8 | 7 | 12 | 13 | 9 | 9 | 12 | 12 | 12 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 3 | 2 | 7 | 8 | 3 | 4 | 7 | 7 | 5 |
Provision for Tax | 2 | 0 | 0 | 2 | 3 | 0 | 1 | 2 | 2 | 1 |
Profit After Tax | 4 | 3 | 2 | 5 | 5 | 3 | 3 | 5 | 5 | 4 |
Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | -1 | -2 | -1 | -1 |
Profit After Adjustments | 4 | 3 | 2 | 5 | 5 | 3 | 2 | 4 | 4 | 3 |
Adjusted Earnings Per Share | 0.4 | 0.3 | 0.3 | 0.6 | 0.6 | 0.3 | 0.2 | 0.4 | 0.4 | 0.2 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 146 | 170 | 210 | 168 | 226 | 271 | 362 | 348 |
Other Income | 0 | 0 | 1 | 2 | 1 | 1 | 8 | 1 | 0 |
Total Income | 1 | 146 | 171 | 211 | 169 | 227 | 279 | 363 | 349 |
Total Expenditure | 0 | 128 | 145 | 180 | 147 | 202 | 241 | 321 | 302 |
Operating Profit | 0 | 18 | 25 | 32 | 22 | 25 | 38 | 43 | 45 |
Interest | 0 | 7 | 6 | 8 | 7 | 8 | 9 | 9 | 9 |
Depreciation | 0 | 5 | 6 | 6 | 8 | 8 | 11 | 12 | 13 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 7 | 14 | 18 | 8 | 9 | 18 | 22 | 23 |
Provision for Tax | 0 | 2 | 3 | 4 | 2 | 3 | 4 | 6 | 6 |
Profit After Tax | 0 | 4 | 11 | 14 | 6 | 6 | 14 | 16 | 17 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 |
Profit After Adjustments | 0 | 4 | 11 | 14 | 6 | 6 | 14 | 15 | 13 |
Adjusted Earnings Per Share | 0 | 0.6 | 1.3 | 1.6 | 0.6 | 0.7 | 1.6 | 1.7 | 1.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 34% | 29% | 16% | 0% |
Operating Profit CAGR | 13% | 25% | 11% | 0% |
PAT CAGR | 14% | 39% | 8% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 72% | 26% | 4% | NA% |
ROE Average | 11% | 9% | 9% | 10% |
ROCE Average | 13% | 11% | 11% | 13% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 41 | 95 | 115 | 120 | 128 | 139 | 161 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Borrowings | 0 | 8 | 19 | 23 | 22 | 36 | 35 | 33 |
Other Non-Current Liabilities | 0 | 2 | 2 | 6 | 8 | 11 | 11 | 26 |
Total Current Liabilities | 0 | 82 | 76 | 85 | 91 | 104 | 106 | 125 |
Total Liabilities | 5 | 132 | 192 | 230 | 241 | 279 | 290 | 354 |
Fixed Assets | 0 | 34 | 61 | 92 | 96 | 115 | 129 | 132 |
Other Non-Current Assets | 1 | 3 | 9 | 12 | 21 | 18 | 5 | 13 |
Total Current Assets | 4 | 95 | 122 | 127 | 125 | 147 | 156 | 210 |
Total Assets | 5 | 132 | 192 | 230 | 241 | 279 | 290 | 354 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 3 | 1 | 4 | 1 | 1 | 0 | 1 |
Cash Flow from Operating Activities | 0 | 3 | -9 | 28 | 19 | 21 | 18 | 5 |
Cash Flow from Investing Activities | -0 | -36 | -24 | -40 | -19 | -26 | -6 | -23 |
Cash Flow from Financing Activities | 0 | 30 | 36 | 8 | 1 | 4 | -12 | 30 |
Net Cash Inflow / Outflow | -0 | -2 | 3 | -4 | 1 | -1 | 1 | 12 |
Closing Cash & Cash Equivalent | 0 | 1 | 4 | 1 | 1 | 0 | 1 | 13 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | 0.63 | 1.26 | 1.59 | 0.63 | 0.66 | 1.62 | 1.67 |
CEPS(Rs) | 0.03 | 1.37 | 1.91 | 2.31 | 1.48 | 1.62 | 2.86 | 3.11 |
DPS(Rs) | 0 | 0 | 0.04 | 0.1 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.98 | 6.03 | 10.84 | 12.69 | 13.25 | 14.4 | 15.68 | 17.33 |
Core EBITDA Margin(%) | -22.71 | 11.22 | 12.38 | 12.31 | 10.7 | 8.96 | 9.37 | 9.72 |
EBIT Margin(%) | 21.84 | 8.31 | 9.84 | 10.4 | 7.61 | 6.32 | 8.4 | 7.22 |
Pre Tax Margin(%) | 21.84 | 4.15 | 7.05 | 7.2 | 3.91 | 3.22 | 5.62 | 5.05 |
PAT Margin (%) | 15.2 | 2.69 | 5.53 | 5.76 | 2.85 | 2.21 | 4.52 | 3.67 |
Cash Profit Margin (%) | 15.62 | 5.86 | 8.37 | 8.35 | 6.7 | 5.41 | 7.95 | 6.46 |
ROA(%) | 1.27 | 6.22 | 6.84 | 6.69 | 2.37 | 2.25 | 5.06 | 4.87 |
ROE(%) | 1.33 | 18.66 | 16.28 | 13.6 | 4.85 | 4.79 | 10.8 | 10.72 |
ROCE(%) | 1.91 | 29.05 | 16.66 | 15.6 | 8.18 | 8.36 | 12.27 | 12.85 |
Receivable days | 153.97 | 44.5 | 69.4 | 63.39 | 87.36 | 75.84 | 77.56 | 72.13 |
Inventory Days | 0 | 98.37 | 82.75 | 77.46 | 106.17 | 83.23 | 74.28 | 60.96 |
Payable days | 0 | 35.38 | 58.82 | 55.14 | 70.25 | 55.58 | 55.25 | 45.12 |
PER(x) | 104.93 | 18.31 | 29.67 | 20.77 | 19.39 | 26.48 | 9.2 | 8.35 |
Price/Book(x) | 1.39 | 1.9 | 3.45 | 2.61 | 0.92 | 1.22 | 0.95 | 0.81 |
Dividend Yield(%) | 0 | 0 | 0.11 | 0.3 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 15.85 | 0.82 | 2.23 | 1.68 | 1.03 | 1.05 | 0.79 | 0.56 |
EV/Core EBITDA(x) | 71.23 | 6.59 | 14.92 | 11.07 | 7.72 | 9.37 | 5.69 | 4.75 |
Net Sales Growth(%) | 0 | 0 | 16.81 | 23.33 | -19.91 | 34.38 | 20.18 | 33.48 |
EBIT Growth(%) | 0 | 0 | 49.99 | 29.51 | -41.45 | 12.37 | 59.6 | 15.16 |
PAT Growth(%) | 0 | 6786.86 | 160.92 | 27.62 | -60.5 | 5.23 | 145.45 | 8.93 |
EPS Growth(%) | 0 | 2286.33 | 101.22 | 26.36 | -60.5 | 5.23 | 145.44 | 2.89 |
Debt/Equity(x) | 0 | 1.1 | 0.58 | 0.54 | 0.58 | 0.67 | 0.61 | 0.62 |
Current Ratio(x) | 20.59 | 1.16 | 1.61 | 1.49 | 1.38 | 1.41 | 1.48 | 1.67 |
Quick Ratio(x) | 20.59 | 0.64 | 0.97 | 0.83 | 0.74 | 0.81 | 0.85 | 1.07 |
Interest Cover(x) | 0 | 2 | 3.52 | 3.25 | 2.05 | 2.04 | 3.03 | 3.33 |
Total Debt/Mcap(x) | 0 | 0.58 | 0.17 | 0.21 | 0.63 | 0.55 | 0.64 | 0.77 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 47.86 | 48.05 | 48.13 | 48.13 | 48.14 | 48.55 | 48.55 | 48.55 | 68.38 | 65.8 |
FII | 11.14 | 11.05 | 11.02 | 1.73 | 1.54 | 1.55 | 1.54 | 1.34 | 2.41 | 4.12 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 40.99 | 40.9 | 40.85 | 50.15 | 50.32 | 49.9 | 49.91 | 50.11 | 29.21 | 30.07 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.24 | 4.26 | 4.27 | 4.27 | 4.27 | 4.3 | 4.3 | 4.3 | 10.49 | 10.49 |
FII | 0.99 | 0.98 | 0.98 | 0.15 | 0.14 | 0.14 | 0.14 | 0.12 | 0.37 | 0.66 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.63 | 3.63 | 3.62 | 4.45 | 4.46 | 4.42 | 4.43 | 4.44 | 4.48 | 4.79 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 8.87 | 15.34 | 15.94 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About