Sharescart Research Club logo

Prithvi Exchange (I) Overview

Prithvi Exchange (India) Limited is a company that offers foreign exchange and money transfer services. Founded in 1995 and a part of the Prithvi Group, which has interests in travel, tourism, and finance. They have a network of 20 branches across India and is an authorized dealer of the Reserve Bank of India. Provides services such as buying and selling of foreign currency, travelers cheques, prepaid cards, demand drafts, telegraphic transfers, and remittances. It also offers online booking and delivery of foreign exchange. The company is a me...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Prithvi Exchange (I) Key Financials

Market Cap ₹101 Cr.

Stock P/E 12.6

P/B 1.9

Current Price ₹122.7

Book Value ₹ 64.8

Face Value 10

52W High ₹203.5

Dividend Yield 1.63%

52W Low ₹ 91.3

Prithvi Exchange (I) Share Price

| |

Volume
Price

Prithvi Exchange (I) Quarterly Price

Show Value Show %

Prithvi Exchange (I) Peer Comparison

Prithvi Exchange (I) Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1114 1133 938 1098 989 716 721 856 1021 913
Other Income 0 0 0 0 0 0 1 0 0 1
Total Income 1114 1134 938 1098 989 717 722 857 1022 913
Total Expenditure 1109 1128 933 1092 985 716 721 855 1020 912
Operating Profit 5 6 5 6 4 1 0 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 6 5 6 4 1 0 2 2 1
Provision for Tax 1 1 2 2 1 0 0 0 0 0
Profit After Tax 4 4 3 4 3 1 0 1 1 1
Adjustments 0 0 0 0 -0 0 0 -0 0 -0
Profit After Adjustments 4 4 3 4 3 1 0 1 1 0
Adjusted Earnings Per Share 4.6 5.2 3.9 5.3 3.6 0.8 0 1.4 1.5 0.5

Prithvi Exchange (I) Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 757 1518 3052 4160 3525 3511
Other Income 1 1 1 1 1 1 2
Total Income 11 758 1519 3053 4161 3526 3514
Total Expenditure 8 760 1518 3045 4141 3514 3508
Operating Profit 3 -2 1 7 19 12 5
Interest 0 0 0 1 1 1 0
Depreciation 0 0 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 3 -3 0 6 18 11 5
Provision for Tax 1 -1 0 2 5 3 0
Profit After Tax 2 -2 0 5 13 8 3
Adjustments 0 -0 0 -0 0 -0 0
Profit After Adjustments 2 -2 0 5 13 8 2
Adjusted Earnings Per Share 2.5 -2.3 0.1 5.6 15.8 9.7 3.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% 32% 223% 0%
Operating Profit CAGR -37% 129% 32% 0%
PAT CAGR -38% 0% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% 19% 46% 22%
ROE Average 17% 23% 12% 11%
ROCE Average 24% 31% 17% 16%

Prithvi Exchange (I) Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 27 26 27 32 43 50
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 0 1 1 1 2 2
Total Current Liabilities 5 4 9 17 14 18
Total Liabilities 33 32 37 50 59 70
Fixed Assets 1 3 3 2 3 3
Other Non-Current Assets 11 13 10 13 16 16
Total Current Assets 20 15 25 35 40 51
Total Assets 33 32 37 50 59 70

Prithvi Exchange (I) Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 3 0 0 16 16
Cash Flow from Operating Activities -5 1 0 0 8 -1
Cash Flow from Investing Activities 0 1 0 0 -0 -2
Cash Flow from Financing Activities 1 -2 0 0 -7 1
Net Cash Inflow / Outflow -3 0 0 0 0 -2
Closing Cash & Cash Equivalent 3 3 0 0 16 14

Prithvi Exchange (I) Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.49 -2.29 0.1 5.61 15.82 9.72
CEPS(Rs) 2.73 -2.02 0.73 6.33 16.62 10.65
DPS(Rs) 0.25 0 0 0.5 2.5 2
Book NAV/Share(Rs) 33.31 32.06 33.21 38.51 51.56 60.36
Core EBITDA Margin(%) 22.55 -0.4 -0 0.22 0.45 0.31
EBIT Margin(%) 31.67 -0.3 0.03 0.22 0.45 0.33
Pre Tax Margin(%) 28.38 -0.33 0.01 0.21 0.44 0.31
PAT Margin (%) 20.55 -0.25 0 0.15 0.31 0.23
Cash Profit Margin (%) 22.47 -0.22 0.04 0.17 0.33 0.25
ROA(%) 6.29 -5.89 0.14 10.64 23.92 12.47
ROE(%) 7.48 -7.01 0.19 15.75 35.1 17.37
ROCE(%) 10.71 -7.89 1.64 20.48 47.08 23.94
Receivable days 86.25 0.79 0.37 0.39 0.44 0.63
Inventory Days 247.8 2.47 1.3 0.94 0.85 1.17
Payable days 0 0.86 0.65 0.58 0.63 0.85
PER(x) 6.92 0 298.45 13.41 17.26 15.52
Price/Book(x) 0.52 0.58 0.87 1.95 5.3 2.5
Dividend Yield(%) 1.45 0 0 0.66 0.92 1.33
EV/Net Sales(x) 0.89 0.01 0.01 0.02 0.05 0.03
EV/Core EBITDA(x) 2.64 -4.11 13.86 6.34 10.47 7.81
Net Sales Growth(%) 0 7463.75 100.6 101.01 36.3 -15.27
EBIT Growth(%) 0 -170.8 120.95 1357.45 174.45 -38.67
PAT Growth(%) 0 -191.97 102.64 9220 179.83 -38.5
EPS Growth(%) 0 -191.97 104.23 5685.67 181.86 -38.56
Debt/Equity(x) 0.08 0.03 0.1 0.16 0.01 0.07
Current Ratio(x) 4.12 3.83 2.79 2.08 2.83 2.84
Quick Ratio(x) 2.72 2.96 1.96 1.58 2.04 2.2
Interest Cover(x) 9.61 -7.72 1.31 11.81 30.82 17.21
Total Debt/Mcap(x) 0.15 0.05 0.11 0.08 0 0.03

Prithvi Exchange (I) Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.95 71.95 71.95 71.95 71.95 72.02 72.02 72.02 72.02 72.02
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 28.05 28.05 28.05 28.05 28.05 27.98 27.98 27.98 27.98 27.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Prithvi Exchange (I) News

Prithvi Exchange (I) Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 0.63 to 0.85days.
whatsapp