Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹87 Cr.
Stock P/E
33.1
P/B
1.6
Current Price
₹105.5
Book Value
₹ 65.3
Face Value
10
52W High
₹140
52W Low
₹ 91
Dividend Yield
1.9%

Prithvi Exchange (I) Overview

Business

Prithvi Exchange (India) Ltd. is an Indian financial services company primarily engaged in trading shares and other financial instruments. It also operates as a Non-Banking Financial Company (NBFC), which typically involves providing financial services like lending, often against securities, and investment activities. Its core business model involves generating income through capital appreciation from trading activities, commissions, and interest income from its lending operations. The company may also deal in foreign exchange, as implied by its name.

Revenue Mix

Specific revenue breakdowns are not readily available in public summaries for this micro-cap company. However, based on its nature as an NBFC engaged in trading, its primary revenue streams would typically include:

Trading Income: Profits generated from buying and selling shares and other financial instruments.

Interest Income: Revenue earned from its lending activities, especially loans against securities.

Commission/Fee Income: Generated from facilitating financial transactions or providing other financial services.

Industry

The company operates in India's broader financial services sector, specifically within the NBFC segment and financial instrument trading.

NBFC Industry: This sector is highly competitive, regulated by the RBI, and comprises a vast number of players ranging from large, diversified entities to smaller niche players.

Trading Industry: The market for trading shares and financial instruments is also competitive, with numerous brokerage houses, proprietary trading firms, and individual investors.

Given its micro-cap status and limited public visibility, Prithvi Exchange (India) Ltd. is a very small player in both these segments, facing intense competition from larger, more established financial institutions and fintech companies with superior technology and reach.

MOAT

Based on publicly available information and its size, Prithvi Exchange (India) Ltd. appears to have limited or no significant durable competitive advantages (moats).

Brand: Not a widely recognized brand in the broader financial services space.

Scale: Operates on a very small scale, lacking the cost advantages or market power of larger competitors.

Switching Costs: Services like trading and lending are often commoditized, with low switching costs for clients.

Network Effects: No discernible network effects are evident in its business model.

Its competitive standing likely relies on niche relationships, localized presence, or specific service offerings that are not widely publicized.

Growth Drivers

Growth in Indian Capital Markets: Increased participation in the Indian stock market by retail and institutional investors could lead to higher trading volumes and opportunities.

Economic Growth: A robust Indian economy typically supports increased demand for financial services, including credit and investments.

Expansion of Lending Portfolio: Successful expansion of its NBFC lending book, particularly if managed with strong risk assessment, could drive interest income growth.

Digital Adoption: Leveraging technology to offer more efficient trading or lending services could attract a broader client base, though this requires significant investment.

Risks

Market Volatility: The trading business is highly susceptible to fluctuations in capital markets, which can significantly impact profitability.

Credit Risk: As an NBFC, its lending operations face the risk of loan defaults, impacting asset quality and profitability.

Interest Rate Risk: Changes in interest rates can affect both the cost of funds and the yield on its lending portfolio.

Regulatory Risk: Being an NBFC, it is subject to regulations by the Reserve Bank of India (RBI). Any adverse changes in regulatory policies can impact its operations and business model.

Intense Competition: Facing competition from well-capitalized banks, larger NBFCs, and innovative fintech firms.

Liquidity Risk: Difficulty in meeting short-term financial obligations if there's a mismatch between assets and liabilities or an inability to raise funds.

Management & Ownership

Detailed information on specific management quality or individual track records is not broadly available for this micro-cap company. Public records typically indicate promoter shareholding. As of recent data, the promoter holding is significant, common for smaller Indian companies, suggesting strong owner-management alignment. The specific individuals and their professional backgrounds would need to be researched from the latest annual reports or official filings.

Outlook

Prithvi Exchange (India) Ltd. operates in dynamic and competitive segments of the Indian financial services sector. The company could benefit from the overall growth trajectory of the Indian economy and increasing investor participation in capital markets. Its NBFC operations provide a recurring income stream, which, if managed prudently, can contribute to stability. However, as a small player with limited competitive advantages, it faces substantial risks from market volatility, credit defaults, and intense competition from larger, more technologically advanced entities. Its ability to achieve sustainable growth will depend on its capacity to manage these risks effectively, navigate regulatory changes, and potentially carve out a niche or demonstrate superior operational efficiency without significant scale.

Prithvi Exchange (I) Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Prithvi Exchange (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 938 1098 989 716 721 856 1021 913 941 1108
Other Income 0 0 0 0 1 0 0 1 1 0
Total Income 938 1098 989 717 722 857 1022 913 941 1109
Total Expenditure 933 1092 985 716 721 855 1020 912 941 1107
Operating Profit 5 6 4 1 0 2 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 0
Profit Before Tax 5 6 4 1 0 2 2 1 -1 1
Provision for Tax 2 2 1 0 0 0 0 0 -0 0
Profit After Tax 3 4 3 1 0 1 1 1 -0 1
Adjustments 0 0 -0 0 0 0 0 -0 0 0
Profit After Adjustments 3 4 3 1 0 1 1 0 -0 1
Adjusted Earnings Per Share 3.9 5.3 3.6 0.8 0 1.4 1.5 0.5 -0.5 0.9

Prithvi Exchange (I) Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 10 757 1518 3052 4160 3525 3731 3983
Other Income 1 1 1 1 1 1 2 2
Total Income 11 758 1519 3053 4161 3526 3733 3985
Total Expenditure 8 760 1518 3045 4141 3514 3727 3980
Operating Profit 3 -2 1 7 19 12 6 5
Interest 0 0 0 1 1 1 1 0
Depreciation 0 0 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 -1
Profit Before Tax 3 -3 0 6 18 11 3 3
Provision for Tax 1 -1 0 2 5 3 1 0
Profit After Tax 2 -2 0 5 13 8 3 3
Adjustments 0 -0 0 -0 0 0 0 0
Profit After Adjustments 2 -2 0 5 13 8 3 2
Adjusted Earnings Per Share 2.5 -2.3 0.1 5.6 15.8 9.7 3.2 2.4

Prithvi Exchange (I) Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 27 26 27 32 43 50 53
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 1 1 1 2 2 2
Total Current Liabilities 5 4 9 17 14 18 21
Total Liabilities 33 32 37 50 59 70 76
Fixed Assets 1 3 3 2 3 3 3
Other Non-Current Assets 11 13 10 13 16 15 25
Total Current Assets 20 15 25 35 40 51 48
Total Assets 33 32 37 50 59 70 76

Prithvi Exchange (I) Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 3 0 0 16 16 14
Cash Flow from Operating Activities -5 1 0 0 8 -2 -1
Cash Flow from Investing Activities 0 1 0 0 -0 -1 -0
Cash Flow from Financing Activities 1 -2 0 0 -7 1 -1
Net Cash Inflow / Outflow -3 0 0 0 0 -2 -2
Closing Cash & Cash Equivalent 3 3 0 0 16 14 12

Prithvi Exchange (I) Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.49 -2.29 0.1 5.61 15.82 9.72 3.19
CEPS(Rs) 2.73 -2.02 0.73 6.33 16.62 10.65 4.23
DPS(Rs) 0.25 0 0 0.5 2.5 2 2
Book NAV/Share(Rs) 33.31 32.06 33.21 38.51 51.56 60.36 64.38
Core EBITDA Margin(%) 22.55 -0.4 -0 0.22 0.45 0.31 0.11
EBIT Margin(%) 31.67 -0.3 0.03 0.22 0.45 0.33 0.11
Pre Tax Margin(%) 28.38 -0.33 0.01 0.21 0.44 0.31 0.09
PAT Margin (%) 20.55 -0.25 0 0.15 0.31 0.23 0.07
Cash Profit Margin (%) 22.47 -0.22 0.04 0.17 0.33 0.25 0.09
ROA(%) 6.29 -5.89 0.14 10.64 23.92 12.48 3.62
ROE(%) 7.48 -7.01 0.19 15.75 35.1 17.37 5.11
ROCE(%) 10.71 -7.89 1.64 20.48 47.08 23.94 7.45
Receivable days 86.25 0.79 0.37 0.39 0.44 0.63 0.74
Inventory Days 247.8 2.47 1.3 0.94 0.85 1.17 1.23
Payable days 0 0.86 0.65 0.58 0.63 0.85 0.88
PER(x) 6.92 0 298.45 13.41 17.26 15.52 30.18
Price/Book(x) 0.52 0.58 0.87 1.95 5.3 2.5 1.49
Dividend Yield(%) 1.45 0 0 0.66 0.92 1.33 2.08
EV/Net Sales(x) 0.89 0.01 0.01 0.02 0.05 0.03 0.02
EV/Core EBITDA(x) 2.64 -4.11 13.86 6.34 10.47 7.83 10.61
Net Sales Growth(%) 0 7463.75 100.6 101.01 36.3 -15.27 5.85
EBIT Growth(%) 0 -170.8 120.95 1357.45 174.45 -38.67 -64.01
PAT Growth(%) 0 -191.97 102.64 9220 179.83 -38.5 -67.21
EPS Growth(%) 0 -191.97 104.23 5685.67 181.86 -38.54 -67.21
Debt/Equity(x) 0.08 0.03 0.1 0.16 0.01 0.07 0.09
Current Ratio(x) 4.12 3.83 2.79 2.08 2.83 2.86 2.27
Quick Ratio(x) 2.72 2.96 1.96 1.58 2.04 2.22 1.63
Interest Cover(x) 9.61 -7.72 1.31 11.81 30.82 17.21 5.61
Total Debt/Mcap(x) 0.15 0.05 0.11 0.08 0 0.03 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +7% +38% —
Operating Profit CAGR -50% -5% — —
PAT CAGR -63% -16% — —
Share Price CAGR -20% +11% +34% +19%
ROE Average +5% +19% +15% +11%
ROCE Average +7% +26% +20% +15%

Prithvi Exchange (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.02 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 27.98 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.9571.9571.9572.0272.0272.0272.0272.0272.0272.02
FII 0000000000
DII 0000000000
Public 28.0528.0528.0527.9827.9827.9827.9827.9827.9827.98
Others 0000000000
Total 100100100100100100100100100100

Prithvi Exchange (I) Peer Comparison

Prithvi Exchange (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Prithvi Exchange (I) Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 0.85 to 0.88days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp