Prithvi Exchange (I)

₹284 13.4 | 5%

WEBSITE BSE:531688 NSE : PRITHVIEXCH 18 May, 12:50

Market Cap ₹234 Cr.

Stock P/E 18.0

P/B 5.5

Current Price ₹284

Book Value ₹ 51.6

Face Value 10

52W High ₹289.3

Dividend Yield 0.7%

52W Low ₹ 45.2

Edit Ratio

Prithvi Exchange (I) Research see more...

Overview Inc. Year: 1995Industry: Trading

Prithvi Exchange (India) Limited is a company that offers foreign exchange and money transfer services. Founded in 1995 and a part of the Prithvi Group, which has interests in travel, tourism, and finance. They have a network of 20 branches across India and is an authorized dealer of the Reserve Bank of India. Provides services such as buying and selling of foreign currency, travelers cheques, prepaid cards, demand drafts, telegraphic transfers, and remittances. It also offers online booking and delivery of foreign exchange. The company is a member of the Foreign Exchange Dealers Association of India and has been awarded the Best Foreign Exchange Company by the Tamil Nadu Tourism Development Corporation .

Prithvi Exchange (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Prithvi Exchange (I) Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	455	496	770	811	747	723	975	1114	1133	938
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	455	497	771	811	747	724	975	1114	1134	938
Total Expenditure	455	496	769	809	745	722	973	1109	1128	933
Operating Profit	0	1	1	2	2	1	3	5	6	5
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	1	2	2	1	2	5	6	5
Provision for Tax	0	0	0	0	0	1	1	1	1	2
Profit After Tax	0	0	1	2	1	0	2	4	4	3
Adjustments	0	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	0	0	1	2	1	0	2	4	4	3
Adjusted Earnings Per Share	0.2	0.3	1.4	2.2	1.6	0.4	2.1	4.6	5.2	3.9

Prithvi Exchange (I) Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	10	757	1518	3052	4160
Other Income	1	1	1	1	0
Total Income	11	758	1519	3053	4161
Total Expenditure	8	760	1518	3045	4143
Operating Profit	3	-2	1	7	19
Interest	0	0	0	1	0
Depreciation	0	0	1	1	0
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	3	-3	0	6	18
Provision for Tax	1	-1	0	2	5
Profit After Tax	2	-2	0	5	13
Adjustments	0	-0	0	-0	0
Profit After Adjustments	2	-2	0	5	13
Adjusted Earnings Per Share	2.5	-2.3	0.1	5.6	15.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	101%	573%	0%	0%
Operating Profit CAGR	600%	33%	0%	0%
PAT CAGR	0%	36%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	343%	151%	70%	33%
ROE Average	16%	3%	4%	4%
ROCE Average	20%	5%	6%	6%

Prithvi Exchange (I) Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	27	26	27	32
Minority's Interest	0	0	0	0
Borrowings	0	0	0	0
Other Non-Current Liabilities	0	1	1	1
Total Current Liabilities	5	4	9	17
Total Liabilities	33	32	37	50
Fixed Assets	1	3	3	2
Other Non-Current Assets	11	13	10	13
Total Current Assets	20	15	25	35
Total Assets	33	32	37	50

Prithvi Exchange (I) Cash Flow

#(Fig in Cr.)	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	6	3
Cash Flow from Operating Activities	-5	1
Cash Flow from Investing Activities	0	1
Cash Flow from Financing Activities	1	-2
Net Cash Inflow / Outflow	-3	0
Closing Cash & Cash Equivalent	3	3

Prithvi Exchange (I) Ratios

#	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.49	-2.29	0.1	5.61
CEPS(Rs)	2.73	-2.02	0.73	6.33
DPS(Rs)	0.25	0	0	0.5
Book NAV/Share(Rs)	33.31	32.06	33.21	38.51
Core EBITDA Margin(%)	22.55	-0.4	-0	0.22
EBIT Margin(%)	31.67	-0.3	0.03	0.22
Pre Tax Margin(%)	28.38	-0.33	0.01	0.21
PAT Margin (%)	20.55	-0.25	0	0.15
Cash Profit Margin (%)	22.47	-0.22	0.04	0.17
ROA(%)	6.29	-5.89	0.14	10.64
ROE(%)	7.48	-7.01	0.19	15.75
ROCE(%)	10.71	-7.89	1.64	20.48
Receivable days	86.25	0.79	0.37	0.39
Inventory Days	247.8	2.47	1.3	0.94
Payable days	0	0.86	0.65	0.58
PER(x)	6.92	0	298.45	13.41
Price/Book(x)	0.52	0.58	0.87	1.95
Dividend Yield(%)	1.45	0	0	0.66
EV/Net Sales(x)	0.89	0.01	0.01	0.02
EV/Core EBITDA(x)	2.64	-4.11	13.86	6.34
Net Sales Growth(%)	0	7463.75	100.6	101.01
EBIT Growth(%)	0	-170.8	120.95	1357.45
PAT Growth(%)	0	-191.97	102.64	9220
EPS Growth(%)	0	-191.97	104.23	5685.67
Debt/Equity(x)	0.08	0.03	0.1	0.16
Current Ratio(x)	4.12	3.83	2.79	2.08
Quick Ratio(x)	2.72	2.96	1.96	1.58
Interest Cover(x)	9.61	-7.72	1.31	11.81
Total Debt/Mcap(x)	0.15	0.05	0.11	0.08

Prithvi Exchange (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.95	71.95	71.95	71.95	71.95	71.95	71.95	71.95	71.95	71.95
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	28.05	28.05	28.05	28.05	28.05	28.05	28.05	28.05	28.05	28.05
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23
Others	0	0	0	0	0	0	0	0	0	0
Total	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82

Pros

Debtor days have improved from 0.65 to 0.58days.
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
Stock is trading at 5.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Prithvi Exchange (I) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Prithvi Exchange (I)

Add Watchlist

Prithvi Exchange (I) Research see more...

Overview Inc. Year: 1995Industry: Trading

Prithvi Exchange (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Prithvi Exchange (I) Quarterly Results

Prithvi Exchange (I) Profit & Loss

Growth Rates

Prithvi Exchange (I) Balance Sheet

Prithvi Exchange (I) Cash Flow

Prithvi Exchange (I) Ratios

Prithvi Exchange (I) Shareholding Pattern

Prithvi Exchange (I) News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!