Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
17.1
P/B
-6.9
Current Price
₹8
Book Value
₹ -1.2
Face Value
2
52W High
₹19
52W Low
₹ 7
Dividend Yield
0%

Prime Urban Develop. Overview

1. Business Overview

Prime Urban Development India Ltd. is primarily engaged in real estate development and construction activities in India. Its core business model involves identifying, acquiring, and developing land parcels into residential, commercial, and mixed-use properties. The company develops various projects including apartments, villas, commercial complexes, and integrated townships. It generates revenue by selling these developed properties to end-users and investors.

2. Key Segments / Revenue Mix

While specific granular revenue breakdown is not readily available, Prime Urban Development's business generally covers two main segments within real estate:

Residential Development: This includes the construction and sale of residential units like apartments, plotted developments, and villas.

Commercial/Retail Development: This segment focuses on developing office spaces, retail outlets, and other commercial properties.

Given its name, the company likely focuses on urban development projects that may encompass a mix of residential and commercial elements.

3. Industry & Positioning

The Indian real estate industry is highly fragmented, characterized by numerous local and regional developers, alongside a few large national players. It is also capital-intensive and susceptible to economic cycles, government policies, and interest rate fluctuations. Prime Urban Development India Ltd. operates within this competitive landscape, likely as a mid-tier player. It competes with both larger, more established national developers with stronger brand recognition and significant financial resources, as well as smaller, local players focused on specific micro-markets. Its positioning depends heavily on its land bank strategy, project execution capabilities, and ability to obtain timely regulatory approvals in its operational regions.

4. Competitive Advantage (Moat)

Prime Urban Development India Ltd.'s competitive advantages are likely moderate within the fragmented real estate sector. Potential moats could include:

Strategic Land Bank: Access to or ownership of prime land parcels in key urban or high-growth areas.

Local Market Expertise: Deep understanding of specific regional markets, customer preferences, and regulatory environments where it operates.

Execution Capability: A track record of timely project completion and quality construction, which can build trust and reputation.

However, it may lack the scale, brand equity, or financial muscle of larger, national real estate conglomerates.

5. Growth Drivers

Key factors that can drive Prime Urban Development's growth over the next 3-5 years include:

Urbanization and Demographic Trends: Continued migration to urban centers and a growing middle class drive demand for housing and commercial spaces.

Disposable Income Growth: Rising incomes allow for greater affordability and investment in real estate.

Government Initiatives: Policies supporting affordable housing, smart cities, and infrastructure development can create opportunities.

Favorable Interest Rate Environment: Lower home loan interest rates typically stimulate buyer demand.

Regulatory Reforms: Measures like RERA (Real Estate Regulatory Authority) aim to bring transparency and accountability, potentially benefiting organized players.

6. Risks

Cyclical Nature of Real Estate: The industry is highly sensitive to economic downturns, impacting sales volumes and property prices.

High Capital Intensity and Debt: Real estate projects require significant upfront capital, often financed by debt, leading to interest rate sensitivity and financial risk.

Regulatory & Approval Delays: Obtaining numerous clearances and approvals from various government bodies can cause significant project delays and cost overruns.

Land Acquisition Challenges: Difficulty in acquiring suitable land at viable prices can hinder new project initiation.

Intense Competition: Fierce competition from a multitude of developers can impact pricing power and market share.

Input Cost Volatility: Fluctuations in the cost of raw materials (steel, cement) and labor can impact project profitability.

Funding Risk: Dependence on external financing sources, which can be subject to market liquidity and lender sentiment.

7. Management & Ownership

Prime Urban Development India Ltd. is likely a promoter-led company, common among Indian businesses. Promoters generally hold a significant stake, influencing strategic direction and long-term vision. Management quality would depend on their experience in the real estate sector, track record of project execution, financial prudence, and corporate governance practices. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders. Specific details on promoter experience and institutional holding would require deeper analysis of their annual reports and public disclosures.

8. Outlook

Prime Urban Development India Ltd. operates in a dynamic Indian real estate market driven by strong underlying demand factors like urbanization and rising incomes. The company has the potential to benefit from these trends, especially if it can successfully execute projects, manage its land bank efficiently, and navigate the regulatory landscape.

However, the company faces inherent challenges associated with the real estate sector, including its cyclical nature, high capital requirements, intense competition, and regulatory complexities. Its performance will be heavily influenced by macroeconomic conditions, interest rate movements, and its ability to secure financing and complete projects on time and within budget. Investors would need to evaluate its project pipeline, execution capabilities, debt levels, and promoter credibility to form a comprehensive view.

Prime Urban Develop. Share Price

Live · BSE · Inception: 1936
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Prime Urban Develop. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2 5 1 0 0 0 3 0 0 0
Other Income 0 0 0 0 0 1 2 0 1 0
Total Income 2 6 2 0 0 1 5 0 1 0
Total Expenditure 2 6 2 0 0 0 3 0 0 0
Operating Profit -0 -0 -0 -0 -0 0 3 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 -0 -0 -0 -0 3 -0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -1 -0 -0 -0 -0 2 -0 0 -0
Adjustments 0 -0 0 -0 0 -0 -0 0 0 0
Profit After Adjustments -0 -1 -0 -0 -0 -0 2 -0 0 -0
Adjusted Earnings Per Share -0.1 -0.2 -0.2 -0.2 -0.2 -0 0.8 -0.1 0.1 -0.1

Prime Urban Develop. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 58 72 57 98 152 52 21 11 12 11 4 3
Other Income 0 1 1 3 2 1 3 0 1 0 3 3
Total Income 59 73 58 101 154 53 23 12 13 11 6 6
Total Expenditure 52 47 44 89 152 56 23 13 13 12 4 3
Operating Profit 7 26 14 12 2 -3 0 -1 0 -1 3 3
Interest 4 2 1 11 4 3 2 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -6 0 -15 0 0 0 0 0 0 0 0
Profit Before Tax 2 18 13 -14 -3 -7 -2 -3 -1 -2 2 3
Provision for Tax 1 4 3 1 0 -0 0 -0 -1 0 0 0
Profit After Tax 2 14 10 -15 -3 -6 -2 -3 -0 -2 1 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 14 10 -15 -3 -6 -2 -3 -0 -2 1 2
Adjusted Earnings Per Share 0.7 5.4 3.6 -5.8 -1.1 -2.4 -0.6 -1 -0.2 -0.8 0.5 0.7

Prime Urban Develop. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 151 48 32 14 11 3 1 -1 -2 -4 -3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 0 0 1 0 1 0 0 0 0
Other Non-Current Liabilities 13 13 13 -0 -0 -0 -0 -0 -1 -1 -1
Total Current Liabilities 37 23 32 64 52 39 35 32 26 24 18
Total Liabilities 202 85 77 78 63 43 36 31 24 19 14
Fixed Assets 147 32 9 8 8 7 5 5 4 4 0
Other Non-Current Assets 7 4 3 1 0 0 0 0 0 0 0
Total Current Assets 49 48 64 69 55 35 31 27 20 15 13
Total Assets 202 85 77 78 63 43 36 31 24 19 14

Prime Urban Develop. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 2 1 2 1 1 1 0 0 0
Cash Flow from Operating Activities 1 4 6 -4 2 11 11 -1 4 2 2
Cash Flow from Investing Activities 0 -1 -5 -3 8 1 1 1 -0 1 5
Cash Flow from Financing Activities -3 -2 -3 8 -11 -13 -12 -1 -4 -3 -8
Net Cash Inflow / Outflow -2 1 -2 1 -1 -0 0 -1 0 -0 0
Closing Cash & Cash Equivalent 1 2 1 2 1 1 1 0 0 0 0

Prime Urban Develop. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.74 5.44 3.64 -5.81 -1.1 -2.43 -0.64 -0.95 -0.18 -0.77 0.47
CEPS(Rs) 0.83 5.55 3.78 -5.68 -0.99 -2.28 -0.52 -0.85 -0.09 -0.68 0.56
DPS(Rs) 0 0.4 0.4 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 56.84 18.15 11.97 5.15 4.04 1.14 0.48 -0.47 -0.64 -1.41 -1.15
Core EBITDA Margin(%) 11.07 35.13 22.81 8.62 0.23 -7.07 -11.3 -13.53 -4.33 -13.38 -1.96
EBIT Margin(%) 11.32 28.41 24.43 -3.42 1.05 -5.75 0.33 -12.36 -0.51 -11.6 66.94
Pre Tax Margin(%) 4.28 25.23 22.04 -14.67 -1.81 -12.42 -8.27 -22.23 -8.43 -19.2 47.04
PAT Margin (%) 3.4 20.07 17.07 -15.84 -1.99 -12.38 -8.33 -22.1 -3.84 -19.2 34.83
Cash Profit Margin (%) 3.8 20.47 17.71 -15.48 -1.74 -11.6 -6.74 -19.69 -1.84 -16.93 41.23
ROA(%) 0.95 10.09 12.01 -20.03 -4.3 -12.26 -4.35 -7.49 -1.72 -9.41 7.56
ROE(%) 1.27 14.5 24.2 -67.86 -24.71 -93.89 -79.7 0 0 0 0
ROCE(%) 3.52 16.55 23.72 -6.37 3.31 -8.75 0.34 -10.85 -0.6 -18.98 238.3
Receivable days 35.99 28.06 32.74 30.41 35.89 74.34 33.36 62.36 17.32 14.5 41.56
Inventory Days 196.46 157.78 204.08 122.89 62.96 148.22 333.21 422.09 309.81 233.41 408.26
Payable days 27.81 23.23 31.33 12.76 4.4 8.26 49.14 276.09 213.98 10.43 4.71
PER(x) 3.99 2.96 10.08 0 0 0 0 0 0 0 16.27
Price/Book(x) 0.05 0.89 3.07 3.12 2.24 4.55 16.91 -23.25 -8.09 -5.59 -6.62
Dividend Yield(%) 0 2.48 1.09 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.64 0.8 2.05 0.82 0.36 0.68 1.61 3.65 1.92 2.7 5.84
EV/Core EBITDA(x) 5.48 2.19 8.17 6.91 27.82 -13.72 84.1 -36.65 128.92 -28.98 7.96
Net Sales Growth(%) -20.39 24.08 -21.2 71.81 55.43 -65.52 -60.68 -44.33 8.19 -14.32 -66.24
EBIT Growth(%) 119.32 211.51 -32.23 -124.04 147.88 -288.42 102.28 -2163.32 95.57 -1863.54 294.76
PAT Growth(%) 381.1 632.91 -32.96 -259.44 80.44 -114.05 73.55 -47.76 81.19 -328.18 161.22
EPS Growth(%) 339.95 632.91 -32.96 -259.44 81.13 -121.82 73.68 -48.52 81.19 -328.12 161.22
Debt/Equity(x) 0.2 0.36 0.61 2.89 3 7.5 10.08 -10.67 -6.16 -2.1 -0.3
Current Ratio(x) 1.3 2.1 2.02 1.09 1.06 0.9 0.89 0.82 0.75 0.64 0.75
Quick Ratio(x) 0.47 0.75 1 0.56 0.7 0.3 0.48 0.44 0.42 0.43 0.58
Interest Cover(x) 1.61 8.95 10.22 -0.3 0.37 -0.86 0.04 -1.25 -0.06 -1.53 3.36
Total Debt/Mcap(x) 3.88 0.41 0.2 0.92 1.34 1.65 0.6 0.46 0.76 0.38 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -64% -29% -40% -23%
Operating Profit CAGR -8%
PAT CAGR -7%
Share Price CAGR -10% +6% 0% -10%
ROE Average 0% 0% -16% -21%
ROCE Average +238% +73% +42% +22%

Prime Urban Develop. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.08 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 27.92 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.0371.0372.0872.0872.0872.0872.0872.0872.0872.08
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 28.9728.9727.9227.9227.9227.9227.9227.9227.9227.92
Others 0000000000
Total 100100100100100100100100100100

Prime Urban Develop. Peer Comparison

Prime Urban Develop. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Prime Urban Develop. Pros & Cons

Pros

  • Stock is trading at -6.9 times its book value
  • Debtor days have improved from 10.43 to 4.71days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 3 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp