Prime Urban Develop.

₹9.5 0 | 0.2%

WEBSITE BSE:521149 NSE : PRIME URBAN 17 May, 14:07

Market Cap ₹25 Cr.

Stock P/E -12.4

P/B -7.8

Current Price ₹9.5

Book Value ₹ -1.2

Face Value 2

52W High ₹14

Dividend Yield 0%

52W Low ₹ 6.5

Edit Ratio

Prime Urban Develop. Research see more...

Overview Inc. Year: 1936Industry: Textile

Prime Urban Develop. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Prime Urban Develop. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	2	3	1	6	2	3	2	2	2	5
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	2	3	2	6	2	3	2	2	2	6
Total Expenditure	3	3	2	5	2	3	2	2	2	6
Operating Profit	-1	0	-0	0	-0	0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-0	-1	0	-0	-0	-0	-1	-0	-1
Provision for Tax	0	0	-0	0	0	-1	0	0	0	0
Profit After Tax	-1	-0	-1	0	-0	0	-1	-1	-0	-1
Adjustments	0	-0	0	0	0	0	-0	0	0	-0
Profit After Adjustments	-1	-0	-1	0	-0	0	-1	-1	-0	-1
Adjusted Earnings Per Share	-0.3	-0.1	-0.3	0.1	-0.1	0.1	-0.2	-0.2	-0.1	-0.2

Prime Urban Develop. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	26	73	58	72	57	98	152	52	21	11	12	11
Other Income	0	0	0	1	1	3	2	1	3	0	1	0
Total Income	26	74	59	73	58	101	154	53	23	12	13	12
Total Expenditure	26	70	52	47	44	89	152	56	23	13	13	12
Operating Profit	0	4	7	26	14	12	2	-3	0	-1	0	0
Interest	2	3	4	2	1	11	4	3	2	1	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-1	0	-6	0	-15	0	0	0	0	0	0
Profit Before Tax	-2	-0	2	18	13	-14	-3	-7	-2	-3	-1	-2
Provision for Tax	0	0	1	4	3	1	0	-0	0	-0	-1	0
Profit After Tax	-2	-1	2	14	10	-15	-3	-6	-2	-3	-0	-3
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-2	-1	2	14	10	-15	-3	-6	-2	-3	-0	-3
Adjusted Earnings Per Share	-0.8	-0.3	0.7	5.4	3.6	-5.8	-1.1	-2.4	-0.6	-1	-0.2	-0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	-39%	-34%	-7%
Operating Profit CAGR	0%	0%	-100%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	44%	5%	5%	6%
ROE Average	0%	-27%	-40%	-21%
ROCE Average	-1%	-4%	-3%	2%

Prime Urban Develop. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	159	159	151	48	32	14	11	3	1	-1	-2
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	1	0	0	1	0	1	0	0
Other Non-Current Liabilities	13	13	13	13	13	-0	-0	-0	-0	-0	-1
Total Current Liabilities	29	39	37	23	32	64	52	39	35	32	26
Total Liabilities	201	212	202	85	77	78	63	43	36	31	24
Fixed Assets	158	158	147	32	9	8	8	7	5	5	4
Other Non-Current Assets	4	5	7	4	3	1	0	0	0	0	0
Total Current Assets	40	49	49	48	64	69	55	35	31	27	20
Total Assets	201	212	202	85	77	78	63	43	36	31	24

Prime Urban Develop. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	3	1	2	1	2	1	1	1	0
Cash Flow from Operating Activities	1	6	1	4	6	-4	2	11	11	-1	4
Cash Flow from Investing Activities	-1	-1	0	-1	-5	-3	8	1	1	1	-0
Cash Flow from Financing Activities	-1	-2	-3	-2	-3	8	-11	-13	-12	-1	-4
Net Cash Inflow / Outflow	-1	3	-2	1	-2	1	-1	-0	0	-1	0
Closing Cash & Cash Equivalent	0	3	1	2	1	2	1	1	1	0	0

Prime Urban Develop. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.77	-0.31	0.74	5.44	3.64	-5.81	-1.1	-2.43	-0.64	-0.95	-0.18
CEPS(Rs)	-0.68	-0.21	0.83	5.55	3.78	-5.68	-0.99	-2.28	-0.52	-0.85	-0.09
DPS(Rs)	0	0	0	0.4	0.4	0	0	0	0	0	0
Book NAV/Share(Rs)	70.07	69.76	56.84	18.15	11.97	5.15	4.04	1.14	0.48	-0.47	-0.64
Core EBITDA Margin(%)	0.1	4.64	11.07	35.13	22.81	8.62	0.23	-7.07	-11.3	-13.53	-4.33
EBIT Margin(%)	-0.03	4.11	11.32	28.41	24.43	-3.42	1.05	-5.75	0.33	-12.36	-0.51
Pre Tax Margin(%)	-6.82	-0.43	4.28	25.23	22.04	-14.67	-1.81	-12.42	-8.27	-22.23	-8.43
PAT Margin (%)	-6.82	-0.96	3.4	20.07	17.07	-15.84	-1.99	-12.38	-8.33	-22.1	-3.84
Cash Profit Margin (%)	-6.02	-0.66	3.8	20.47	17.71	-15.48	-1.74	-11.6	-6.74	-19.69	-1.84
ROA(%)	-0.9	-0.34	0.95	10.09	12.01	-20.03	-4.3	-12.26	-4.35	-7.49	-1.72
ROE(%)	-1.09	-0.44	1.27	14.5	24.2	-67.86	-24.71	-93.89	-79.7	0	0
ROCE(%)	-0	1.61	3.52	16.55	23.72	-6.37	3.31	-8.75	0.34	-10.85	-0.6
Receivable days	43.96	23.67	35.99	28.06	32.74	30.41	35.89	74.34	33.36	62.36	17.32
Inventory Days	286.34	136.28	196.46	157.78	204.08	122.89	62.96	148.22	333.21	422.09	309.81
Payable days	45.68	21.39	27.81	23.23	31.33	12.76	4.4	8.26	49.14	276.09	213.98
PER(x)	0	0	3.99	2.96	10.08	0	0	0	0	0	0
Price/Book(x)	0.08	0.07	0.05	0.89	3.07	3.12	2.24	4.55	16.91	-23.25	-8.09
Dividend Yield(%)	0	0	0	2.48	1.09	0	0	0	0	0	0
EV/Net Sales(x)	1.36	0.56	0.64	0.8	2.05	0.82	0.36	0.68	1.61	3.65	1.92
EV/Core EBITDA(x)	177.11	10.8	5.48	2.19	8.17	6.91	27.82	-13.72	84.1	-36.65	128.99
Net Sales Growth(%)	-3.6	184.37	-20.39	24.08	-21.2	71.81	55.43	-65.52	-60.68	-44.33	8.19
EBIT Growth(%)	99.25	0	119.32	211.51	-32.23	-124.04	147.88	-288.42	102.28	-2163.32	95.56
PAT Growth(%)	43	59.91	381.1	632.91	-32.96	-259.44	80.44	-114.05	73.55	-47.76	81.19
EPS Growth(%)	43	59.91	339.95	632.91	-32.96	-259.44	81.13	-121.82	73.68	-48.52	81.19
Debt/Equity(x)	0.14	0.21	0.2	0.36	0.61	2.89	3	7.5	10.08	-10.67	-6.16
Current Ratio(x)	1.39	1.24	1.3	2.1	2.02	1.09	1.06	0.9	0.89	0.82	0.75
Quick Ratio(x)	0.58	0.44	0.47	0.75	1	0.56	0.7	0.3	0.48	0.44	0.42
Interest Cover(x)	-0	0.91	1.61	8.95	10.22	-0.3	0.37	-0.86	0.04	-1.25	-0.06
Total Debt/Mcap(x)	1.69	2.83	3.88	0.41	0.2	0.92	1.34	1.65	0.6	0.46	0.76

Prime Urban Develop. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.03	71.03	71.03	71.03	71.03	71.03	71.03	71.03	71.03	71.03
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	28.95	28.95	28.95	28.95	28.95	28.95	28.95	28.95	28.95	28.95
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.89	1.89	1.89	1.89	1.89	1.89	1.89	1.89	1.89	1.89
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77
Others	0	0	0	0	0	0	0	0	0	0
Total	2.66	2.66	2.66	2.66	2.66	2.66	2.66	2.66	2.66	2.66

Pros

Stock is trading at -7.8 times its book value
Debtor days have improved from 276.09 to 213.98days.
Company is almost debt free.

Cons

Company has a low return on equity of -27% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Prime Urban Develop. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Prime Urban Develop.

Add Watchlist

Prime Urban Develop. Research see more...

Overview Inc. Year: 1936Industry: Textile

Prime Urban Develop. Share Price

Alert Data

Quarterly Price

Peer Comparison

Prime Urban Develop. Quarterly Results

Prime Urban Develop. Profit & Loss

Growth Rates

Prime Urban Develop. Balance Sheet

Prime Urban Develop. Cash Flow

Prime Urban Develop. Ratios

Prime Urban Develop. Shareholding Pattern

Prime Urban Develop. News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!