Textile · Founded 1936 · www.ptlonline.com · BSE 521149 · · ISIN INE419E01024
No Notes Added Yet
1. Business Overview
Prime Urban Development India Ltd. is primarily engaged in real estate development and construction activities in India. Its core business model involves identifying, acquiring, and developing land parcels into residential, commercial, and mixed-use properties. The company develops various projects including apartments, villas, commercial complexes, and integrated townships. It generates revenue by selling these developed properties to end-users and investors.
2. Key Segments / Revenue Mix
While specific granular revenue breakdown is not readily available, Prime Urban Development's business generally covers two main segments within real estate:
Residential Development: This includes the construction and sale of residential units like apartments, plotted developments, and villas.
Commercial/Retail Development: This segment focuses on developing office spaces, retail outlets, and other commercial properties.
Given its name, the company likely focuses on urban development projects that may encompass a mix of residential and commercial elements.
3. Industry & Positioning
The Indian real estate industry is highly fragmented, characterized by numerous local and regional developers, alongside a few large national players. It is also capital-intensive and susceptible to economic cycles, government policies, and interest rate fluctuations. Prime Urban Development India Ltd. operates within this competitive landscape, likely as a mid-tier player. It competes with both larger, more established national developers with stronger brand recognition and significant financial resources, as well as smaller, local players focused on specific micro-markets. Its positioning depends heavily on its land bank strategy, project execution capabilities, and ability to obtain timely regulatory approvals in its operational regions.
4. Competitive Advantage (Moat)
Prime Urban Development India Ltd.'s competitive advantages are likely moderate within the fragmented real estate sector. Potential moats could include:
Strategic Land Bank: Access to or ownership of prime land parcels in key urban or high-growth areas.
Local Market Expertise: Deep understanding of specific regional markets, customer preferences, and regulatory environments where it operates.
Execution Capability: A track record of timely project completion and quality construction, which can build trust and reputation.
However, it may lack the scale, brand equity, or financial muscle of larger, national real estate conglomerates.
5. Growth Drivers
Key factors that can drive Prime Urban Development's growth over the next 3-5 years include:
Urbanization and Demographic Trends: Continued migration to urban centers and a growing middle class drive demand for housing and commercial spaces.
Disposable Income Growth: Rising incomes allow for greater affordability and investment in real estate.
Government Initiatives: Policies supporting affordable housing, smart cities, and infrastructure development can create opportunities.
Favorable Interest Rate Environment: Lower home loan interest rates typically stimulate buyer demand.
Regulatory Reforms: Measures like RERA (Real Estate Regulatory Authority) aim to bring transparency and accountability, potentially benefiting organized players.
6. Risks
Cyclical Nature of Real Estate: The industry is highly sensitive to economic downturns, impacting sales volumes and property prices.
High Capital Intensity and Debt: Real estate projects require significant upfront capital, often financed by debt, leading to interest rate sensitivity and financial risk.
Regulatory & Approval Delays: Obtaining numerous clearances and approvals from various government bodies can cause significant project delays and cost overruns.
Land Acquisition Challenges: Difficulty in acquiring suitable land at viable prices can hinder new project initiation.
Intense Competition: Fierce competition from a multitude of developers can impact pricing power and market share.
Input Cost Volatility: Fluctuations in the cost of raw materials (steel, cement) and labor can impact project profitability.
Funding Risk: Dependence on external financing sources, which can be subject to market liquidity and lender sentiment.
7. Management & Ownership
Prime Urban Development India Ltd. is likely a promoter-led company, common among Indian businesses. Promoters generally hold a significant stake, influencing strategic direction and long-term vision. Management quality would depend on their experience in the real estate sector, track record of project execution, financial prudence, and corporate governance practices. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders. Specific details on promoter experience and institutional holding would require deeper analysis of their annual reports and public disclosures.
8. Outlook
Prime Urban Development India Ltd. operates in a dynamic Indian real estate market driven by strong underlying demand factors like urbanization and rising incomes. The company has the potential to benefit from these trends, especially if it can successfully execute projects, manage its land bank efficiently, and navigate the regulatory landscape.
However, the company faces inherent challenges associated with the real estate sector, including its cyclical nature, high capital requirements, intense competition, and regulatory complexities. Its performance will be heavily influenced by macroeconomic conditions, interest rate movements, and its ability to secure financing and complete projects on time and within budget. Investors would need to evaluate its project pipeline, execution capabilities, debt levels, and promoter credibility to form a comprehensive view.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 5 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 |
| Total Income | 2 | 6 | 2 | 0 | 0 | 1 | 5 | 0 | 1 | 0 |
| Total Expenditure | 2 | 6 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | 0 | 3 | -0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | -0 | -0 | -0 | -0 | 3 | -0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -1 | -0 | -0 | -0 | -0 | 2 | -0 | 0 | -0 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -1 | -0 | -0 | -0 | -0 | 2 | -0 | 0 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0 | 0.8 | -0.1 | 0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 58 | 72 | 57 | 98 | 152 | 52 | 21 | 11 | 12 | 11 | 4 | 3 |
| Other Income | 0 | 1 | 1 | 3 | 2 | 1 | 3 | 0 | 1 | 0 | 3 | 3 |
| Total Income | 59 | 73 | 58 | 101 | 154 | 53 | 23 | 12 | 13 | 11 | 6 | 6 |
| Total Expenditure | 52 | 47 | 44 | 89 | 152 | 56 | 23 | 13 | 13 | 12 | 4 | 3 |
| Operating Profit | 7 | 26 | 14 | 12 | 2 | -3 | 0 | -1 | 0 | -1 | 3 | 3 |
| Interest | 4 | 2 | 1 | 11 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -6 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 18 | 13 | -14 | -3 | -7 | -2 | -3 | -1 | -2 | 2 | 3 |
| Provision for Tax | 1 | 4 | 3 | 1 | 0 | -0 | 0 | -0 | -1 | 0 | 0 | 0 |
| Profit After Tax | 2 | 14 | 10 | -15 | -3 | -6 | -2 | -3 | -0 | -2 | 1 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 14 | 10 | -15 | -3 | -6 | -2 | -3 | -0 | -2 | 1 | 2 |
| Adjusted Earnings Per Share | 0.7 | 5.4 | 3.6 | -5.8 | -1.1 | -2.4 | -0.6 | -1 | -0.2 | -0.8 | 0.5 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -64% | -29% | -40% | -23% |
| Operating Profit CAGR | 0% | 0% | 0% | -8% |
| PAT CAGR | 0% | 0% | 0% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 6% | -0% | -10% |
| ROE Average | 0% | 0% | -16% | -21% |
| ROCE Average | 238% | 73% | 42% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 151 | 48 | 32 | 14 | 11 | 3 | 1 | -1 | -2 | -4 | -3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13 | 13 | 13 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Total Current Liabilities | 37 | 23 | 32 | 64 | 52 | 39 | 35 | 32 | 26 | 24 | 18 |
| Total Liabilities | 202 | 85 | 77 | 78 | 63 | 43 | 36 | 31 | 24 | 19 | 14 |
| Fixed Assets | 147 | 32 | 9 | 8 | 8 | 7 | 5 | 5 | 4 | 4 | 0 |
| Other Non-Current Assets | 7 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 49 | 48 | 64 | 69 | 55 | 35 | 31 | 27 | 20 | 15 | 13 |
| Total Assets | 202 | 85 | 77 | 78 | 63 | 43 | 36 | 31 | 24 | 19 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 4 | 6 | -4 | 2 | 11 | 11 | -1 | 4 | 2 | 2 |
| Cash Flow from Investing Activities | 0 | -1 | -5 | -3 | 8 | 1 | 1 | 1 | -0 | 1 | 5 |
| Cash Flow from Financing Activities | -3 | -2 | -3 | 8 | -11 | -13 | -12 | -1 | -4 | -3 | -8 |
| Net Cash Inflow / Outflow | -2 | 1 | -2 | 1 | -1 | -0 | 0 | -1 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.74 | 5.44 | 3.64 | -5.81 | -1.1 | -2.43 | -0.64 | -0.95 | -0.18 | -0.77 | 0.47 |
| CEPS(Rs) | 0.83 | 5.55 | 3.78 | -5.68 | -0.99 | -2.28 | -0.52 | -0.85 | -0.09 | -0.68 | 0.56 |
| DPS(Rs) | 0 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 56.84 | 18.15 | 11.97 | 5.15 | 4.04 | 1.14 | 0.48 | -0.47 | -0.64 | -1.41 | -1.15 |
| Core EBITDA Margin(%) | 11.07 | 35.13 | 22.81 | 8.62 | 0.23 | -7.07 | -11.3 | -13.53 | -4.33 | -13.38 | -1.96 |
| EBIT Margin(%) | 11.32 | 28.41 | 24.43 | -3.42 | 1.05 | -5.75 | 0.33 | -12.36 | -0.51 | -11.6 | 66.94 |
| Pre Tax Margin(%) | 4.28 | 25.23 | 22.04 | -14.67 | -1.81 | -12.42 | -8.27 | -22.23 | -8.43 | -19.2 | 47.04 |
| PAT Margin (%) | 3.4 | 20.07 | 17.07 | -15.84 | -1.99 | -12.38 | -8.33 | -22.1 | -3.84 | -19.2 | 34.83 |
| Cash Profit Margin (%) | 3.8 | 20.47 | 17.71 | -15.48 | -1.74 | -11.6 | -6.74 | -19.69 | -1.84 | -16.93 | 41.23 |
| ROA(%) | 0.95 | 10.09 | 12.01 | -20.03 | -4.3 | -12.26 | -4.35 | -7.49 | -1.72 | -9.41 | 7.56 |
| ROE(%) | 1.27 | 14.5 | 24.2 | -67.86 | -24.71 | -93.89 | -79.7 | 0 | 0 | 0 | 0 |
| ROCE(%) | 3.52 | 16.55 | 23.72 | -6.37 | 3.31 | -8.75 | 0.34 | -10.85 | -0.6 | -18.98 | 238.3 |
| Receivable days | 35.99 | 28.06 | 32.74 | 30.41 | 35.89 | 74.34 | 33.36 | 62.36 | 17.32 | 14.5 | 41.56 |
| Inventory Days | 196.46 | 157.78 | 204.08 | 122.89 | 62.96 | 148.22 | 333.21 | 422.09 | 309.81 | 233.41 | 408.26 |
| Payable days | 27.81 | 23.23 | 31.33 | 12.76 | 4.4 | 8.26 | 49.14 | 276.09 | 213.98 | 10.43 | 4.71 |
| PER(x) | 3.99 | 2.96 | 10.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.27 |
| Price/Book(x) | 0.05 | 0.89 | 3.07 | 3.12 | 2.24 | 4.55 | 16.91 | -23.25 | -8.09 | -5.59 | -6.62 |
| Dividend Yield(%) | 0 | 2.48 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.64 | 0.8 | 2.05 | 0.82 | 0.36 | 0.68 | 1.61 | 3.65 | 1.92 | 2.7 | 5.84 |
| EV/Core EBITDA(x) | 5.48 | 2.19 | 8.17 | 6.91 | 27.82 | -13.72 | 84.1 | -36.65 | 128.92 | -28.98 | 7.96 |
| Net Sales Growth(%) | -20.39 | 24.08 | -21.2 | 71.81 | 55.43 | -65.52 | -60.68 | -44.33 | 8.19 | -14.32 | -66.24 |
| EBIT Growth(%) | 119.32 | 211.51 | -32.23 | -124.04 | 147.88 | -288.42 | 102.28 | -2163.32 | 95.57 | -1863.54 | 294.76 |
| PAT Growth(%) | 381.1 | 632.91 | -32.96 | -259.44 | 80.44 | -114.05 | 73.55 | -47.76 | 81.19 | -328.18 | 161.22 |
| EPS Growth(%) | 339.95 | 632.91 | -32.96 | -259.44 | 81.13 | -121.82 | 73.68 | -48.52 | 81.19 | -328.12 | 161.22 |
| Debt/Equity(x) | 0.2 | 0.36 | 0.61 | 2.89 | 3 | 7.5 | 10.08 | -10.67 | -6.16 | -2.1 | -0.3 |
| Current Ratio(x) | 1.3 | 2.1 | 2.02 | 1.09 | 1.06 | 0.9 | 0.89 | 0.82 | 0.75 | 0.64 | 0.75 |
| Quick Ratio(x) | 0.47 | 0.75 | 1 | 0.56 | 0.7 | 0.3 | 0.48 | 0.44 | 0.42 | 0.43 | 0.58 |
| Interest Cover(x) | 1.61 | 8.95 | 10.22 | -0.3 | 0.37 | -0.86 | 0.04 | -1.25 | -0.06 | -1.53 | 3.36 |
| Total Debt/Mcap(x) | 3.88 | 0.41 | 0.2 | 0.92 | 1.34 | 1.65 | 0.6 | 0.46 | 0.76 | 0.38 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.03 | 71.03 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 28.95 | 28.95 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.89 | 1.89 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.77 | 0.77 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -64% | -29% | -40% | -23% |
| Operating Profit CAGR | — | — | — | -8% |
| PAT CAGR | — | — | — | -7% |
| Share Price CAGR | -10% | +6% | 0% | -10% |
| ROE Average | 0% | 0% | -16% | -21% |
| ROCE Average | +238% | +73% | +42% | +22% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.03 | 71.03 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 | 72.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 28.97 | 28.97 | 27.92 | 27.92 | 27.92 | 27.92 | 27.92 | 27.92 | 27.92 | 27.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.89 | 1.89 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.77 | 0.77 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.