Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Prime Prop Dev Corp
Join Channel
Consolidated Standalone

Prime Prop. Dev Corp

₹30.3 0 | 0%

Market Cap ₹51 Cr.

Stock P/E 3.9

P/B 0.7

Current Price ₹30.3

Book Value ₹ 44.9

Face Value 5

52W High ₹37.8

Dividend Yield 0%

52W Low ₹ 14.4

Edit Ratio

Prime Prop. Dev Corp Research see more...

Overview Inc. Year: 1992Industry: Construction - Real Estate

Prime Prop. Dev Corp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Prime Prop. Dev Corp Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales -4 0 0 0 0 0 0 0 26 8
Other Income 0 0 0 0 0 0 3 0 0 0
Total Income -4 0 0 0 0 0 3 0 26 9
Total Expenditure 1 1 1 1 1 1 0 1 22 7
Operating Profit -5 -1 -0 -1 -1 -0 2 -0 5 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 -1 -1 -1 -1 -1 2 -1 5 1
Provision for Tax 0 0 0 0 0 0 -6 0 0 0
Profit After Tax -5 -1 -1 -1 -1 -1 8 -1 5 1
Adjustments 0 -0 -0 0 -0 0 0 0 0 0
Profit After Adjustments -5 -1 -1 -1 -1 -1 8 -1 5 1
Adjusted Earnings Per Share -2.8 -0.6 -0.4 -0.4 -0.4 -0.3 4.9 -0.5 2.8 0.7

Prime Prop. Dev Corp Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 104 5 25 0 48 9 7 4 0 0 0 34
Other Income 0 2 3 3 5 1 1 1 2 1 4 3
Total Income 104 7 28 3 53 10 8 4 2 1 4 38
Total Expenditure 86 4 20 2 19 4 3 3 24 6 3 30
Operating Profit 18 3 8 1 34 6 4 2 -21 -4 1 8
Interest 3 1 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 -3 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 2 5 1 34 6 4 1 -21 -5 -0 7
Provision for Tax 5 -1 4 1 13 1 1 0 -0 0 -6 -6
Profit After Tax 10 4 1 0 21 5 3 1 -21 -5 6 13
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 4 1 0 21 5 3 1 -21 -5 6 13
Adjusted Earnings Per Share 4.8 1.9 0.7 0.3 12.6 2.7 1.7 0.8 -12.4 -2.9 3.6 7.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% -21% -30% -25%
PAT CAGR 0% 82% 4% -5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 100% 48% 8% 5%
ROE Average 9% -8% -4% 3%
ROCE Average 0% -11% -5% 5%

Prime Prop. Dev Corp Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 70 73 66 65 84 88 89 91 70 65 71
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 8 5 5 3 4 5 5 2 2 2 -4
Total Current Liabilities 39 2 9 8 16 5 2 2 1 1 8
Total Liabilities 121 80 80 76 104 98 96 95 72 68 75
Fixed Assets 32 31 28 28 28 28 28 28 28 29 4
Other Non-Current Assets 38 14 14 14 66 67 66 66 26 38 15
Total Current Assets 51 34 38 34 10 3 2 1 19 1 55
Total Assets 121 80 80 76 104 98 96 95 72 68 75

Prime Prop. Dev Corp Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 0 4 0 0 1 1 1 2 1
Cash Flow from Operating Activities 19 9 6 -5 1 2 1 -1 1 -1 -0
Cash Flow from Investing Activities -4 0 3 3 1 0 0 0 1 -0 1
Cash Flow from Financing Activities -15 -9 -6 -2 -2 -2 -2 0 0 -0 -0
Net Cash Inflow / Outflow 0 -0 4 -4 0 1 -0 -0 2 -1 1
Closing Cash & Cash Equivalent 1 0 4 0 0 1 1 1 2 1 2

Prime Prop. Dev Corp Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.81 1.87 0.71 0.26 12.63 2.7 1.69 0.81 -12.43 -2.87 3.65
CEPS(Rs) 4.98 2.01 0.79 0.35 12.72 2.79 1.74 0.86 -12.38 -2.68 3.89
DPS(Rs) 1 0 1 1 1 1 0 0 0 0 0
Book NAV/Share(Rs) 34.76 36.56 39.05 38.11 49.22 51.9 52.61 53.46 41.07 38.26 41.97
Core EBITDA Margin(%) 17.01 19.82 18.58 0 61.47 60.29 55.54 25.85 0 0 0
EBIT Margin(%) 16.82 60.26 20.25 0 70.63 64.53 62.19 40.18 0 0 0
Pre Tax Margin(%) 14.15 49.87 20.22 0 70.5 64.04 60.69 38.32 0 0 0
PAT Margin (%) 9.3 74.74 4.76 0 44.25 50.91 41.09 37.86 0 0 0
Cash Profit Margin (%) 9.63 80.22 5.36 0 44.55 52.61 42.23 40.19 0 0 0
ROA(%) 7.28 3.73 1.49 0.57 23.75 4.54 2.97 1.44 -25.27 -6.92 8.64
ROE(%) 14.6 5.25 1.72 0.69 28.93 5.34 3.24 1.53 -26.3 -7.24 9.09
ROCE(%) 18.82 3.62 7.31 1.83 46.17 6.77 4.91 1.62 -26.4 -6.76 0.2
Receivable days 88.76 1833.74 0 0 0 0 0 0 0 0 0
Inventory Days 0 1562.68 243.02 0 0 0 0 0 0 0 0
Payable days 11.76 460.27 7.89 0 4.14 0 0 220.03 0 0 0
PER(x) 2.48 5.3 31.54 82.3 2.53 10.91 13.54 11.82 0 0 2.56
Price/Book(x) 0.34 0.27 0.57 0.57 0.65 0.57 0.44 0.18 0.19 0.36 0.22
Dividend Yield(%) 8.38 0 4.49 4.59 3.13 3.4 0 0 0 0 0
EV/Net Sales(x) 0.46 3.89 1.35 0 1.11 5.44 5.44 4.25 0 0 0
EV/Core EBITDA(x) 2.67 5.92 4.23 27.43 1.57 8.21 8.59 9.98 -0.53 -5.37 37.16
Net Sales Growth(%) 0 -95.16 402.4 -100 0 -81.45 -22.13 -48.29 -100 0 0
EBIT Growth(%) 807.74 -82.65 68.83 -76.5 2756.41 -83.03 -25.04 -66.49 -1551.6 78.4 103.1
PAT Growth(%) 441.58 -61.11 -68.03 -62.45 4669.84 -78.63 -37.23 -52.21 -1635.05 76.91 227.06
EPS Growth(%) 441.58 -61.11 -62.32 -62.45 4669.11 -78.63 -37.23 -52.22 -1635.1 76.91 227.07
Debt/Equity(x) 0.35 0 0 0 0 0 0 0 0 0.01 0.09
Current Ratio(x) 1.31 19.42 4.14 4.11 0.6 0.57 0.84 0.6 26.31 0.95 6.78
Quick Ratio(x) 1.31 7.28 2.82 2.59 0.6 0.57 0.84 0.6 26.31 0.95 0.27
Interest Cover(x) 6.31 5.8 584.21 58.27 563.1 129.87 41.36 21.55 -104.01 -16.49 0.83
Total Debt/Mcap(x) 1.01 0 0 0 0 0 0 0 0 0.03 0.4

Prime Prop. Dev Corp Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.13 72.13 72.13 72.13 72.13 72.13 72.13 72.57 72.57 72.57
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27.87 27.87 27.87 27.87 27.87 27.87 27.87 27.43 27.43 27.43
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -8% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.
  • The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Prime Prop. Dev Corp News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!