Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Join Channel
Consolidated Standalone

Prime Focus

₹98.1 1.1 | 1.1%

Market Cap ₹2941 Cr.

Stock P/E -6

P/B 9.2

Current Price ₹98.1

Book Value ₹ 10.6

Face Value 1

52W High ₹164.9

Dividend Yield 0%

52W Low ₹ 82.2

Edit Ratio

Prime Focus Research see more...

Overview Inc. Year: 1997Industry: Film Production, Distribution & Entertainment

Prime Focus Limited is an primarily India- based enterprise, that is engaged in the commercial enterprise of post-production activities, including digital intermediate, and other technical and innovative offerings to the media and entertainment enterprise. The Company operates thru three segments. The Creative Services section consists of visual effects, stereo three dimensions (3-D) conversion and animation. The Tech/Tech-Enabled Services section includes media ERP suite and cloud-enabled media services. India’s Film & Media Services (FMS) section is engaged in production and post-manufacturing services, including device rental, virtual intermediate, photograph post, shooting floors and sound levels. The Company operates in Bangalore, Burbank, Cape Town, Chennai, Hyderabad, Johannesburg, Kolkata, London, Los Angeles, Mohali, Montreal, Mumbai, New York, Noida, Singapore, Toronto and Vancouver.

Read More..

Prime Focus Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Prime Focus Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 1075 1106 1435 1210 1026 841 873 813 897 909
Other Income 53 70 96 59 12 105 81 30 131 10
Total Income 1128 1176 1531 1269 1038 946 954 843 1028 920
Total Expenditure 896 917 999 1057 1033 815 831 739 686 736
Operating Profit 232 259 532 212 5 131 122 105 342 184
Interest 100 88 132 156 160 117 125 127 128 150
Depreciation 107 102 157 125 128 132 113 112 139 128
Exceptional Income / Expenses -3 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 69 243 -69 -284 -118 -116 -135 75 -94
Provision for Tax 11 27 52 3 -27 -39 -35 23 25 5
Profit After Tax 11 42 190 -72 -257 -79 -80 -158 50 -99
Adjustments 1 -26 -26 4 36 24 20 39 -17 39
Profit After Adjustments 12 16 164 -68 -221 -55 -60 -119 33 -60
Adjusted Earnings Per Share 0.4 0.5 5.5 -2.3 -7.4 -1.8 -2 -4 1.1 -2

Prime Focus Profit & Loss

#(Fig in Cr.) Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1081 1608 1383 2154 2257 2540 2929 2536 3386 4644 3951 3492
Other Income 59 26 46 24 34 123 95 87 92 279 217 252
Total Income 1141 1633 1428 2178 2292 2664 3025 2623 3478 4924 4167 3745
Total Expenditure 896 1373 1180 1744 1841 2182 2529 1960 2589 3670 3698 2992
Operating Profit 244 261 248 434 451 482 496 663 888 1254 470 753
Interest 69 73 262 172 212 237 243 257 373 421 558 530
Depreciation 133 221 203 255 277 304 381 422 417 467 498 492
Exceptional Income / Expenses -17 -248 -84 97 0 0 -68 -23 -181 -60 0 0
Profit Before Tax 25 -281 -301 105 -39 -58 -196 -39 -82 306 -587 -270
Provision for Tax 7 33 16 9 6 -25 -42 18 92 112 -98 18
Profit After Tax 18 -313 -317 96 -44 -33 -154 -56 -174 194 -488 -287
Adjustments -13 -1 33 -12 -9 10 22 13 2 -47 84 81
Profit After Adjustments 5 -314 -283 83 -53 -23 -132 -43 -172 147 -405 -206
Adjusted Earnings Per Share 0.3 -10.5 -9.5 2.8 -1.8 -0.8 -4.4 -1.5 -5.7 4.9 -13.5 -6.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% 16% 9% 14%
Operating Profit CAGR -63% -11% -1% 7%
PAT CAGR -352% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 11% 34% 9%
ROE Average -1469% -490% -319% -152%
ROCE Average -1% 10% 8% 6%

Prime Focus Balance Sheet

#(Fig in Cr.) Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 738 1112 408 540 576 528 392 267 114 25 516
Minority's Interest 161 154 70 114 123 113 84 80 77 132 260
Borrowings 570 577 556 909 927 1189 1074 695 1035 3472 3152
Other Non-Current Liabilities -39 348 508 501 324 454 841 950 992 1445 698
Total Current Liabilities 528 1138 1803 1237 1489 1563 2506 3254 3381 1653 2337
Total Liabilities 1958 3330 3345 3301 3439 3846 4897 5246 5599 6727 6964
Fixed Assets 1092 2138 2322 2247 2264 2445 2926 2973 2895 3067 2990
Other Non-Current Assets 114 295 296 182 194 290 335 501 892 1328 859
Total Current Assets 752 897 726 871 981 1112 1636 1772 1812 2332 3115
Total Assets 1958 3330 3345 3301 3439 3846 4897 5246 5599 6727 6964

Prime Focus Cash Flow

#(Fig in Cr.) Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 49 14 35 91 106 79 90 256 367 237 153
Cash Flow from Operating Activities 26 213 30 291 201 120 522 328 183 254 -33
Cash Flow from Investing Activities -242 -528 -99 -87 -374 -269 -154 -104 -80 -490 -317
Cash Flow from Financing Activities 178 254 123 -187 147 159 -201 -114 -232 152 335
Net Cash Inflow / Outflow -37 -61 54 17 -27 10 166 111 -129 -84 -15
Closing Cash & Cash Equivalent 14 35 91 106 79 90 256 367 237 153 139

Prime Focus Ratios

# Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.26 -10.5 -9.48 2.79 -1.78 -0.76 -4.4 -1.45 -5.73 4.92 -13.49
CEPS(Rs) 8.15 -3.08 -3.8 11.72 7.78 9.04 7.6 12.23 8.11 22.08 0.33
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 39.19 36.61 12.86 16.41 13.73 11.16 5.25 0.49 -5.06 -8.85 11.06
Core EBITDA Margin(%) 17.1 14.62 14.65 19.03 18.45 14.11 13.67 22.71 23.53 20.97 6.4
EBIT Margin(%) 8.66 -12.93 -2.79 12.84 7.69 7.02 1.6 8.61 8.6 15.65 -0.73
Pre Tax Margin(%) 2.31 -17.46 -21.73 4.85 -1.72 -2.3 -6.69 -1.52 -2.43 6.59 -14.85
PAT Margin (%) 1.65 -19.48 -22.91 4.44 -1.97 -1.3 -5.25 -2.21 -5.14 4.19 -12.37
Cash Profit Margin (%) 13.97 -5.72 -8.22 16.26 10.32 10.65 7.77 14.42 7.18 14.24 0.25
ROA(%) 1.05 -11.85 -9.49 2.88 -1.32 -0.9 -3.52 -1.11 -3.21 3.16 -7.14
ROE(%) 2.79 -34.39 -42.86 21.85 -9.85 -8.85 -62.69 -65.34 0 0 -1469.14
ROCE(%) 6.64 -11.21 -1.87 14.34 8.48 7.33 1.71 7.42 9.36 20.51 -0.69
Receivable days 108.03 86.38 74.8 39.02 49.65 54.08 61.35 57.38 36.19 42.25 47.1
Inventory Days 0.08 0.07 0.16 0.09 0.08 0.07 0.05 0.09 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 189.78 0 0 30.09 0 0 0 0 0 16.54 0
Price/Book(x) 1.26 1.26 4.11 5.11 6.13 5.95 4.84 116.12 -18.01 -9.19 8.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.59 1.46 2.2 1.73 1.8 1.58 1.01 1.62 1.64 1.33 1.7
EV/Core EBITDA(x) 7.03 9.03 12.25 8.56 9.02 8.34 5.95 6.21 6.25 4.92 14.34
Net Sales Growth(%) 41.89 48.66 -13.98 55.74 4.82 12.53 15.31 -13.41 33.49 37.16 -14.94
EBIT Growth(%) 730.92 -322.05 81.47 817.8 -37.26 2.73 -73.64 364.63 33.32 149.72 -103.96
PAT Growth(%) 206.1 -1851.96 -1.17 130.17 -146.45 25.79 -367.01 63.52 -209.74 211.85 -351.16
EPS Growth(%) 118.14 -4134.92 9.74 129.4 -163.78 57.3 -479.06 67 -294.93 185.85 -374.38
Debt/Equity(x) 1.13 0.95 4.09 2.73 3.99 6.36 15.61 187.88 -20.21 -14.65 11.85
Current Ratio(x) 1.42 0.79 0.4 0.7 0.66 0.71 0.65 0.54 0.54 1.41 1.33
Quick Ratio(x) 1.42 0.8 0.4 0.7 0.66 0.71 0.65 0.54 0.54 1.41 1.33
Interest Cover(x) 1.36 -2.86 -0.15 1.61 0.82 0.75 0.19 0.85 0.78 1.73 -0.05
Total Debt/Mcap(x) 0.9 0.75 0.99 0.53 0.65 1.07 3.22 1.62 1.12 1.59 1.33

Prime Focus Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 69.96 69.96 69.96 69.96 69.96 69.88 69.88 69.87 69.85 69.85
FII 11.21 11.21 11.26 11.21 11.22 11.21 11.22 11.29 11.25 11.24
DII 0 0 0 0 0 0 0 0 0 0
Public 18.83 18.83 18.78 18.83 18.83 18.9 18.9 18.84 18.89 18.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -490% over the last 3 years.
  • Stock is trading at 9.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Prime Focus News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!