WEBSITE BSE:531246 NSE: PRIMA IND. Inc. Year: 1994 Industry: Animal Feed My Bucket: Add Stock
Last updated: 11:19
No Notes Added Yet
1. Business Overview
Prima Industries Ltd. operates in the animal feed sector in India. Its core business involves the manufacturing, processing, and distribution of various animal feed products. The company's business model revolves around sourcing raw materials (such as grains, oilseed meals, and other additives), formulating them into balanced nutritional feeds, and selling these products to livestock farmers and aquaculture operators. Revenue is generated directly from the sale of these specialized feed formulations designed to enhance animal health, growth, and productivity.
2. Key Segments / Revenue Mix
Prima's primary business segment is animal feed. While specific breakdowns are not provided, companies in this industry typically cater to various animal types, including poultry (broiler and layer feed), cattle (dairy and beef feed), and aquaculture (fish and shrimp feed). Without specific data, it can be inferred that the revenue mix is derived from sales across these or similar animal categories within the broader animal feed market.
3. Industry & Positioning
The animal feed industry in India is a significant and growing sector, driven by increasing demand for protein (meat, dairy, eggs), professionalization of farming practices, and improvements in livestock management. It is a competitive market with a mix of large national players and regional specialists. Prima Industries operates within this dynamic landscape. Its positioning relative to peers (e.g., market share, specific regional strength, niche focus) would depend on factors like its production capacity, distribution network, product range, and pricing strategy, none of which are specified.
4. Competitive Advantage (Moat)
Without specific company details, potential competitive advantages for an animal feed company like Prima could include:
Cost Efficiency: Strong procurement networks for raw materials and efficient manufacturing processes.
Distribution Network: Extensive reach to farmers in target regions.
Formulation Expertise: Ability to develop high-quality, effective, and scientifically formulated feed products tailored to specific animal needs.
Brand Loyalty: Established relationships and trust with farmers.
However, it is not possible to confirm if Prima possesses any specific durable advantages without further information.
5. Growth Drivers
Key factors that can drive growth for Prima Industries over the next 3-5 years include:
Rising Protein Consumption: Increasing per capita income and urbanization in India are expected to drive higher consumption of animal protein (meat, dairy, eggs), boosting demand for feed.
Professionalization of Farming: A shift from traditional to more organized and scientific livestock and aquaculture farming practices, leading to higher adoption of compound feed.
Government Support: Initiatives promoting dairy, poultry, and aquaculture sectors could indirectly benefit the feed industry.
Technological Advancements: Adoption of better feed formulations and production technologies.
6. Risks
Key business risks for Prima Industries include:
Raw Material Price Volatility: Fluctuations in the prices of key feed ingredients (e.g., corn, soybean meal) can significantly impact profitability.
Disease Outbreaks: Outbreaks of animal diseases (e.g., Avian Influenza, African Swine Fever) can reduce livestock populations and consequently, feed demand.
Intense Competition: The presence of numerous players can lead to pricing pressures and margin erosion.
Regulatory Changes: Changes in government policies related to feed quality standards, ingredient usage, or import/export duties could affect operations.
Climatic Factors: Adverse weather conditions can impact the availability and pricing of agricultural raw materials.
7. Management & Ownership
As is common for many companies in India, Prima Industries is likely a promoter-driven entity. Specific details regarding the quality of management, their track record, or the exact ownership structure (e.g., promoter holding, institutional ownership) are not provided.
8. Outlook
Prima Industries operates in a fundamental sector with long-term tailwinds from India's growing population and increasing protein consumption. The ongoing professionalization of farming practices provides a conducive environment for organized animal feed players. However, the company faces inherent risks such as significant exposure to volatile raw material prices and the potential for demand shocks from animal disease outbreaks. The intensely competitive nature of the Indian animal feed market also means that sustained profitability will depend on cost efficiency, effective distribution, and strong customer relationships.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹21 Cr.
Stock P/E -69.8
P/B 2.8
Current Price ₹19.2
Book Value ₹ 6.8
Face Value 10
52W High ₹39.5
Dividend Yield 0%
52W Low ₹ 15
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Total Expenditure | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Operating Profit | 1 | -0 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -1 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | 0.4 | -0.5 | 0.3 | -0.1 | -0.2 | -0.2 | 0.3 | -0.1 | -0 | 0.2 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 17 | 8 | 8 | 8 | 8 |
| Other Income | 0 | 0 | 2 | 1 | 1 |
| Total Income | 17 | 8 | 10 | 8 | 9 |
| Total Expenditure | 15 | 7 | 8 | 8 | 8 |
| Operating Profit | 3 | 1 | 2 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 0 | 1 | 0 | 1 |
| Provision for Tax | 0 | -0 | 1 | 0 | 0 |
| Profit After Tax | 2 | 0 | 0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 0 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | 1.4 | 0.4 | -3.7 | -0.3 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -22% | 0% | 0% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | 0% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | 2% | 2% | 9% |
| ROE Average | -4% | 2% | 5% | 5% |
| ROCE Average | 1% | 3% | 4% | 4% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 22 | 22 | 20 | 19 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 2 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 2 |
| Total Current Liabilities | 2 | 1 | 1 | 1 |
| Total Liabilities | 25 | 25 | 25 | 25 |
| Fixed Assets | 6 | 7 | 6 | 6 |
| Other Non-Current Assets | 12 | 12 | 11 | 10 |
| Total Current Assets | 7 | 7 | 8 | 9 |
| Total Assets | 25 | 25 | 25 | 25 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | 1 | -1 |
| Cash Flow from Investing Activities | -2 | -1 | 3 | 1 |
| Cash Flow from Financing Activities | 1 | 0 | -3 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.41 | 0.41 | -3.73 | -0.27 |
| CEPS(Rs) | 2.19 | 1.18 | 0.99 | -0.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.97 | 9.48 | 6.86 | 6.73 |
| Core EBITDA Margin(%) | 15.78 | 11.48 | 0.96 | -6.7 |
| EBIT Margin(%) | 11.61 | 5.1 | 15.96 | 1.51 |
| Pre Tax Margin(%) | 11.25 | 4.7 | 15.61 | 1.16 |
| PAT Margin (%) | 8.82 | 5.89 | 5.72 | -3.92 |
| Cash Profit Margin (%) | 13.65 | 16.75 | 13.5 | -0.54 |
| ROA(%) | 6.07 | 1.77 | 1.81 | -1.19 |
| ROE(%) | 15.74 | 4.48 | 5.15 | -4.04 |
| ROCE(%) | 8.63 | 1.64 | 5.47 | 0.51 |
| Receivable days | 8.09 | 13.3 | 11.76 | 12.92 |
| Inventory Days | 5.33 | 18.92 | 18.32 | 14.72 |
| Payable days | 48.63 | 482.78 | 790.76 | 70.22 |
| PER(x) | 19.26 | 35.99 | 0 | 0 |
| Price/Book(x) | 3.03 | 1.57 | 2.77 | 2.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.41 | 3.77 | 4.33 | 4.65 |
| EV/Core EBITDA(x) | 14.67 | 23.65 | 18.26 | 95.07 |
| Net Sales Growth(%) | 0 | -56.16 | 4.81 | -4.9 |
| EBIT Growth(%) | 0 | -80.74 | 227.98 | -90.98 |
| PAT Growth(%) | 0 | -70.71 | 1.71 | -165.2 |
| EPS Growth(%) | 0 | -70.71 | -1001.52 | 92.65 |
| Debt/Equity(x) | 0.06 | 0.07 | 0.14 | 0.15 |
| Current Ratio(x) | 4.31 | 5.44 | 5.86 | 7.69 |
| Quick Ratio(x) | 4.16 | 5.02 | 5.65 | 7.39 |
| Interest Cover(x) | 32.46 | 12.66 | 46.8 | 4.3 |
| Total Debt/Mcap(x) | 0.05 | 0.1 | 0.13 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.55 | 54.55 | 54.55 | 54.51 | 54.55 | 54.55 | 54.55 | 54.51 | 54.51 | 54.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.45 | 45.45 | 45.45 | 45.49 | 45.45 | 45.45 | 45.45 | 45.49 | 45.49 | 45.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.