Auto Ancillary · Founded 2011 · www.pricol.com · BSE 540293 · NSE PRICOLLTD · ISIN INE726V01018
No Notes Added Yet
Business
Pricol Ltd. is an Indian automotive component manufacturer. The company designs, develops, and manufactures a wide range of auto components primarily for the automotive industry (two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and tractors) and the industrial segment. Its core business model involves supplying these components as original equipment (OE) to various vehicle manufacturers in India and globally, as well as serving the aftermarket segment. Pricol generates revenue by selling its manufactured products, which include instrument clusters, fuel pumps, sensors, telematics solutions, and mechanical products.
Revenue Mix
Pricol Ltd. broadly categorizes its product portfolio into two main segments:
Driver Information Systems & Telematics: This segment includes advanced instrument clusters (digital and analog), body control modules, fuel level sensors, and telematics solutions.
Sensors, Pumps & Mechanical Products: This segment comprises various sensors (oil pressure, speed, temperature), fuel pumps (electric and mechanical), oil pumps, water pumps, cabin air filters, and other mechanical products.
While specific revenue contributions for each sub-segment are not always explicitly detailed, Driver Information Systems and Pumps are generally considered significant revenue drivers for the company.
Industry
Pricol operates in the Indian Auto Ancillary industry, a sector highly dependent on the performance and growth of the automotive industry. This industry is characterized by cyclicality, intense competition, rapid technological advancements, and strong relationships with Original Equipment Manufacturers (OEMs). Pricol is an established player with a strong presence in specific product niches like instrument clusters, fuel pumps, and certain sensors. It competes with both domestic and international auto component manufacturers, positioning itself by offering a diversified product portfolio, R&D capabilities, and cost-effective solutions. The company serves a wide customer base across different vehicle segments.
MOAT
Pricol's competitive advantages are primarily derived from:
Established OEM Relationships: Long-standing relationships with major Indian and global OEMs, built over decades, which provide stable order flows and involve significant design and integration efforts, creating high switching costs.
Product Diversification & R&D: A broad product portfolio catering to multiple vehicle segments reduces reliance on any single product or customer. Continuous investment in R&D allows them to offer advanced and technologically relevant products, particularly in digital clusters and sensor technology.
Manufacturing Scale & Cost Efficiency: Decent manufacturing scale and localization efforts help in achieving cost competitiveness, which is crucial in the price-sensitive auto ancillary market.
Aftermarket Presence: A well-established distribution network for its aftermarket products provides an additional revenue stream and brand visibility.
Growth Drivers
Growth in Indian Automotive Market: The overall expansion of the Indian automotive industry across two-wheelers, passenger vehicles, and commercial vehicles will drive demand for components.
Increasing Electronic Content Per Vehicle: The shift towards more advanced and digital instrument clusters, telematics, and a greater number of sensors in vehicles to meet safety, comfort, and emission norms.
Emission Norms & Fuel Efficiency: Stricter emission standards (e.g., BS-VI and beyond) necessitate more sophisticated fuel injection systems and sensors, benefiting Pricol's pump and sensor offerings.
Aftermarket Expansion: Growth in the vehicle parc naturally increases demand for replacement parts in the aftermarket segment.
Exports: Expanding its global footprint and increasing exports of its products to international OEMs.
Risks
Automotive Cyclicality: The auto ancillary industry is highly susceptible to downturns in vehicle production, impacting order volumes and profitability.
Technological Disruption: The rapid transition to Electric Vehicles (EVs) poses a risk to companies heavily invested in traditional Internal Combustion Engine (ICE) components. Pricol needs to successfully adapt and develop EV-specific components.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., metals, plastics) can impact manufacturing costs and margins, which may not always be fully passed on to OEMs.
Intense Competition: The presence of both domestic and international players can lead to pricing pressures and margin erosion.
OEM Concentration Risk: Reliance on a few large OEM customers can expose the company to volume risks if any major customer faces production cuts or shifts suppliers.
Foreign Exchange Fluctuations: For import of components or export sales, currency volatility can affect profitability.
Management & Ownership
Pricol Ltd. was founded by the promoter group, led by the Mohan family, who continue to hold significant stakes and key management positions. Mr. Vikram Mohan serves as the Managing Director. The management has overseen the company's growth, diversification, and strategic investments in R&D and new technologies. The ownership structure typically involves a substantial promoter holding, alongside institutional investors (mutual funds, foreign portfolio investors) and public shareholders, reflecting a mix of long-term strategic control and market participation.
Outlook
Pricol Ltd. holds an established position within the Indian auto ancillary sector, benefiting from its diversified product portfolio and strong OEM relationships. The company is well-placed to capitalize on the growth of the Indian automotive market, particularly with the increasing electronic content per vehicle and stricter regulatory demands for safety and emissions. However, the outlook is balanced by inherent industry cyclicality and the significant challenge of technological transition towards electric vehicles, which requires continuous investment in R&D and adaptation of its product lines. Its ability to innovate and expand its offerings for the EV ecosystem, alongside maintaining its competitive edge in traditional segments, will be crucial for sustained long-term growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 573 | 584 | 620 | 669 | 634 | 769 | 895 | 1007 | 1039 | 1099 |
| Other Income | 2 | 4 | 2 | 6 | 4 | 4 | 2 | 3 | 2 | 4 |
| Total Income | 575 | 589 | 622 | 675 | 638 | 774 | 898 | 1010 | 1041 | 1103 |
| Total Expenditure | 505 | 510 | 539 | 592 | 559 | 689 | 796 | 889 | 918 | 968 |
| Operating Profit | 70 | 78 | 83 | 83 | 79 | 84 | 101 | 121 | 123 | 135 |
| Interest | 5 | 4 | 3 | 3 | 2 | 5 | 6 | 7 | 9 | 8 |
| Depreciation | 21 | 20 | 20 | 21 | 22 | 26 | 29 | 30 | 30 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 55 | 59 | 60 | 54 | 53 | 66 | 85 | 85 | 96 |
| Provision for Tax | 10 | 13 | 14 | 15 | 13 | 18 | 16 | 21 | 21 | 23 |
| Profit After Tax | 34 | 42 | 46 | 45 | 41 | 35 | 50 | 64 | 64 | 73 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 34 | 42 | 46 | 45 | 41 | 35 | 50 | 64 | 64 | 73 |
| Adjusted Earnings Per Share | 2.8 | 3.4 | 3.7 | 3.7 | 3.4 | 2.9 | 4.1 | 5.2 | 5.2 | 6 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1473 | 1357 | 1814 | 1239 | 1413 | 1545 | 1959 | 2272 | 2692 | 4040 |
| Other Income | 10 | 7 | 14 | 15 | 8 | 9 | 5 | 13 | 17 | 11 |
| Total Income | 1483 | 1363 | 1827 | 1254 | 1421 | 1554 | 1963 | 2285 | 2709 | 4052 |
| Total Expenditure | 1365 | 1192 | 1789 | 1154 | 1235 | 1364 | 1730 | 1999 | 2379 | 3571 |
| Operating Profit | 118 | 171 | 39 | 100 | 186 | 189 | 233 | 286 | 330 | 480 |
| Interest | 19 | 14 | 38 | 34 | 43 | 27 | 18 | 18 | 13 | 30 |
| Depreciation | 73 | 74 | 94 | 96 | 94 | 82 | 78 | 82 | 90 | 120 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Profit Before Tax | 26 | 83 | -93 | -30 | 48 | 80 | 147 | 186 | 227 | 332 |
| Provision for Tax | 17 | 23 | 1 | -4 | 33 | 29 | 22 | 45 | 60 | 81 |
| Profit After Tax | 9 | 61 | -94 | -26 | 16 | 51 | 125 | 141 | 167 | 251 |
| Adjustments | 0 | -110 | -80 | -73 | 26 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | -49 | -174 | -99 | 41 | 51 | 125 | 141 | 167 | 251 |
| Adjusted Earnings Per Share | 0.9 | -4.6 | -16.3 | -9.3 | 3.4 | 4.2 | 10.2 | 11.5 | 13.7 | 20.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 20% | 17% | 0% |
| Operating Profit CAGR | 15% | 20% | 27% | 0% |
| PAT CAGR | 18% | 48% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | 32% | 42% | NA% |
| ROE Average | 18% | 19% | 14% | 6% |
| ROCE Average | 24% | 23% | 19% | 12% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 725 | 666 | 499 | 397 | 525 | 576 | 704 | 845 | 1016 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 24 | 215 | 97 | 238 | 200 | 93 | 27 | 0 | 68 |
| Other Non-Current Liabilities | 74 | 88 | 69 | 91 | 102 | 92 | 71 | 64 | 108 |
| Total Current Liabilities | 472 | 762 | 459 | 603 | 408 | 437 | 498 | 526 | 757 |
| Total Liabilities | 1295 | 1731 | 1602 | 1330 | 1235 | 1198 | 1307 | 1435 | 1949 |
| Fixed Assets | 728 | 824 | 689 | 722 | 627 | 596 | 590 | 625 | 864 |
| Other Non-Current Assets | 108 | 168 | 102 | 102 | 78 | 52 | 53 | 67 | 104 |
| Total Current Assets | 459 | 714 | 460 | 506 | 530 | 549 | 644 | 743 | 980 |
| Total Assets | 1295 | 1731 | 1602 | 1330 | 1235 | 1198 | 1307 | 1435 | 1949 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 24 | 46 | 57 | 9 | 38 | 23 | 56 | 113 |
| Cash Flow from Operating Activities | 58 | 95 | 44 | 151 | 128 | 183 | 163 | 255 | 309 |
| Cash Flow from Investing Activities | -83 | -246 | -107 | -27 | -21 | -45 | -66 | -129 | -377 |
| Cash Flow from Financing Activities | 23 | 184 | 57 | -169 | -70 | -154 | -64 | -69 | 56 |
| Net Cash Inflow / Outflow | -2 | 33 | -7 | -45 | 37 | -16 | 33 | 57 | -11 |
| Closing Cash & Cash Equivalent | 24 | 64 | 39 | 9 | 38 | 23 | 56 | 113 | 101 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.86 | -4.59 | -16.3 | -9.26 | 3.4 | 4.19 | 10.23 | 11.54 | 13.7 |
| CEPS(Rs) | 7.75 | 12.65 | 0.02 | 6.56 | 9.03 | 10.91 | 16.62 | 18.27 | 21.07 |
| DPS(Rs) | 0.89 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 68.02 | 62.41 | 46.83 | 37.26 | 43.06 | 47.27 | 57.78 | 69.35 | 83.36 |
| Core EBITDA Margin(%) | 6.75 | 11.88 | 1.39 | 6.8 | 12.54 | 11.67 | 11.64 | 11.97 | 11.6 |
| EBIT Margin(%) | 2.79 | 7.03 | -3.04 | 0.34 | 6.46 | 6.95 | 8.4 | 8.95 | 8.89 |
| Pre Tax Margin(%) | 1.62 | 6.02 | -5.11 | -2.35 | 3.42 | 5.19 | 7.47 | 8.15 | 8.4 |
| PAT Margin (%) | 0.57 | 4.4 | -5.17 | -2.07 | 1.12 | 3.3 | 6.35 | 6.17 | 6.19 |
| Cash Profit Margin (%) | 5.16 | 9.73 | 0.01 | 5.58 | 7.76 | 8.59 | 10.32 | 9.76 | 9.52 |
| ROA(%) | 0.71 | 4.03 | -5.62 | -1.77 | 1.23 | 4.2 | 9.95 | 10.25 | 9.87 |
| ROE(%) | 1.27 | 8.76 | -16.09 | -5.79 | 3.43 | 9.28 | 19.48 | 18.15 | 17.95 |
| ROCE(%) | 5.02 | 9.72 | -5.83 | 0.54 | 11.43 | 14.56 | 22.02 | 24.23 | 23.6 |
| Receivable days | 48.68 | 67.16 | 49.42 | 56.81 | 49.4 | 50.32 | 47.22 | 44.49 | 51.4 |
| Inventory Days | 39.4 | 60.71 | 47.35 | 60.85 | 61.67 | 56.55 | 47.25 | 47.37 | 46.2 |
| Payable days | 96.76 | 139.57 | 89.65 | 114.21 | 113.58 | 94.14 | 73.43 | 71.4 | 76.54 |
| PER(x) | 81.64 | 0 | 0 | 0 | 20.57 | 31 | 20.25 | 33.73 | 32.89 |
| Price/Book(x) | 1.04 | 1.22 | 0.68 | 0.87 | 1.63 | 2.75 | 3.59 | 5.61 | 5.41 |
| Dividend Yield(%) | 1.26 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.6 | 0.88 | 0.31 | 0.59 | 0.73 | 1.08 | 1.29 | 2.06 | 2.05 |
| EV/Core EBITDA(x) | 7.52 | 6.97 | 14.48 | 7.35 | 5.53 | 8.77 | 10.86 | 16.34 | 16.74 |
| Net Sales Growth(%) | 0 | -7.91 | 33.69 | -31.66 | 14.01 | 9.31 | 26.79 | 15.99 | 18.49 |
| EBIT Growth(%) | 0 | 118.09 | -156.67 | 107.82 | 2021.88 | 17.47 | 53.31 | 23.8 | 17.45 |
| PAT Growth(%) | 0 | 561.73 | -253.85 | 72.33 | 161.02 | 222.78 | 144.03 | 12.77 | 18.79 |
| EPS Growth(%) | 0 | -631.56 | -255.21 | 43.2 | 136.77 | 23.12 | 144.03 | 12.77 | 18.79 |
| Debt/Equity(x) | 0.23 | 0.67 | 0.56 | 1.09 | 0.47 | 0.22 | 0.13 | 0.06 | 0.12 |
| Current Ratio(x) | 0.97 | 0.94 | 1 | 0.84 | 1.3 | 1.26 | 1.29 | 1.41 | 1.3 |
| Quick Ratio(x) | 0.61 | 0.56 | 0.6 | 0.45 | 0.7 | 0.72 | 0.75 | 0.8 | 0.82 |
| Interest Cover(x) | 2.4 | 6.99 | -1.47 | 0.13 | 2.13 | 3.94 | 9.02 | 11.19 | 18.21 |
| Total Debt/Mcap(x) | 0.22 | 0.55 | 0.82 | 1.24 | 0.29 | 0.08 | 0.04 | 0.01 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 |
| FII | 6.5 | 14.39 | 15.01 | 15.74 | 15.88 | 16.26 | 16.07 | 16.52 | 16.91 | 15.61 |
| DII | 6.92 | 16.59 | 16.45 | 15.7 | 16.39 | 15.65 | 15.5 | 14.56 | 12.28 | 12.43 |
| Public | 48.07 | 30.51 | 30.03 | 30.05 | 29.22 | 29.58 | 29.93 | 30.41 | 32.3 | 33.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 |
| FII | 0.79 | 1.75 | 1.83 | 1.92 | 1.94 | 1.98 | 1.96 | 2.01 | 2.06 | 1.9 |
| DII | 0.84 | 2.02 | 2.01 | 1.91 | 2 | 1.91 | 1.89 | 1.77 | 1.5 | 1.52 |
| Public | 5.86 | 3.72 | 3.66 | 3.66 | 3.56 | 3.61 | 3.65 | 3.71 | 3.94 | 4.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +20% | +17% | — |
| Operating Profit CAGR | +15% | +20% | +27% | — |
| PAT CAGR | +18% | +48% | — | — |
| Share Price CAGR | +24% | +32% | +42% | — |
| ROE Average | +18% | +19% | +14% | +6% |
| ROCE Average | +24% | +23% | +19% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 | 38.51 |
| FII | 6.5 | 14.39 | 15.01 | 15.74 | 15.88 | 16.26 | 16.07 | 16.52 | 16.91 | 15.61 |
| DII | 6.92 | 16.59 | 16.45 | 15.7 | 16.39 | 15.65 | 15.5 | 14.56 | 12.28 | 12.43 |
| Public | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 | 61.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 |
| FII | 0.79 | 1.75 | 1.83 | 1.92 | 1.94 | 1.98 | 1.96 | 2.01 | 2.06 | 1.9 |
| DII | 0.84 | 2.02 | 2.01 | 1.91 | 2 | 1.91 | 1.89 | 1.77 | 1.5 | 1.52 |
| Public | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 | 12.19 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.