Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6710 Cr.
Stock P/E
40.2
P/B
5.3
Current Price
₹550.5
Book Value
₹ 103
Face Value
1
52W High
₹695
52W Low
₹ 415.3
Dividend Yield
0%

Pricol Overview

Business

Pricol Ltd. is an Indian automotive component manufacturer. The company designs, develops, and manufactures a wide range of auto components primarily for the automotive industry (two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and tractors) and the industrial segment. Its core business model involves supplying these components as original equipment (OE) to various vehicle manufacturers in India and globally, as well as serving the aftermarket segment. Pricol generates revenue by selling its manufactured products, which include instrument clusters, fuel pumps, sensors, telematics solutions, and mechanical products.

Revenue Mix

Pricol Ltd. broadly categorizes its product portfolio into two main segments:

Driver Information Systems & Telematics: This segment includes advanced instrument clusters (digital and analog), body control modules, fuel level sensors, and telematics solutions.

Sensors, Pumps & Mechanical Products: This segment comprises various sensors (oil pressure, speed, temperature), fuel pumps (electric and mechanical), oil pumps, water pumps, cabin air filters, and other mechanical products.

While specific revenue contributions for each sub-segment are not always explicitly detailed, Driver Information Systems and Pumps are generally considered significant revenue drivers for the company.

Industry

Pricol operates in the Indian Auto Ancillary industry, a sector highly dependent on the performance and growth of the automotive industry. This industry is characterized by cyclicality, intense competition, rapid technological advancements, and strong relationships with Original Equipment Manufacturers (OEMs). Pricol is an established player with a strong presence in specific product niches like instrument clusters, fuel pumps, and certain sensors. It competes with both domestic and international auto component manufacturers, positioning itself by offering a diversified product portfolio, R&D capabilities, and cost-effective solutions. The company serves a wide customer base across different vehicle segments.

MOAT

Pricol's competitive advantages are primarily derived from:

Established OEM Relationships: Long-standing relationships with major Indian and global OEMs, built over decades, which provide stable order flows and involve significant design and integration efforts, creating high switching costs.

Product Diversification & R&D: A broad product portfolio catering to multiple vehicle segments reduces reliance on any single product or customer. Continuous investment in R&D allows them to offer advanced and technologically relevant products, particularly in digital clusters and sensor technology.

Manufacturing Scale & Cost Efficiency: Decent manufacturing scale and localization efforts help in achieving cost competitiveness, which is crucial in the price-sensitive auto ancillary market.

Aftermarket Presence: A well-established distribution network for its aftermarket products provides an additional revenue stream and brand visibility.

Growth Drivers

Growth in Indian Automotive Market: The overall expansion of the Indian automotive industry across two-wheelers, passenger vehicles, and commercial vehicles will drive demand for components.

Increasing Electronic Content Per Vehicle: The shift towards more advanced and digital instrument clusters, telematics, and a greater number of sensors in vehicles to meet safety, comfort, and emission norms.

Emission Norms & Fuel Efficiency: Stricter emission standards (e.g., BS-VI and beyond) necessitate more sophisticated fuel injection systems and sensors, benefiting Pricol's pump and sensor offerings.

Aftermarket Expansion: Growth in the vehicle parc naturally increases demand for replacement parts in the aftermarket segment.

Exports: Expanding its global footprint and increasing exports of its products to international OEMs.

Risks

Automotive Cyclicality: The auto ancillary industry is highly susceptible to downturns in vehicle production, impacting order volumes and profitability.

Technological Disruption: The rapid transition to Electric Vehicles (EVs) poses a risk to companies heavily invested in traditional Internal Combustion Engine (ICE) components. Pricol needs to successfully adapt and develop EV-specific components.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., metals, plastics) can impact manufacturing costs and margins, which may not always be fully passed on to OEMs.

Intense Competition: The presence of both domestic and international players can lead to pricing pressures and margin erosion.

OEM Concentration Risk: Reliance on a few large OEM customers can expose the company to volume risks if any major customer faces production cuts or shifts suppliers.

Foreign Exchange Fluctuations: For import of components or export sales, currency volatility can affect profitability.

Management & Ownership

Pricol Ltd. was founded by the promoter group, led by the Mohan family, who continue to hold significant stakes and key management positions. Mr. Vikram Mohan serves as the Managing Director. The management has overseen the company's growth, diversification, and strategic investments in R&D and new technologies. The ownership structure typically involves a substantial promoter holding, alongside institutional investors (mutual funds, foreign portfolio investors) and public shareholders, reflecting a mix of long-term strategic control and market participation.

Outlook

Pricol Ltd. holds an established position within the Indian auto ancillary sector, benefiting from its diversified product portfolio and strong OEM relationships. The company is well-placed to capitalize on the growth of the Indian automotive market, particularly with the increasing electronic content per vehicle and stricter regulatory demands for safety and emissions. However, the outlook is balanced by inherent industry cyclicality and the significant challenge of technological transition towards electric vehicles, which requires continuous investment in R&D and adaptation of its product lines. Its ability to innovate and expand its offerings for the EV ecosystem, alongside maintaining its competitive edge in traditional segments, will be crucial for sustained long-term growth.

Pricol Share Price

Live · BSE / NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pricol Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 573 584 620 669 634 769 895 1007 1039 1099
Other Income 2 4 2 6 4 4 2 3 2 4
Total Income 575 589 622 675 638 774 898 1010 1041 1103
Total Expenditure 505 510 539 592 559 689 796 889 918 968
Operating Profit 70 78 83 83 79 84 101 121 123 135
Interest 5 4 3 3 2 5 6 7 9 8
Depreciation 21 20 20 21 22 26 29 30 30 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 44 55 59 60 54 53 66 85 85 96
Provision for Tax 10 13 14 15 13 18 16 21 21 23
Profit After Tax 34 42 46 45 41 35 50 64 64 73
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 34 42 46 45 41 35 50 64 64 73
Adjusted Earnings Per Share 2.8 3.4 3.7 3.7 3.4 2.9 4.1 5.2 5.2 6

Pricol Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1473 1357 1814 1239 1413 1545 1959 2272 2692 4040
Other Income 10 7 14 15 8 9 5 13 17 11
Total Income 1483 1363 1827 1254 1421 1554 1963 2285 2709 4052
Total Expenditure 1365 1192 1789 1154 1235 1364 1730 1999 2379 3571
Operating Profit 118 171 39 100 186 189 233 286 330 480
Interest 19 14 38 34 43 27 18 18 13 30
Depreciation 73 74 94 96 94 82 78 82 90 120
Exceptional Income / Expenses 0 0 0 0 0 0 10 0 0 0
Profit Before Tax 26 83 -93 -30 48 80 147 186 227 332
Provision for Tax 17 23 1 -4 33 29 22 45 60 81
Profit After Tax 9 61 -94 -26 16 51 125 141 167 251
Adjustments 0 -110 -80 -73 26 0 0 0 0 0
Profit After Adjustments 9 -49 -174 -99 41 51 125 141 167 251
Adjusted Earnings Per Share 0.9 -4.6 -16.3 -9.3 3.4 4.2 10.2 11.5 13.7 20.5

Pricol Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 725 666 499 397 525 576 704 845 1016
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 24 215 97 238 200 93 27 0 68
Other Non-Current Liabilities 74 88 69 91 102 92 71 64 108
Total Current Liabilities 472 762 459 603 408 437 498 526 757
Total Liabilities 1295 1731 1602 1330 1235 1198 1307 1435 1949
Fixed Assets 728 824 689 722 627 596 590 625 864
Other Non-Current Assets 108 168 102 102 78 52 53 67 104
Total Current Assets 459 714 460 506 530 549 644 743 980
Total Assets 1295 1731 1602 1330 1235 1198 1307 1435 1949

Pricol Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 24 46 57 9 38 23 56 113
Cash Flow from Operating Activities 58 95 44 151 128 183 163 255 309
Cash Flow from Investing Activities -83 -246 -107 -27 -21 -45 -66 -129 -377
Cash Flow from Financing Activities 23 184 57 -169 -70 -154 -64 -69 56
Net Cash Inflow / Outflow -2 33 -7 -45 37 -16 33 57 -11
Closing Cash & Cash Equivalent 24 64 39 9 38 23 56 113 101

Pricol Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.86 -4.59 -16.3 -9.26 3.4 4.19 10.23 11.54 13.7
CEPS(Rs) 7.75 12.65 0.02 6.56 9.03 10.91 16.62 18.27 21.07
DPS(Rs) 0.89 0.89 0 0 0 0 0 0 0
Book NAV/Share(Rs) 68.02 62.41 46.83 37.26 43.06 47.27 57.78 69.35 83.36
Core EBITDA Margin(%) 6.75 11.88 1.39 6.8 12.54 11.67 11.64 11.97 11.6
EBIT Margin(%) 2.79 7.03 -3.04 0.34 6.46 6.95 8.4 8.95 8.89
Pre Tax Margin(%) 1.62 6.02 -5.11 -2.35 3.42 5.19 7.47 8.15 8.4
PAT Margin (%) 0.57 4.4 -5.17 -2.07 1.12 3.3 6.35 6.17 6.19
Cash Profit Margin (%) 5.16 9.73 0.01 5.58 7.76 8.59 10.32 9.76 9.52
ROA(%) 0.71 4.03 -5.62 -1.77 1.23 4.2 9.95 10.25 9.87
ROE(%) 1.27 8.76 -16.09 -5.79 3.43 9.28 19.48 18.15 17.95
ROCE(%) 5.02 9.72 -5.83 0.54 11.43 14.56 22.02 24.23 23.6
Receivable days 48.68 67.16 49.42 56.81 49.4 50.32 47.22 44.49 51.4
Inventory Days 39.4 60.71 47.35 60.85 61.67 56.55 47.25 47.37 46.2
Payable days 96.76 139.57 89.65 114.21 113.58 94.14 73.43 71.4 76.54
PER(x) 81.64 0 0 0 20.57 31 20.25 33.73 32.89
Price/Book(x) 1.04 1.22 0.68 0.87 1.63 2.75 3.59 5.61 5.41
Dividend Yield(%) 1.26 1.16 0 0 0 0 0 0 0
EV/Net Sales(x) 0.6 0.88 0.31 0.59 0.73 1.08 1.29 2.06 2.05
EV/Core EBITDA(x) 7.52 6.97 14.48 7.35 5.53 8.77 10.86 16.34 16.74
Net Sales Growth(%) 0 -7.91 33.69 -31.66 14.01 9.31 26.79 15.99 18.49
EBIT Growth(%) 0 118.09 -156.67 107.82 2021.88 17.47 53.31 23.8 17.45
PAT Growth(%) 0 561.73 -253.85 72.33 161.02 222.78 144.03 12.77 18.79
EPS Growth(%) 0 -631.56 -255.21 43.2 136.77 23.12 144.03 12.77 18.79
Debt/Equity(x) 0.23 0.67 0.56 1.09 0.47 0.22 0.13 0.06 0.12
Current Ratio(x) 0.97 0.94 1 0.84 1.3 1.26 1.29 1.41 1.3
Quick Ratio(x) 0.61 0.56 0.6 0.45 0.7 0.72 0.75 0.8 0.82
Interest Cover(x) 2.4 6.99 -1.47 0.13 2.13 3.94 9.02 11.19 18.21
Total Debt/Mcap(x) 0.22 0.55 0.82 1.24 0.29 0.08 0.04 0.01 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +20% +17%
Operating Profit CAGR +15% +20% +27%
PAT CAGR +18% +48%
Share Price CAGR +24% +32% +42%
ROE Average +18% +19% +14% +6%
ROCE Average +24% +23% +19% +12%

Pricol Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 38.51 %
FII 15.61 %
DII (MF + Insurance) 12.43 %
Public (retail) 61.49 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 38.5138.5138.5138.5138.5138.5138.5138.5138.5138.51
FII 6.514.3915.0115.7415.8816.2616.0716.5216.9115.61
DII 6.9216.5916.4515.716.3915.6515.514.5612.2812.43
Public 61.4961.4961.4961.4961.4961.4961.4961.4961.4961.49
Others 0000000000
Total 100100100100100100100100100100

Pricol Peer Comparison

Auto Ancillary Edit Columns

Pricol Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pricol Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 38.51%.
  • Debtor days have increased from 71.4 to 76.54days.
  • Stock is trading at 5.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp