Market Cap ₹430 Cr.
Stock P/E 21.4
P/B 5.8
Current Price ₹205.1
Book Value ₹ 35.2
Face Value 5
52W High ₹253
Dividend Yield 0.37%
52W Low ₹ 84.8
Premier Polyfilm Ltd is a renowned company specializing in the production and distribution of high-quality plastic films and packaging materials. With a rich history and experience in the industry, Premier Polyfilm has established itself as a trusted and reliable provider of innovative solutions. The company offers a diverse range of products, including flexible packaging films, laminates, specialty films, and industrial films. Premier Polyfilm is committed to delivering excellence in every aspect of its operations. The company boasts state-of-the-art manufacturing facilities equipped with advanced technologies, ensuring the production of superior products that meet international standards. Through continuous research and development efforts, Premier Polyfilm stays at the forefront of industry trends and customer demands. Dedicated to sustainability, Premier Polyfilm employs eco-friendly manufacturing practices and prioritizes the use of recyclable materials. The company values customer satisfaction and strives to build long-term partnerships by offering customized solutions, prompt delivery, and exceptional customer service. Premier Polyfilm's dedication to quality, innovation, and environmental responsibility has solidified its position as a leader in the plastic films industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 39 | 72 | 72 | 73 | 71 | 73 | 76 | 69 | 79 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 40 | 40 | 72 | 72 | 73 | 71 | 73 | 76 | 69 | 79 |
| Total Expenditure | 35 | 36 | 66 | 67 | 68 | 65 | 66 | 68 | 62 | 69 |
| Operating Profit | 4 | 4 | 6 | 5 | 5 | 7 | 7 | 9 | 7 | 10 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 4 | 3 | 3 | 4 | 5 | 7 | 6 | 9 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Profit After Tax | 2 | 1 | 3 | 2 | 2 | 3 | 4 | 5 | 4 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | 3 | 2 | 2 | 3 | 4 | 5 | 4 | 7 |
| Adjusted Earnings Per Share | 1 | 0.7 | 1.3 | 1 | 0.9 | 1.4 | 2.1 | 2.3 | 2 | 3.2 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 70 | 81 | 85 | 96 | 104 | 126 | 150 | 147 | 151 | 213 | 253 | 297 |
| Other Income | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 |
| Total Income | 72 | 82 | 86 | 97 | 105 | 129 | 152 | 149 | 153 | 214 | 254 | 297 |
| Total Expenditure | 67 | 77 | 79 | 87 | 95 | 116 | 139 | 133 | 135 | 194 | 231 | 265 |
| Operating Profit | 6 | 6 | 6 | 10 | 10 | 13 | 13 | 15 | 17 | 20 | 23 | 33 |
| Interest | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 1 |
| Depreciation | 2 | 2 | 1 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 5 | 6 | 7 | 6 | 9 | 11 | 14 | 15 | 27 |
| Provision for Tax | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 6 |
| Profit After Tax | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 8 | 10 | 12 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 8 | 10 | 12 | 20 |
| Adjusted Earnings Per Share | 0.9 | 1.4 | 1.3 | 1.7 | 1.7 | 2.2 | 2.1 | 3 | 4 | 4.7 | 5.6 | 9.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 20% | 15% | 14% |
| Operating Profit CAGR | 15% | 15% | 12% | 14% |
| PAT CAGR | 20% | 26% | 19% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 144% | 62% | 53% | 42% |
| ROE Average | 17% | 17% | 15% | 13% |
| ROCE Average | 18% | 18% | 17% | 16% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 22 | 25 | 28 | 32 | 34 | 38 | 42 | 46 | 54 | 63 | 74 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 8 | 8 | 6 | 7 | 4 | 4 | 5 | 6 | 10 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 7 |
| Total Current Liabilities | 16 | 16 | 20 | 24 | 39 | 43 | 43 | 43 | 31 | 51 | 50 |
| Total Liabilities | 42 | 44 | 57 | 67 | 82 | 91 | 91 | 96 | 93 | 123 | 141 |
| Fixed Assets | 10 | 9 | 14 | 22 | 29 | 31 | 41 | 42 | 39 | 40 | 53 |
| Other Non-Current Assets | 1 | 3 | 9 | 1 | 1 | 3 | 1 | 2 | 5 | 9 | 12 |
| Total Current Assets | 31 | 31 | 34 | 44 | 52 | 57 | 49 | 51 | 49 | 73 | 76 |
| Total Assets | 42 | 44 | 57 | 67 | 82 | 91 | 91 | 96 | 93 | 123 | 141 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 2 | 0 | 3 | -3 | -5 | -7 | -12 | -5 | -9 |
| Cash Flow from Operating Activities | 3 | 8 | 1 | 6 | 4 | 3 | 16 | 7 | 17 | 4 | 12 |
| Cash Flow from Investing Activities | 2 | -3 | -10 | -5 | -8 | -8 | -9 | -7 | -4 | -7 | -17 |
| Cash Flow from Financing Activities | -5 | -4 | 11 | 1 | -2 | 3 | -9 | -6 | -6 | -2 | 2 |
| Net Cash Inflow / Outflow | -0 | 1 | 2 | 3 | -6 | -2 | -1 | -5 | 7 | -5 | -3 |
| Closing Cash & Cash Equivalent | 1 | 2 | 4 | 3 | -3 | -5 | -7 | -12 | -5 | -9 | -12 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.91 | 1.4 | 1.3 | 1.75 | 1.72 | 2.24 | 2.13 | 2.97 | 4.02 | 4.67 | 5.58 |
| CEPS(Rs) | 1.76 | 2.13 | 2.01 | 3.02 | 2.77 | 3.65 | 3.77 | 4.79 | 5.95 | 6.67 | 7.93 |
| DPS(Rs) | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 10.44 | 11.83 | 13.14 | 15.18 | 16.35 | 18.22 | 19.83 | 22.04 | 25.92 | 30.07 | 35.24 |
| Core EBITDA Margin(%) | 5.05 | 5.18 | 5.67 | 8.11 | 7.7 | 7.35 | 6.47 | 8.22 | 9.03 | 7.85 | 7.66 |
| EBIT Margin(%) | 5.56 | 4.76 | 5.4 | 7.15 | 7.19 | 6.93 | 5.44 | 6.84 | 7.61 | 6.55 | 6.23 |
| Pre Tax Margin(%) | 4.13 | 3.68 | 4.5 | 5.27 | 4.97 | 5.02 | 3.62 | 5.18 | 6.38 | 5.72 | 5.28 |
| PAT Margin (%) | 2.44 | 3.29 | 2.98 | 3.51 | 3.17 | 3.29 | 2.61 | 3.7 | 4.9 | 4.03 | 4.06 |
| Cash Profit Margin (%) | 4.74 | 5.02 | 4.6 | 6.08 | 5.1 | 5.36 | 4.61 | 5.97 | 7.26 | 5.75 | 5.77 |
| ROA(%) | 4.49 | 6.86 | 5.44 | 5.94 | 4.86 | 5.42 | 4.88 | 6.64 | 8.92 | 9.05 | 8.84 |
| ROE(%) | 9.08 | 12.55 | 10.43 | 12.33 | 10.92 | 12.96 | 11.19 | 14.17 | 16.76 | 16.68 | 17.08 |
| ROCE(%) | 15.02 | 15.07 | 13.9 | 16.38 | 15.4 | 15.72 | 13.78 | 16.35 | 17.76 | 19.18 | 17.98 |
| Receivable days | 47.5 | 48.76 | 55.87 | 54.26 | 55.21 | 48.21 | 43.56 | 47.95 | 41.84 | 30.44 | 35.05 |
| Inventory Days | 67.37 | 54.36 | 44.68 | 42.51 | 53.22 | 56.68 | 47.33 | 43.62 | 39.46 | 37.17 | 39.74 |
| Payable days | 47.6 | 49.67 | 51.29 | 49.78 | 62.5 | 51.42 | 37.17 | 43.75 | 34.82 | 28.98 | 36.34 |
| PER(x) | 10.37 | 3.94 | 11.51 | 14.32 | 17.46 | 20.08 | 11.03 | 6.66 | 8.84 | 16.19 | 12.96 |
| Price/Book(x) | 0.9 | 0.47 | 1.14 | 1.65 | 1.84 | 2.47 | 1.19 | 0.9 | 1.37 | 2.51 | 2.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 2 | 1.66 | 1.11 | 2.13 | 0 | 1.41 | 0.66 | 0.69 |
| EV/Net Sales(x) | 0.3 | 0.12 | 0.47 | 0.62 | 0.74 | 0.91 | 0.46 | 0.43 | 0.56 | 0.84 | 0.7 |
| EV/Core EBITDA(x) | 3.52 | 1.72 | 6.24 | 5.82 | 7.45 | 8.97 | 5.42 | 4.18 | 4.97 | 8.86 | 7.7 |
| Net Sales Growth(%) | 12.6 | 15.32 | 4.1 | 12.94 | 8.6 | 21.79 | 19.08 | -2.11 | 2.48 | 41.02 | 18.72 |
| EBIT Growth(%) | 31.66 | -2.11 | 16.59 | 50.52 | 9.71 | 21.16 | -5.8 | 23.32 | 13.74 | 21.65 | 12.77 |
| PAT Growth(%) | -0.42 | 54.12 | -6.77 | 34 | -1.4 | 30.19 | -4.96 | 39.28 | 35.5 | 16.15 | 19.43 |
| EPS Growth(%) | -0.42 | 54.12 | -6.76 | 34 | -1.4 | 30.19 | -4.96 | 39.28 | 35.55 | 16.15 | 19.43 |
| Debt/Equity(x) | 0.26 | 0.15 | 0.54 | 0.51 | 0.68 | 0.78 | 0.61 | 0.59 | 0.35 | 0.46 | 0.45 |
| Current Ratio(x) | 1.92 | 1.95 | 1.76 | 1.78 | 1.32 | 1.33 | 1.14 | 1.2 | 1.59 | 1.45 | 1.53 |
| Quick Ratio(x) | 1.05 | 1.18 | 1.25 | 1.2 | 0.84 | 0.74 | 0.7 | 0.71 | 1.07 | 0.79 | 0.94 |
| Interest Cover(x) | 3.88 | 4.41 | 6.05 | 3.8 | 3.24 | 3.63 | 2.98 | 4.12 | 6.17 | 7.87 | 6.57 |
| Total Debt/Mcap(x) | 0.29 | 0.32 | 0.47 | 0.31 | 0.37 | 0.32 | 0.51 | 0.66 | 0.26 | 0.18 | 0.22 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.42 | 67.42 | 67.52 | 67.47 | 67.47 | 67.47 | 67.47 | 67.45 | 67.31 | 67.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.42 |
| Public | 31.15 | 31.15 | 31.05 | 31.1 | 31.1 | 31.1 | 31.1 | 31.12 | 31.26 | 31.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
