Market Cap ₹0 Cr.
Stock P/E -14.6
P/B -0.2
Current Price ₹2.2
Book Value ₹ -8.9
Face Value 10
52W High ₹3.8
Dividend Yield 0%
52W Low ₹ 1.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.2 | -0 | 0 | 0.1 | -0 | -0 | -0 | -0.1 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 2 | 1 | 3 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 1 | 3 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 2 | 1 | -2 | -0 | 5 | 0 | -0 | -0 | 0 | -0 | 0 |
Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 7 | 1 | -0 | -2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 7 | 1 | -0 | -2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 7 | 1 | -0 | -2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 3 | 0.3 | -0 | -0.7 | -0 | 2.1 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 38% | 91% | 63% | 25% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | -2% | -2% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -22 | -21 | -21 | -23 | -24 | -19 | -19 | -19 | -19 | -20 | -20 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 32 | 29 | 28 | 27 | 26 | 21 | 21 | 20 | 20 | 0 | 0 |
Other Non-Current Liabilities | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 5 | 29 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 20 | 20 |
Total Liabilities | 17 | 38 | 10 | 6 | 6 | 6 | 6 | 3 | 2 | 0 | 1 |
Fixed Assets | 5 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Other Non-Current Assets | 3 | 3 | 3 | 1 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 9 | 33 | 6 | 5 | 0 | 0 | 5 | 2 | 2 | 0 | 0 |
Total Assets | 17 | 38 | 10 | 6 | 6 | 6 | 6 | 3 | 2 | 0 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -13 | -25 | 26 | -3 | -0 | 4 | -0 | 2 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 8 | 5 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Cash Flow from Financing Activities | 4 | 20 | -28 | -2 | 0 | -5 | -0 | -2 | -0 | -2 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.98 | 0.32 | -0.05 | -0.72 | -0.04 | 2.1 | -0.01 | -0.11 | -0.06 | -0.08 | -0.09 |
CEPS(Rs) | 3.37 | 0.54 | 0.35 | -0.7 | -0.02 | 2.11 | 0.01 | -0.09 | -0.05 | -0.07 | -0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -9.85 | -9.53 | -9.57 | -10.28 | -10.51 | -8.44 | -8.48 | -8.57 | -8.65 | -8.74 | -8.84 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | -1758.33 | -7221.43 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | -86.9 | -5678.57 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | -177.38 | -5704.76 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | -177.38 | -5704.76 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 271.43 | -4785.71 | 0 | 0 | 0 |
ROA(%) | 41.33 | 2.59 | -0.46 | -19.64 | -1.46 | 80.46 | -0.26 | -5.58 | -5.04 | -13.14 | -42.98 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 48.81 | 4.9 | -0.44 | -22.72 | -1.36 | 86.16 | -0.14 | -5.98 | -5.52 | 0 | 0 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 1933.63 | 1299.23 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 5096.96 | 9396.52 | 0 | 0 | 0 |
PER(x) | 0.15 | 1.34 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | -0.05 | -0.05 | -0.17 | -0.09 | -0.04 | -0.04 | -0.02 | -0.02 | -0.03 | -0.05 | -0.13 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 2922.06 | -2825.53 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -111.76 | 33.53 | 41.82 | -19.9 | -758.93 | 5.29 | 807.41 | -111.66 | -218.49 | 148.33 | -96.39 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.05 | -100 | 0 | 0 |
EBIT Growth(%) | 580.02 | -81.05 | -107.69 | -1529.52 | 95.14 | 6191.96 | -100.16 | -3167.12 | 41.97 | 148.92 | -410.19 |
PAT Growth(%) | 577.47 | -89.23 | -115.51 | -1341.2 | 94.45 | 5356.5 | -100.32 | -1508.05 | 41.94 | -36.66 | -10.47 |
EPS Growth(%) | 577.45 | -89.23 | -115.5 | -1341.77 | 94.45 | 5356.57 | -100.32 | -1498.51 | 41.92 | -36.5 | -10.48 |
Debt/Equity(x) | -1.69 | -2.71 | -1.38 | -1.25 | -1.23 | -1.29 | -1.27 | -1.15 | -1.11 | -0.74 | -0.73 |
Current Ratio(x) | 1.78 | 1.14 | 3.32 | 2.08 | 0.05 | 0.06 | 1.34 | 0.99 | 0.94 | 0.01 | 0.01 |
Quick Ratio(x) | 1.78 | 1.14 | 3.32 | 2.08 | 0.05 | 0.06 | 1.34 | 0.99 | 0.94 | 0.01 | 0.01 |
Interest Cover(x) | 740.94 | 2.31 | -6.89 | -77.97 | -6.37 | 579.86 | -0.96 | -216.82 | -197.71 | 0.26 | 0 |
Total Debt/Mcap(x) | 36.12 | 60.04 | 8.24 | 14.66 | 31.61 | 31.96 | 56.75 | 46.82 | 33.22 | 14.02 | 5.66 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Public | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 | 85.58 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About