Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Praxis Home Retail
Join Channel
Consolidated Standalone

Praxis Home Retail

₹16.5 -0.2 | 1.1%

Market Cap ₹207 Cr.

Stock P/E -3.0

P/B -9.5

Current Price ₹16.5

Book Value ₹ -1.7

Face Value 5

52W High ₹38.2

Dividend Yield 0%

52W Low ₹ 11

Edit Ratio

Praxis Home Retail Research see more...

Overview Inc. Year: 2011Industry: Retailing

Praxis Home Retail Ltd is an India-based company, which is targeted on providing collection in furnishings, homeware, customized solutions in kitchen and wardrobes and home development. It operates thru 2 segments: Brick and Mortar domestic retail section and Online home retail section. Brick and Mortar domestic retail section offers working shops of home furniture and domestic fashion inside the brand name of HomeTown. It offers below one roof various furnishings, home furnishing items, layout and construct, different domestic associated services and products together with complete domestic design, modular kitchen, flooring, tiles, plumbing, and wallpaper amongst others. HomeTown has a pan India presence with 37 stores, throughout 21 towns throughout eleven states. Online domestic retail section operates a Web portal for online sale of furnishings and furnishing products via Websites www.Fabfurnish.Com and www.Fatherland.In.

Read More..

Praxis Home Retail Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Praxis Home Retail Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 114 130 107 104 106 106 71 50 59 64
Other Income 20 14 25 2 2 1 4 0 4 0
Total Income 134 144 132 106 107 106 76 51 63 64
Total Expenditure 110 118 113 108 115 97 70 57 63 67
Operating Profit 24 26 19 -2 -8 9 6 -7 0 -3
Interest 6 5 6 5 5 7 6 5 5 6
Depreciation 11 11 11 7 6 9 13 9 9 9
Exceptional Income / Expenses 0 0 0 9 22 0 0 0 0 0
Profit Before Tax 7 10 2 -4 3 -7 -13 -20 -14 -19
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 7 10 2 -4 3 -7 -13 -20 -14 -19
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 7 10 2 -4 3 -7 -13 -20 -14 -19
Adjusted Earnings Per Share 1.7 1.1 0.2 -0.5 0.3 -0.7 -1.3 -1.6 -1.1 -1.5

Praxis Home Retail Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 7 381 683 703 313 399 386 244
Other Income 0 0 0 2 1 0 66 82 9 8
Total Income 0 0 7 383 684 704 379 481 395 254
Total Expenditure 0 0 27 382 705 687 391 401 390 257
Operating Profit -0 -0 -20 1 -21 16 -12 80 6 -4
Interest 0 0 0 3 4 40 34 23 22 22
Depreciation 0 0 0 0 0 57 57 43 36 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 31 0
Profit Before Tax -0 -0 -20 -3 -26 -81 -103 14 -21 -66
Provision for Tax 0 0 -0 -1 1 0 -0 0 0 0
Profit After Tax -0 -0 -20 -2 -27 -81 -103 14 -21 -66
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -20 -2 -27 -81 -103 14 -21 -66
Adjusted Earnings Per Share -0.4 -0.3 -1762.6 -0.4 -4.8 -12.8 -14.9 1.5 -2.2 -5.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -18% 0% 0%
Operating Profit CAGR -93% -28% 43% 0%
PAT CAGR -250% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 10% 1% -23% NA%
ROE Average 0% 0% -50% -29%
ROCE Average 1% -6% -18% -10%

Praxis Home Retail Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -0 -0 -20 70 43 38 -64 1 -18
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 4 5 5 16 8 5
Other Non-Current Liabilities 0 0 7 1 3 221 110 84 75
Total Current Liabilities 0 0 19 272 333 361 335 317 250
Total Liabilities 0 0 5 347 384 625 397 410 312
Fixed Assets 0 0 2 1 2 271 143 105 115
Other Non-Current Assets 0 0 0 125 105 105 103 6 10
Total Current Assets 0 0 4 221 277 249 151 299 187
Total Assets 0 0 5 347 384 625 397 410 312

Praxis Home Retail Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 1 5 14 6 5 6
Cash Flow from Operating Activities -0 -0 -2 1 -1 -77 51 24 74
Cash Flow from Investing Activities 0 0 -1 0 -4 -3 -0 -3 -10
Cash Flow from Financing Activities 0 0 0 -1 14 72 -52 -20 -69
Net Cash Inflow / Outflow 0 -0 -2 0 9 -8 -1 2 -5
Closing Cash & Cash Equivalent 0 0 1 5 14 6 5 6 2

Praxis Home Retail Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.38 -0.33 -1762.61 -0.36 -4.8 -12.84 -14.93 1.53 -2.24
CEPS(Rs) -0.38 -0.33 -1734.29 -0.3 -4.73 -3.79 -6.71 6.13 1.6
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -4.91 -5.24 -1760.56 12.52 7.69 5.72 -9.32 -0.03 -2.03
Core EBITDA Margin(%) 0 0 -303.51 -0.48 -3.26 2.26 -24.85 -0.5 -0.96
EBIT Margin(%) 0 0 -303.9 0.06 -3.17 -5.78 -22.04 9.34 0.19
Pre Tax Margin(%) 0 0 -303.9 -0.73 -3.82 -11.48 -32.97 3.57 -5.44
PAT Margin (%) 0 0 -301.55 -0.52 -3.95 -11.48 -32.97 3.57 -5.44
Cash Profit Margin (%) 0 0 -296.71 -0.45 -3.88 -3.39 -14.83 14.32 3.89
ROA(%) -111.97 -109.9 -734.58 -1.13 -7.37 -16.01 -20.19 3.53 -5.82
ROE(%) 0 0 0 -7.94 -47.56 -204.21 0 0 0
ROCE(%) 0 0 0 0.86 -29.49 -40.61 -91.13 70.67 1.26
Receivable days 0 0 0 6.77 6.09 9.3 18.73 5.55 0.72
Inventory Days 0 0 0 177.34 102.26 96.98 156.04 107.01 98.61
Payable days 0 0 405.11 189.42 221.12 168.91 214.99 246.52 238.69
PER(x) 0 0 0 0 0 0 0 25.68 0
Price/Book(x) 0 0 0 6.41 10.56 6.2 -1.7 -1129.86 -6.71
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 -0.14 1.19 0.69 0.44 0.61 1.11 0.46
EV/Core EBITDA(x) -23.04 -26.79 0.05 847.01 -22.12 19.01 -15.61 5.51 31.58
Net Sales Growth(%) 0 0 0 5620.44 79.43 3.02 -55.49 27.4 -3.22
EBIT Growth(%) 0 13.22 0 101.18 -9188.36 -87.95 -69.74 154 -98
PAT Growth(%) 0 13.22 0 90.07 -1252.97 -199.72 -27.85 113.79 -247.62
EPS Growth(%) 0 13.22 0 99.98 -1252.97 -167.18 -16.27 110.24 -246.91
Debt/Equity(x) -0.97 -0.91 0 0.08 0.65 2.55 -1.34 -254.79 -2.81
Current Ratio(x) 0.07 0.05 0.2 0.81 0.83 0.69 0.45 0.94 0.75
Quick Ratio(x) 0.07 0.05 0.2 0.13 0.24 0.2 0.18 0.5 0.48
Interest Cover(x) 0 0 0 0.08 -4.84 -1.01 -2.02 1.62 0.03
Total Debt/Mcap(x) 0 0 0 0.01 0.06 0.41 0.79 0.23 0.42

Praxis Home Retail Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 55.66 55.66 55.66 55.66 55.66 55.39 44.49 41.28 33.23 33.16
FII 2.55 2.55 2.55 2.56 2.55 2.39 1.92 1.92 1.92 1.91
DII 1.41 1.41 1.5 1.5 1.5 1.49 0.89 0.89 1.1 1.16
Public 40.38 40.38 40.29 40.28 40.29 40.73 52.71 55.91 63.76 63.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -9.5 times its book value
  • Debtor days have improved from 246.52 to 238.69days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.16%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Praxis Home Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!