Retailing · Founded 2011 · https://praxisretail.hometown.in/ · BSE 540901 · NSE PRAXIS · ISIN INE546Y01022
No Notes Added Yet
Business
Praxis Home Retail Ltd. operates as a specialty large-format home retailing company in India under the brand "HomeTown." The company offers a wide range of home improvement products and solutions including furniture (living, dining, bedroom), home furnishings, modular kitchens, home decor, bath accessories, and outdoor furniture. Its business model focuses on providing a comprehensive shopping experience in large retail stores, often supplemented by design services for modular kitchens and wardrobes, and installation services. Revenue is primarily generated through the direct sale of these products to end consumers.
Revenue Mix
While specific revenue percentages for each segment are not typically disclosed in general overviews, Praxis Home Retail's offerings broadly fall into three main categories:
Furniture: This includes various types of furniture for different rooms (sofas, beds, dining tables, storage units).
Modular Kitchens & Wardrobes: A significant offering that includes design, customization, and installation services for kitchen and wardrobe solutions.
Home Decor & Furnishings: This segment comprises items like curtains, carpets, lamps, wall art, serveware, and other decorative accessories.
Industry
The Indian home retail industry is highly fragmented, with a mix of unorganized local players and a growing number of organized retailers. Praxis Home Retail (HomeTown) operates in the organized segment, positioning itself as a mid-to-premium large-format retailer offering a wide selection and integrated services. It competes with other organized players like IKEA, Pepperfry, Livspace, other furniture chains, department store home sections (e.g., Home Centre by Lifestyle), and numerous regional players. Its positioning emphasizes selection, design assistance, and a multi-category shopping experience within a single store.
MOAT
Praxis Home Retail's competitive advantages are relatively modest given the fragmented and competitive nature of the market.
Brand Recognition: "HomeTown" has established some brand recall among urban consumers due to its presence in major cities and its history as part of the Future Group.
Scale of Operations & Range: Operating large-format stores allows it to offer a vast selection of products under one roof, providing a convenience advantage over smaller, specialized stores.
Integrated Services: Offering design and installation services for modular kitchens and wardrobes adds value and can build customer loyalty, differentiating it from pure-play product retailers.
Growth Drivers
Urbanization & Nuclear Families: Rapid urbanization and the rise of nuclear families in India drive demand for modern, well-furnished homes.
Rising Disposable Incomes: Increasing disposable incomes lead to higher spending on home improvement and aspirational lifestyles.
Shift to Organized Retail: Consumers are increasingly moving from unorganized local vendors to organized retailers dueishing better quality, variety, and service.
Demand for Branded & Modular Solutions: Growing preference for branded furniture, ready-to-assemble solutions, and modular kitchens due to convenience, aesthetics, and quality assurance.
E-commerce Integration: Potential for enhanced online sales and an omnichannel approach to reach a wider customer base.
Risks
Intense Competition: High competition from both organized (national and international players) and unorganized sectors can impact market share and pricing power.
Economic Downturn: Home retail is sensitive to discretionary spending, and economic slowdowns can significantly reduce consumer purchases.
Inventory Management: Managing a vast inventory in large stores poses risks of obsolescence, damage, and high carrying costs.
Supply Chain Disruptions: Reliance on various suppliers makes it vulnerable to supply chain issues, affecting product availability and costs.
High Operating Costs: Large-format stores incur significant costs related to real estate, staffing, and utilities, impacting profitability.
Changing Consumer Preferences: Evolving design trends and consumer tastes require continuous product innovation and adaptation.
Financial Health/Legacy Issues: As a demerged entity from the erstwhile Future Group, its financial stability and ability to raise capital might be viewed with caution by some investors.
Management & Ownership
Praxis Home Retail Ltd. was demerged from Future Retail (part of the Future Group) in 2017. The promoter group, which held a significant stake, has been historically associated with the Biyani family of Future Group. While the company is publicly listed, the promoter holding, along with institutional and public ownership, dictates its structure. Management quality can be assessed by its strategic execution post-demerger and its ability to navigate the competitive retail landscape.
Outlook
Praxis Home Retail operates in a growing segment of the Indian economy driven by urbanization and rising aspirations. The bull case rests on its ability to leverage its established "HomeTown" brand, expand its omnichannel presence effectively, and capitalize on the shift towards organized retail and modular home solutions. If it can efficiently manage its large-format stores, streamline its supply chain, and offer compelling value propositions, it stands to benefit from the long-term growth trends in India's home improvement market. However, the bear case highlights the intense competition from both domestic and international players, the high fixed costs associated with large retail formats, and the cyclical nature of consumer discretionary spending. The company's ability to maintain financial health and innovate in a rapidly evolving market will be crucial for sustained success against well-capitalized rivals.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 31 | 26 | 34 | 27 | 24 | 21 | 26 | 25 | 27 |
| Other Income | 1 | 17 | 22 | 0 | 0 | 2 | 1 | 4 | 5 | 1 |
| Total Income | 47 | 49 | 48 | 34 | 27 | 25 | 22 | 30 | 29 | 28 |
| Total Expenditure | 57 | 45 | 39 | 33 | 32 | 31 | 27 | 35 | 33 | 29 |
| Operating Profit | -10 | 4 | 9 | 1 | -4 | -6 | -4 | -5 | -4 | -1 |
| Interest | 6 | 6 | 5 | 2 | 3 | 5 | 5 | 6 | 6 | 6 |
| Depreciation | 9 | 7 | 6 | 7 | 7 | 6 | 5 | 6 | 4 | 5 |
| Exceptional Income / Expenses | -8 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | -101 | 0 |
| Profit Before Tax | -34 | -10 | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -34 | -10 | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | -34 | -10 | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| Adjusted Earnings Per Share | -2.6 | -0.7 | -0.2 | -0.6 | -1.1 | -1.2 | 4.4 | -0.9 | -6.2 | -0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 7 | 381 | 683 | 703 | 313 | 399 | 386 | 220 | 119 | 96 | 99 |
| Other Income | 0 | 0 | 2 | 1 | 0 | 66 | 82 | 9 | 6 | 39 | 12 | 11 |
| Total Income | 0 | 7 | 383 | 684 | 704 | 379 | 481 | 395 | 226 | 158 | 108 | 109 |
| Total Expenditure | 0 | 27 | 382 | 705 | 687 | 391 | 401 | 390 | 245 | 149 | 127 | 124 |
| Operating Profit | -0 | -20 | 1 | -21 | 16 | -12 | 80 | 6 | -19 | 9 | -19 | -14 |
| Interest | 0 | 0 | 3 | 4 | 40 | 34 | 23 | 22 | 22 | 17 | 21 | 23 |
| Depreciation | 0 | 0 | 0 | 0 | 57 | 57 | 43 | 36 | 36 | 27 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | -8 | 0 | -6 | -6 |
| Profit Before Tax | -0 | -20 | -3 | -26 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | -61 |
| Provision for Tax | 0 | -0 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -20 | -2 | -27 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | -61 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -20 | -2 | -27 | -81 | -103 | 14 | -21 | -86 | -35 | -67 | -61 |
| Adjusted Earnings Per Share | -0.3 | -1684.1 | -0.3 | -4.6 | -12.3 | -14.3 | 1.5 | -2.1 | -6.5 | -2.6 | -3.6 | -3.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -37% | -21% | 0% |
| Operating Profit CAGR | -311% | NAN% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -70% | -53% | -34% | NA% |
| ROE Average | 0% | 0% | 0% | -24% |
| ROCE Average | -285% | -173% | -89% | -55% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -0 | -20 | 70 | 43 | 38 | -64 | 1 | -18 | -43 | -61 | -77 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 4 | 5 | 5 | 16 | 8 | 5 | 0 | 0 | 34 |
| Other Non-Current Liabilities | 0 | 7 | 1 | 3 | 221 | 110 | 84 | 75 | 84 | 110 | 113 |
| Total Current Liabilities | 0 | 19 | 272 | 333 | 361 | 335 | 317 | 250 | 279 | 265 | 116 |
| Total Liabilities | 0 | 5 | 347 | 384 | 625 | 397 | 410 | 312 | 319 | 313 | 186 |
| Fixed Assets | 0 | 2 | 1 | 2 | 271 | 143 | 105 | 115 | 120 | 137 | 127 |
| Other Non-Current Assets | 0 | 0 | 125 | 105 | 105 | 103 | 6 | 10 | 14 | 5 | 3 |
| Total Current Assets | 0 | 4 | 221 | 277 | 249 | 151 | 299 | 187 | 186 | 172 | 56 |
| Total Assets | 0 | 5 | 347 | 384 | 625 | 397 | 410 | 312 | 319 | 313 | 186 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 5 | 14 | 6 | 5 | 6 | 2 | 2 | 2 |
| Cash Flow from Operating Activities | -0 | -2 | 1 | -1 | -77 | 51 | 24 | 74 | -29 | -27 | -38 |
| Cash Flow from Investing Activities | 0 | -1 | 0 | -4 | -3 | -0 | -3 | -10 | -7 | -1 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | -1 | 14 | 72 | -52 | -20 | -69 | 36 | 29 | 45 |
| Net Cash Inflow / Outflow | -0 | -2 | 0 | 9 | -8 | -1 | 2 | -5 | 0 | -0 | 6 |
| Closing Cash & Cash Equivalent | 0 | 1 | 5 | 14 | 6 | 5 | 6 | 2 | 2 | 2 | 8 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.32 | -1684.13 | -0.34 | -4.59 | -12.26 | -14.26 | 1.46 | -2.14 | -6.54 | -2.59 | -3.59 |
| CEPS(Rs) | -0.32 | -1657.07 | -0.29 | -4.52 | -3.62 | -6.42 | 5.86 | 1.53 | -3.77 | -0.56 | -2.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -5.01 | -1682.16 | 11.96 | 7.34 | 5.47 | -8.9 | -0.03 | -1.94 | -4.54 | -4.95 | -4.17 |
| Core EBITDA Margin(%) | 0 | -303.51 | -0.48 | -3.26 | 2.26 | -24.85 | -0.5 | -0.96 | -11.54 | -25.18 | -32.46 |
| EBIT Margin(%) | 0 | -303.9 | 0.06 | -3.17 | -5.78 | -22.04 | 9.34 | 0.19 | -28.99 | -15.35 | -47.5 |
| Pre Tax Margin(%) | 0 | -303.9 | -0.73 | -3.82 | -11.48 | -32.97 | 3.57 | -5.44 | -39.04 | -29.4 | -69.64 |
| PAT Margin (%) | 0 | -301.55 | -0.52 | -3.95 | -11.48 | -32.97 | 3.57 | -5.44 | -39.04 | -29.4 | -69.64 |
| Cash Profit Margin (%) | 0 | -296.71 | -0.45 | -3.88 | -3.39 | -14.83 | 14.32 | 3.89 | -22.51 | -6.32 | -48.06 |
| ROA(%) | -109.9 | -734.58 | -1.13 | -7.37 | -16.01 | -20.19 | 3.53 | -5.82 | -27.14 | -11.06 | -26.7 |
| ROE(%) | 0 | 0 | -7.94 | -47.56 | -204.21 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0.86 | -29.49 | -40.61 | -91.13 | 70.67 | 1.26 | -191.47 | -41.79 | -285.29 |
| Receivable days | 0 | 0 | 6.77 | 6.09 | 9.3 | 18.73 | 5.55 | 0.72 | 1.43 | 0.63 | 0.48 |
| Inventory Days | 0 | 0 | 177.34 | 102.26 | 96.98 | 156.04 | 107.01 | 98.61 | 102.87 | 145.67 | 106.12 |
| Payable days | 0 | 405.11 | 189.42 | 221.12 | 168.91 | 214.99 | 246.52 | 263.06 | 456.43 | 624.72 | 481.75 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 25.68 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 6.41 | 10.56 | 6.2 | -1.7 | -1129.86 | -6.71 | -4.01 | -1.79 | -1.34 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | -0.14 | 1.19 | 0.69 | 0.44 | 0.61 | 1.11 | 0.46 | 1.42 | 1.99 | 1.56 |
| EV/Core EBITDA(x) | -26.79 | 0.05 | 847.01 | -22.12 | 19.01 | -15.61 | 5.51 | 31.58 | -16.38 | 25.69 | -7.76 |
| Net Sales Growth(%) | 0 | 0 | 5620.44 | 79.43 | 3.02 | -55.49 | 27.4 | -3.22 | -43.12 | -45.82 | -19.59 |
| EBIT Growth(%) | 13.22 | 0 | 101.18 | -9188.36 | -87.95 | -69.74 | 154 | -98 | -8632.98 | 71.31 | -148.79 |
| PAT Growth(%) | 13.22 | 0 | 90.07 | -1252.97 | -199.72 | -27.85 | 113.79 | -247.62 | -307.88 | 59.19 | -90.45 |
| EPS Growth(%) | 13.22 | 0 | 99.98 | -1252.97 | -167.18 | -16.27 | 110.24 | -246.91 | -204.96 | 60.45 | -38.59 |
| Debt/Equity(x) | -0.91 | 0 | 0.08 | 0.65 | 2.55 | -1.34 | -254.79 | -2.81 | -1.25 | -1.76 | -0.68 |
| Current Ratio(x) | 0.05 | 0.2 | 0.81 | 0.83 | 0.69 | 0.45 | 0.94 | 0.75 | 0.67 | 0.65 | 0.48 |
| Quick Ratio(x) | 0.05 | 0.2 | 0.13 | 0.24 | 0.2 | 0.18 | 0.5 | 0.49 | 0.46 | 0.51 | 0.33 |
| Interest Cover(x) | 0 | 0 | 0.08 | -4.84 | -1.01 | -2.02 | 1.62 | 0.03 | -2.88 | -1.09 | -2.15 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.06 | 0.41 | 0.79 | 0.23 | 0.42 | 0.31 | 0.72 | 0.51 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.16 | 33.16 | 28.35 | 26.26 | 23.61 | 9.92 | 7.26 | 7.23 | 7.23 | 7.23 |
| FII | 1.91 | 1.91 | 1.91 | 1.77 | 1.89 | 1.93 | 1.38 | 1.37 | 1.37 | 1.37 |
| DII | 1.16 | 1.13 | 0.51 | 0.47 | 0.47 | 0.43 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 63.77 | 63.8 | 69.22 | 71.5 | 74.02 | 87.72 | 91.1 | 91.14 | 91.14 | 91.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.15 | 4.15 | 3.55 | 3.55 | 3.19 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
| FII | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 |
| DII | 0.15 | 0.14 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 7.98 | 7.99 | 8.67 | 9.67 | 10.01 | 11.87 | 16.84 | 16.93 | 16.93 | 16.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.52 | 12.52 | 12.52 | 13.52 | 13.52 | 13.53 | 18.49 | 18.58 | 18.58 | 18.58 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -37% | -21% | — |
| Operating Profit CAGR | -311% | 0% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -70% | -53% | -34% | — |
| ROE Average | 0% | 0% | 0% | -24% |
| ROCE Average | -285% | -173% | -89% | -55% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.16 | 33.16 | 28.35 | 26.26 | 23.61 | 9.92 | 7.26 | 7.23 | 7.23 | 7.23 |
| FII | 1.91 | 1.91 | 1.91 | 1.77 | 1.89 | 1.93 | 1.38 | 1.37 | 1.37 | 1.37 |
| DII | 1.16 | 1.13 | 0.51 | 0.47 | 0.47 | 0.43 | 0.26 | 0.26 | 0.26 | 0.26 |
| Public | 63.77 | 63.8 | 69.22 | 71.5 | 74.02 | 87.72 | 91.1 | 91.14 | 91.14 | 91.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.15 | 4.15 | 3.55 | 3.55 | 3.19 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
| FII | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 |
| DII | 0.15 | 0.14 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 7.98 | 7.99 | 8.67 | 9.67 | 10.01 | 11.87 | 16.84 | 16.93 | 16.93 | 16.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.52 | 12.52 | 12.52 | 13.52 | 13.52 | 13.53 | 18.49 | 18.58 | 18.58 | 18.58 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.