Sharescart Research Club logo

Vellora Impact Overview

Pratiksha Chemicals Ltd. is an Indian publicly listed specialty chemicals manufacturer incorporated in 1991 and headquartered in Ahmedabad, Gujarat. The company is focused on the production and export of phthalocyanine pigments, particularly Pigment Green 7 and related copper phthalocyanine products, which are widely used as colorants in paints and coatings, inks, plastics, textiles, glass and ceramics. Pratiksha began commercial production in the early 1990s with a modest capacity and expanded over time, now operating two manufacturing units i...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vellora Impact Key Financials

Market Cap ₹10 Cr.

Stock P/E -1.3

P/B 18.8

Current Price ₹18.5

Book Value ₹ 1

Face Value 10

52W High ₹27.8

Dividend Yield 0%

52W Low ₹ 15

Vellora Impact Share Price

₹ | |

Volume
Price

Vellora Impact Quarterly Price

Show Value Show %

Vellora Impact Peer Comparison

Vellora Impact Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2 3 4 2 2 2 0 1 2 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2 3 4 2 2 2 1 1 2 0
Total Expenditure 1 3 4 2 2 2 5 3 3 0
Operating Profit 0 0 0 0 0 -0 -4 -2 -1 0
Interest 0 0 0 0 0 0 -0 0 -0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -5 3 0 7 -0
Profit Before Tax 0 0 0 0 -0 -6 -2 -2 7 0
Provision for Tax 0 0 0 0 0 -0 -0 0 -0 0
Profit After Tax 0 0 -0 -0 -0 -6 -2 -2 7 0
Adjustments -0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 0 0 -0 -0 -0 -6 -2 -2 7 0
Adjusted Earnings Per Share 0 0 -0 -0.1 -0.2 -9.9 -3.5 -3.8 11.8 0.2

Vellora Impact Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 11 13 11 12 16 11 16 10 10 6 3
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 10 11 13 11 12 16 11 17 10 10 6 4
Total Expenditure 10 11 12 10 11 16 11 16 9 10 11 11
Operating Profit 1 1 0 1 1 1 1 1 1 1 -5 -7
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -2 10
Profit Before Tax 0 0 0 0 0 0 0 1 0 0 -8 3
Provision for Tax 0 0 -0 0 0 0 -0 0 0 0 -0 0
Profit After Tax 0 0 0 0 0 -0 0 1 0 0 -8 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -0 0 1 0 0 -8 3
Adjusted Earnings Per Share 0 0 0.3 0.1 0 -0.3 0.8 0.9 0.2 0.1 -13.8 4.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -40% -28% -18% -5%
Operating Profit CAGR -600% NAN% NAN% NAN%
PAT CAGR 0% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 2% -6% 24% 21%
ROE Average 0% 1% 7% 3%
ROCE Average -224% -71% -36% -14%

Vellora Impact Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 3 3 3 3 3 4 4 -4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 2 2 2 0 0 1 3 3 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 0 0 -0 -0 -0 0
Total Current Liabilities 4 4 3 3 4 3 3 3 4 6 7
Total Liabilities 8 8 7 7 9 6 6 7 11 13 3
Fixed Assets 2 2 2 2 2 2 2 2 2 2 0
Other Non-Current Assets 0 0 0 0 0 0 0 1 1 1 1
Total Current Assets 6 6 5 5 6 4 4 5 8 11 2
Total Assets 8 8 7 7 9 6 6 7 11 13 3

Vellora Impact Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 1 1 -0 2 1 1 -2 -0 -0
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -1 -1 -1 -0 1
Cash Flow from Financing Activities -0 -0 -1 -0 0 -2 0 0 3 -0 -0
Net Cash Inflow / Outflow 0 -0 0 0 -0 -0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Vellora Impact Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.03 0.04 0.27 0.05 0.01 -0.29 0.84 0.94 0.16 0.1 -13.76
CEPS(Rs) 0.69 0.59 0.79 0.56 0.53 0.18 1.34 1.59 0.8 0.65 -13.33
DPS(Rs) 0 0 0 0 0 0 0 0.5 0 0 0
Book NAV/Share(Rs) 4.72 4.75 5.21 5.26 5.28 4.99 5.83 6.28 6.42 6.52 -7.24
Core EBITDA Margin(%) 4.55 4.47 2.12 4.24 4.72 3.13 6.46 5.58 4.39 6.77 -78.72
EBIT Margin(%) 2.24 2 1.5 2.46 2.34 1.7 4.07 3.88 3.16 4.22 -121.34
Pre Tax Margin(%) 0.21 0.24 0.41 1.24 0.7 0.71 3.76 3.74 1.24 1.11 -127.27
PAT Margin (%) 0.17 0.17 1.09 0.26 0.06 -0.99 4.11 3.18 0.9 0.51 -126.5
Cash Profit Margin (%) 3.56 2.78 3.14 2.78 2.57 0.61 6.6 5.39 4.56 3.52 -122.57
ROA(%) 0.22 0.26 2.04 0.39 0.09 -2.2 7.6 7.7 0.98 0.44 -93.05
ROE(%) 0.71 0.75 5.48 0.98 0.24 -5.59 15.48 15.5 2.49 1.47 0
ROCE(%) 4.29 4.43 4.27 5.73 5.47 6.7 13.91 16.56 5.5 6.17 -224.03
Receivable days 42.38 44.54 53.95 69.26 69.17 65.21 100 68.78 94.36 84.15 106.38
Inventory Days 144.79 116.98 79.85 85.52 102.04 50.88 24.52 24.33 127.44 230.96 280.32
Payable days 123.8 104.34 94.35 121.59 126.07 85.59 118.6 79.77 183.41 243.14 186.07
PER(x) 74.63 78.31 20.53 0 398.8 0 7.52 27.46 142.59 239.64 0
Price/Book(x) 0.53 0.58 1.08 0 0.94 0.4 1.08 4.1 3.5 3.5 -2.52
Dividend Yield(%) 0 0 0 0 0 0 0 1.94 0 0 0
EV/Net Sales(x) 0.42 0.36 0.39 0.65 0.42 0.09 0.33 0.91 1.59 1.56 2.25
EV/Core EBITDA(x) 7.02 7.33 9.92 12.66 8.63 2.72 5.07 14.98 23.39 21.64 -2.89
Net Sales Growth(%) 56.4 8.61 15.35 -14.42 6.35 38.72 -29.38 44.75 -40.77 5.84 -41.17
EBIT Growth(%) 8.62 -3.16 -10.85 30.78 -1.42 1.07 68.71 38.11 -51.85 41.36 -1792.47
PAT Growth(%) 31.35 5.72 670.58 -81.14 -75.96 -2417.39 391.68 12.01 -83.17 -39.7 0
EPS Growth(%) 31.2 5.97 669.68 -81.14 -75.96 -2417.73 391.64 12 -83.17 -39.73 0
Debt/Equity(x) 1.11 0.93 0.63 0.65 0.72 0.12 0.08 0.2 0.96 0.95 -0.87
Current Ratio(x) 1.4 1.42 1.76 1.86 1.77 1.39 1.42 1.49 2.09 1.73 0.34
Quick Ratio(x) 0.45 0.53 0.89 0.84 0.74 1.14 1.14 1.03 0.65 0.47 0.12
Interest Cover(x) 1.1 1.14 1.37 2.02 1.43 1.72 12.94 26.26 1.65 1.36 -20.48
Total Debt/Mcap(x) 2.1 1.58 0.59 0 0.77 0.31 0.08 0.05 0.27 0.27 0.35

Vellora Impact Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.98 45.98 46.01 46.01 46.01 43.3 29.83 3.12 3.12 3.12
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.02 54.02 53.99 53.99 53.99 56.7 70.17 96.88 96.88 96.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Vellora Impact News

Vellora Impact Pros & Cons

Pros

  • Debtor days have improved from 243.14 to 186.07days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 3.12%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Stock is trading at 18.8 times its book value.
whatsapp