Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹232 Cr.
Stock P/E
16.9
P/B
2.6
Current Price
₹127.5
Book Value
₹ 49.9
Face Value
10
52W High
₹196
52W Low
₹ 100
Dividend Yield
0%

Pratham EPC Projects Overview

Business

Pratham EPC Projects Ltd. is an India-based engineering, procurement, and construction (EPC) company. It specializes in providing integrated EPC solutions for oil and gas pipeline infrastructure, including laying of pipelines, associated civil works, and installation of equipment. Their core business model revolves around bidding for and executing projects awarded by public and private sector clients, primarily in the oil & gas and city gas distribution (CGD) sectors. The company generates revenue by successfully completing these contracted projects within stipulated timelines and budgets, earning profits on the project value.

Revenue Mix

Pratham EPC's primary revenue source is from its EPC projects focused on pipeline infrastructure for the oil & gas sector and city gas distribution networks. While specific percentage breakdowns by segment might not be publicly disclosed at a granular level, their operations are concentrated on:

Cross-country pipeline projects (e.g., crude oil, natural gas, refined products).

City Gas Distribution (CGD) network laying and associated infrastructure.

Related civil and mechanical works for pipeline systems.

Their business is project-driven, with revenue recognized based on the progress of project execution.

Industry

The company operates in the Indian Engineering & Construction sector, specifically within the oil & gas and city gas distribution infrastructure segment. This industry is characterized by significant government spending, large project sizes, and competitive bidding. India's energy demand and push for a gas-based economy are strong tailwinds. Pratham EPC is a relatively smaller player compared to large diversified EPC majors, positioning itself as a specialized contractor for pipeline infrastructure. It competes with other specialized pipeline construction companies and departments of larger infrastructure conglomerates, often focusing on specific project types or regional opportunities within India.

MOAT

As a specialized EPC contractor, Pratham EPC's competitive advantages are likely to include:

Specialized Expertise: A focused track record and technical know-how in pipeline laying and associated infrastructure, which is a specialized niche.

Execution Track Record: Successful completion of projects builds client trust and allows them to bid for more complex or larger projects.

Client Relationships: Developing long-term relationships with key public and private sector clients in the oil & gas and CGD space.

Pre-qualification: Accumulating necessary pre-qualifications and registrations to bid on public sector tenders, which can be a barrier to entry for new players.

However, the EPC sector generally has lower moats compared to other industries, as it is largely tender-based and highly competitive on price and execution capability.

Growth Drivers

Government Focus on Gas Infrastructure: India's push for expanding the national gas grid and increasing City Gas Distribution (CGD) coverage across more districts provides a robust pipeline of new projects.

Rising Energy Demand: India's growing economy and population necessitate continuous investment in oil & gas infrastructure for transportation and distribution.

Order Book Expansion: Ability to win new and larger projects, thereby growing the order book and ensuring future revenue visibility.

Technological Upgrades & Efficiency: Adoption of new construction techniques or equipment that can improve project timelines and cost-effectiveness.

Diversification (limited): Potential to explore adjacent infrastructure segments or geographical regions in the long term, though currently focused on oil & gas/CGD.

Risks

Execution Risks: Project delays, cost overruns, unforeseen site conditions, and reliance on skilled labor and equipment availability can impact profitability.

Client Concentration: Dependence on a few large government or public sector undertakings for a significant portion of their order book can pose a risk if spending patterns change.

Intense Competition & Margin Pressure: The EPC sector is highly competitive, potentially leading to aggressive bidding and pressure on profit margins.

Cyclicality: Dependence on capital expenditure cycles of oil & gas companies and government infrastructure spending, which can fluctuate.

Regulatory & Environmental Clearances: Delays in obtaining necessary permits and clearances for projects can impact timelines and costs.

Raw Material Price Volatility: Fluctuations in prices of steel, cement, and other construction materials can impact project costs if not adequately hedged or passed on.

Management & Ownership

Pratham EPC Projects Ltd. is promoted by individuals like Mr. Pratham Dattaprasad Prabhu and Mr. Dattaprasad Vinayak Prabhu. The promoters typically have significant experience in the infrastructure and construction sector, having founded and grown the company. Post-IPO, the promoter group usually retains a substantial majority stake, indicating continued commitment to the company's long-term strategy. The management team likely comprises professionals with relevant technical and project management experience essential for the EPC business.

Outlook

Pratham EPC Projects is positioned in a growing sector driven by India's strategic push for gas-based economy and energy infrastructure expansion. The company's specialized focus on pipeline EPC places it in a segment with significant government-backed opportunities. The bull case rests on the company's ability to consistently win new contracts, execute them efficiently, and maintain healthy margins amidst rising demand for oil & gas and CGD infrastructure. However, the bear case highlights the inherent risks of the EPC business, including intense competition, potential project execution challenges, and sensitivity to government spending cycles and commodity price fluctuations. Its relatively smaller size also means it may face scalability challenges and greater dependence on a few key projects or clients. The future outlook will largely depend on its ability to build a robust order book, effectively manage project risks, and sustain operational efficiency in a competitive environment.

Pratham EPC Projects Share Price

Live · NSE · Inception: 2014
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pratham EPC Projects Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Pratham EPC Projects Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 50 50 70 119
Other Income 0 1 2 4
Total Income 51 52 72 123
Total Expenditure 44 40 55 101
Operating Profit 7 12 17 21
Interest 0 1 2 1
Depreciation 1 1 1 2
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 6 10 13 19
Provision for Tax 1 3 3 5
Profit After Tax 4 8 10 14
Adjustments 0 0 0 0
Profit After Adjustments 4 8 10 14
Adjusted Earnings Per Share 3.4 5.9 5.6 7.7

Pratham EPC Projects Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 18 61 75
Minority's Interest 0 0 0 0
Borrowings 2 4 3 4
Other Non-Current Liabilities 0 0 1 3
Total Current Liabilities 16 26 15 24
Total Liabilities 29 49 80 106
Fixed Assets 5 8 12 13
Other Non-Current Assets 3 9 2 6
Total Current Assets 20 32 65 86
Total Assets 29 49 80 106

Pratham EPC Projects Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 6 0 9
Cash Flow from Operating Activities 10 -7 -9 -9
Cash Flow from Investing Activities -5 -3 -3 -1
Cash Flow from Financing Activities -0 5 20 6
Net Cash Inflow / Outflow 5 -5 8 -3
Closing Cash & Cash Equivalent 6 0 9 5

Pratham EPC Projects Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.41 5.91 5.64 7.75
CEPS(Rs) 3.94 6.61 6.31 8.6
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 7.98 13.88 34.25 42
Core EBITDA Margin(%) 13.68 20.79 20.82 14.69
EBIT Margin(%) 12.62 21.92 22.47 16.63
Pre Tax Margin(%) 11.68 20.28 19.33 15.61
PAT Margin (%) 8.75 15.25 14.34 11.53
Cash Profit Margin (%) 10.12 17.07 16.11 12.85
ROA(%) 15.49 19.83 15.55 14.8
ROE(%) 42.7 54.03 25.3 20.24
ROCE(%) 49.76 48.92 32.15 26.1
Receivable days 44.54 81.78 85.17 71.88
Inventory Days 14.65 34.73 85 94.95
Payable days 172.62 194.28 188.12 46.65
PER(x) 0 0 18.36 19.78
Price/Book(x) 0 0 3.02 3.65
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.05 0.29 2.44 2.31
EV/Core EBITDA(x) -0.33 1.23 10.08 12.85
Net Sales Growth(%) 0 -0.52 38.54 70.94
EBIT Growth(%) 0 72.71 42.05 26.53
PAT Growth(%) 0 73.37 30.26 37.46
EPS Growth(%) 0 73.37 -4.58 37.49
Debt/Equity(x) 0.24 0.79 0.07 0.16
Current Ratio(x) 1.28 1.21 4.39 3.56
Quick Ratio(x) 1.15 0.92 2.71 2.04
Interest Cover(x) 13.4 13.43 7.16 16.24
Total Debt/Mcap(x) 0 0 0.02 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +70% +34% — —
Operating Profit CAGR +24% +44% — —
PAT CAGR +40% +52% — —
Share Price CAGR -8% — — —
ROE Average +20% +33% +36% +36%
ROCE Average +26% +36% +39% +39%

Pratham EPC Projects Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 71.16 %
FII 0.01 %
DII (MF + Insurance) 0 %
Public (retail) 28.83 %
# Mar 2024 Sep 2024 Mar 2025 Mar 2026
Promoter 72.9772.9772.9771.16
FII 8.111.170.040.01
DII 0.140.060.040
Public 18.7725.7926.9528.83
Others 0000
Total 100100100100

Pratham EPC Projects Peer Comparison

Engineering - Construction Edit Columns

Pratham EPC Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pratham EPC Projects Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Debtor days have improved from 188.12 to 46.65days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp