WEBSITE BSE:0 NSE: Inc. Year: 2014 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Pratham EPC Projects Ltd. is an India-based engineering, procurement, and construction (EPC) company. It specializes in providing integrated EPC solutions for oil and gas pipeline infrastructure, including laying of pipelines, associated civil works, and installation of equipment. Their core business model revolves around bidding for and executing projects awarded by public and private sector clients, primarily in the oil & gas and city gas distribution (CGD) sectors. The company generates revenue by successfully completing these contracted projects within stipulated timelines and budgets, earning profits on the project value.
2. Key Segments / Revenue Mix
Pratham EPC's primary revenue source is from its EPC projects focused on pipeline infrastructure for the oil & gas sector and city gas distribution networks. While specific percentage breakdowns by segment might not be publicly disclosed at a granular level, their operations are concentrated on:
Cross-country pipeline projects (e.g., crude oil, natural gas, refined products).
City Gas Distribution (CGD) network laying and associated infrastructure.
Related civil and mechanical works for pipeline systems.
Their business is project-driven, with revenue recognized based on the progress of project execution.
3. Industry & Positioning
The company operates in the Indian Engineering & Construction sector, specifically within the oil & gas and city gas distribution infrastructure segment. This industry is characterized by significant government spending, large project sizes, and competitive bidding. India's energy demand and push for a gas-based economy are strong tailwinds. Pratham EPC is a relatively smaller player compared to large diversified EPC majors, positioning itself as a specialized contractor for pipeline infrastructure. It competes with other specialized pipeline construction companies and departments of larger infrastructure conglomerates, often focusing on specific project types or regional opportunities within India.
4. Competitive Advantage (Moat)
As a specialized EPC contractor, Pratham EPC's competitive advantages are likely to include:
Specialized Expertise: A focused track record and technical know-how in pipeline laying and associated infrastructure, which is a specialized niche.
Execution Track Record: Successful completion of projects builds client trust and allows them to bid for more complex or larger projects.
Client Relationships: Developing long-term relationships with key public and private sector clients in the oil & gas and CGD space.
Pre-qualification: Accumulating necessary pre-qualifications and registrations to bid on public sector tenders, which can be a barrier to entry for new players.
However, the EPC sector generally has lower moats compared to other industries, as it is largely tender-based and highly competitive on price and execution capability.
5. Growth Drivers
Government Focus on Gas Infrastructure: India's push for expanding the national gas grid and increasing City Gas Distribution (CGD) coverage across more districts provides a robust pipeline of new projects.
Rising Energy Demand: India's growing economy and population necessitate continuous investment in oil & gas infrastructure for transportation and distribution.
Order Book Expansion: Ability to win new and larger projects, thereby growing the order book and ensuring future revenue visibility.
Technological Upgrades & Efficiency: Adoption of new construction techniques or equipment that can improve project timelines and cost-effectiveness.
Diversification (limited): Potential to explore adjacent infrastructure segments or geographical regions in the long term, though currently focused on oil & gas/CGD.
6. Risks
Execution Risks: Project delays, cost overruns, unforeseen site conditions, and reliance on skilled labor and equipment availability can impact profitability.
Client Concentration: Dependence on a few large government or public sector undertakings for a significant portion of their order book can pose a risk if spending patterns change.
Intense Competition & Margin Pressure: The EPC sector is highly competitive, potentially leading to aggressive bidding and pressure on profit margins.
Cyclicality: Dependence on capital expenditure cycles of oil & gas companies and government infrastructure spending, which can fluctuate.
Regulatory & Environmental Clearances: Delays in obtaining necessary permits and clearances for projects can impact timelines and costs.
Raw Material Price Volatility: Fluctuations in prices of steel, cement, and other construction materials can impact project costs if not adequately hedged or passed on.
7. Management & Ownership
Pratham EPC Projects Ltd. is promoted by individuals like Mr. Pratham Dattaprasad Prabhu and Mr. Dattaprasad Vinayak Prabhu. The promoters typically have significant experience in the infrastructure and construction sector, having founded and grown the company. Post-IPO, the promoter group usually retains a substantial majority stake, indicating continued commitment to the company's long-term strategy. The management team likely comprises professionals with relevant technical and project management experience essential for the EPC business.
8. Outlook
Pratham EPC Projects is positioned in a growing sector driven by India's strategic push for gas-based economy and energy infrastructure expansion. The company's specialized focus on pipeline EPC places it in a segment with significant government-backed opportunities. The bull case rests on the company's ability to consistently win new contracts, execute them efficiently, and maintain healthy margins amidst rising demand for oil & gas and CGD infrastructure. However, the bear case highlights the inherent risks of the EPC business, including intense competition, potential project execution challenges, and sensitivity to government spending cycles and commodity price fluctuations. Its relatively smaller size also means it may face scalability challenges and greater dependence on a few key projects or clients. The future outlook will largely depend on its ability to build a robust order book, effectively manage project risks, and sustain operational efficiency in a competitive environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹238 Cr.
Stock P/E 17.4
P/B 2.8
Current Price ₹130.8
Book Value ₹ 46.2
Face Value 10
52W High ₹196
Dividend Yield 0%
52W Low ₹ 102.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 50 | 50 | 70 | 119 | |
| Other Income | 0 | 1 | 2 | 4 | |
| Total Income | 51 | 52 | 72 | 123 | |
| Total Expenditure | 44 | 40 | 55 | 101 | |
| Operating Profit | 7 | 12 | 17 | 21 | |
| Interest | 0 | 1 | 2 | 1 | |
| Depreciation | 1 | 1 | 1 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 6 | 10 | 13 | 19 | |
| Provision for Tax | 1 | 3 | 3 | 5 | |
| Profit After Tax | 4 | 8 | 10 | 14 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 8 | 10 | 14 | |
| Adjusted Earnings Per Share | 3.4 | 5.9 | 5.6 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 70% | 34% | 0% | 0% |
| Operating Profit CAGR | 24% | 44% | 0% | 0% |
| PAT CAGR | 40% | 52% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | NA% | NA% | NA% |
| ROE Average | 20% | 33% | 36% | 36% |
| ROCE Average | 26% | 36% | 39% | 39% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 10 | 18 | 61 | 75 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 4 | 3 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 3 |
| Total Current Liabilities | 16 | 26 | 15 | 24 |
| Total Liabilities | 29 | 49 | 80 | 106 |
| Fixed Assets | 5 | 8 | 12 | 13 |
| Other Non-Current Assets | 3 | 9 | 2 | 6 |
| Total Current Assets | 20 | 32 | 65 | 86 |
| Total Assets | 29 | 49 | 80 | 106 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 6 | 0 | 9 |
| Cash Flow from Operating Activities | 10 | -7 | -9 | -9 |
| Cash Flow from Investing Activities | -5 | -3 | -3 | -1 |
| Cash Flow from Financing Activities | -0 | 5 | 20 | 6 |
| Net Cash Inflow / Outflow | 5 | -5 | 8 | -3 |
| Closing Cash & Cash Equivalent | 6 | 0 | 9 | 5 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.41 | 5.91 | 5.64 | 7.75 |
| CEPS(Rs) | 3.94 | 6.61 | 6.31 | 8.6 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.98 | 13.88 | 34.25 | 42 |
| Core EBITDA Margin(%) | 13.68 | 20.79 | 20.82 | 14.69 |
| EBIT Margin(%) | 12.62 | 21.92 | 22.47 | 16.63 |
| Pre Tax Margin(%) | 11.68 | 20.28 | 19.33 | 15.61 |
| PAT Margin (%) | 8.75 | 15.25 | 14.34 | 11.53 |
| Cash Profit Margin (%) | 10.12 | 17.07 | 16.11 | 12.85 |
| ROA(%) | 15.49 | 19.83 | 15.55 | 14.8 |
| ROE(%) | 42.7 | 54.03 | 25.3 | 20.24 |
| ROCE(%) | 49.76 | 48.92 | 32.15 | 26.1 |
| Receivable days | 44.54 | 81.78 | 85.17 | 71.88 |
| Inventory Days | 14.65 | 34.73 | 85 | 94.95 |
| Payable days | 172.62 | 194.28 | 188.12 | 46.65 |
| PER(x) | 0 | 0 | 18.36 | 19.78 |
| Price/Book(x) | 0 | 0 | 3.02 | 3.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.05 | 0.29 | 2.44 | 2.31 |
| EV/Core EBITDA(x) | -0.33 | 1.23 | 10.08 | 12.85 |
| Net Sales Growth(%) | 0 | -0.52 | 38.54 | 70.94 |
| EBIT Growth(%) | 0 | 72.71 | 42.05 | 26.53 |
| PAT Growth(%) | 0 | 73.37 | 30.26 | 37.46 |
| EPS Growth(%) | 0 | 73.37 | -4.58 | 37.49 |
| Debt/Equity(x) | 0.24 | 0.79 | 0.07 | 0.16 |
| Current Ratio(x) | 1.28 | 1.21 | 4.39 | 3.56 |
| Quick Ratio(x) | 1.15 | 0.92 | 2.71 | 2.04 |
| Interest Cover(x) | 13.4 | 13.43 | 7.16 | 16.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0.02 | 0.04 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 72.97 | 72.97 | 72.97 | 71.16 |
| FII | 8.11 | 1.17 | 0.04 | 0.01 |
| DII | 0.14 | 0.06 | 0.04 | 0 |
| Public | 18.77 | 25.79 | 26.95 | 28.83 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0.14 | 0.02 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.46 | 0.48 | 0.53 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.78 | 1.78 | 1.78 | 1.82 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.