Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2555 Cr.
Stock P/E
262.9
P/B
—
Current Price
₹1067.6
Book Value
₹ 0
Face Value
5
52W High
₹1240.7
52W Low
₹ 858.8
Dividend Yield
0.05%

Prataap Snacks Overview

Business

Prataap Snacks Ltd. is an Indian consumer food company primarily engaged in the manufacturing, marketing, and sale of savory snacks. Its core business model revolves around producing a diverse range of packaged snacks, including potato chips, extruded snacks (like puffs and rings), and traditional Indian namkeens (savory mixtures). The company operates under its flagship brand "Yellow Diamond" and aims to offer value-for-money products to a wide consumer base across India, making money through direct sales to distributors and retailers.

Revenue Mix

While specific revenue contribution percentages are not provided, Prataap Snacks primarily operates within three broad product categories:

Extruded Snacks: Includes products like puffs, rings, and other shaped snacks. This is often a significant segment for the company.

Potato Chips: Traditional sliced and fried potato chips.

Namkeens: Traditional Indian savory snacks and mixtures.

These segments cater to different consumer preferences and consumption occasions within the savory snack market.

Industry

The Indian consumer food sector, particularly the savory snacks market, is large, highly competitive, and characterized by a mix of organized and unorganized players. It is a growing market driven by urbanization, rising disposable incomes, and changing lifestyles. Prataap Snacks holds a significant position as a prominent national player, especially strong in tier-2 and tier-3 cities and rural markets. It competes with large multinational corporations (e.g., PepsiCo), established domestic players (e.g., Haldiram's, ITC), and numerous regional brands, often positioning itself on affordability and taste.

MOAT

Brand Recognition: "Yellow Diamond" has established brand recall and consumer loyalty, particularly in its focus markets, allowing for premium pricing power to some extent and easier market acceptance.

Extensive Distribution Network: The company has built a robust and widespread distribution network across various states in India, crucial for reaching diverse consumer segments, especially in semi-urban and rural areas.

Cost Efficiency & Value Proposition: A focus on providing value-for-money products suggests operational efficiencies in manufacturing and procurement, allowing it to compete effectively on price.

Product Portfolio: A diversified range of snacks caters to varied tastes and preferences, reducing dependence on a single product category.

Growth Drivers

Increasing Disposable Incomes: Rising affluence in India fuels demand for packaged food and discretionary spending on snacks.

Urbanization and Changing Lifestyles: Growing urban population and busy lifestyles drive demand for convenient, ready-to-eat snack options.

Market Penetration & Geographic Expansion: Deeper penetration into existing markets and expansion into new geographies within India can drive volume growth.

Product Innovation and Diversification: Introduction of new flavors, healthier options, and differentiated product formats to cater to evolving consumer preferences.

Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, hygienically packaged products from the organized sector.

Risks

Intense Competition: High competition from well-capitalized domestic and international players can lead to price wars and margin pressure.

Raw Material Price Volatility: Fluctuations in prices of key agricultural commodities like potatoes, edible oils, and packaging materials can impact profitability.

Supply Chain Disruptions: Any disruptions in manufacturing or distribution, including labor issues or logistics challenges, can affect sales.

Changing Consumer Preferences: A rapid shift in consumer tastes towards healthier alternatives or new snack formats could impact demand for existing products.

Regulatory Scrutiny: Increased government regulations regarding food safety, labeling, and advertising could impose compliance costs.

Economic Slowdown: A general economic downturn could reduce discretionary spending on snacks, impacting sales volumes.

Management & Ownership

Prataap Snacks Ltd. is a promoter-led company, with its founders, Mr. Apurva Kotecha and Mr. Aiyush Kotecha, playing key roles in its strategic direction and operations. The promoter group typically holds a significant ownership stake, aligning their interests with the company's long-term growth. The company is publicly listed, with institutional investors and the general public holding the remaining shares.

Outlook

Prataap Snacks is well-positioned in the growing Indian savory snacks market, benefiting from increasing consumption trends, an established brand ("Yellow Diamond"), and a robust distribution network. Its focus on the mass market and value-for-money products allows it to cater to a broad consumer base. However, the company operates in a highly competitive industry with significant challenges from both large multi-national corporations and regional players. Sustained growth will depend on its ability to continually innovate with new products, effectively expand its market reach, manage raw material cost volatility, and maintain its cost efficiencies while navigating intense competitive pressures.

Prataap Snacks Share Price

Live · BSE / NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Prataap Snacks Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 339 310 280 371 385 361 383 457 426 387
Other Income 2 3 1 8 2 2 2 3 2 1
Total Income 341 312 281 379 387 363 385 460 428 388
Total Expenditure 322 296 269 346 367 357 385 435 403 368
Operating Profit 20 17 13 32 20 7 0 25 25 20
Interest 1 1 2 2 2 2 2 2 2 1
Depreciation 13 13 13 13 13 14 14 18 15 15
Exceptional Income / Expenses 0 0 0 0 -14 0 0 0 0 0
Profit Before Tax 5 2 -2 17 -8 -9 -16 5 8 4
Provision for Tax 1 -5 -1 3 -1 -6 -4 1 3 -18
Profit After Tax 5 7 -2 15 -7 -3 -11 4 6 22
Adjustments 0 0 0 -0 0 -0 0 -0 -0 -0
Profit After Adjustments 5 7 -2 15 -7 -3 -11 4 6 22
Adjusted Earnings Per Share 1.9 3 -0.7 6.3 -3.1 -1.3 -4.9 1.8 2.5 9.2

Prataap Snacks Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 344 446 559 757 894 1017 1171 1394 1171 1397 1653 1653
Other Income 1 1 2 1 2 8 11 9 9 14 8 8
Total Income 344 447 561 758 896 1025 1182 1403 1180 1410 1661 1661
Total Expenditure 316 425 525 701 852 930 1087 1300 1108 1338 1591 1591
Operating Profit 28 21 36 57 44 95 94 103 72 72 70 70
Interest 4 5 6 6 5 3 1 7 6 7 7 7
Depreciation 7 12 15 18 25 30 38 62 55 54 62 62
Exceptional Income / Expenses 0 0 -1 -6 1 0 0 0 0 -14 0 0
Profit Before Tax 18 5 13 28 15 62 56 34 11 -2 2 1
Provision for Tax 3 -0 3 0 -6 17 11 -13 -3 -5 -19 -18
Profit After Tax 15 5 10 27 21 44 45 47 14 3 20 21
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 15 5 10 27 21 44 45 47 14 3 20 21
Adjusted Earnings Per Share 10.1 3.6 6.6 18.2 13.5 18.8 19 20 6 1.2 8.7 8.6

Prataap Snacks Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 147 177 190 217 238 520 561 608 623 624 676
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 17 8 21 39 0 0 0 0 0 0
Other Non-Current Liabilities 4 3 7 7 16 33 154 194 127 152 133
Total Current Liabilities 53 83 95 97 134 137 125 119 192 193 162
Total Liabilities 222 280 299 341 426 690 840 921 943 969 972
Fixed Assets 125 143 158 168 205 268 526 588 558 550 581
Other Non-Current Assets 15 43 56 71 93 62 56 91 88 157 144
Total Current Assets 82 93 86 102 129 360 258 242 296 261 247
Total Assets 222 280 299 341 426 690 840 921 943 969 972

Prataap Snacks Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 14 3 7 1 3 8 53 29 26 12 19
Cash Flow from Operating Activities 11 13 33 43 31 84 11 75 77 46 80
Cash Flow from Investing Activities -92 -38 -29 -47 -59 -202 -59 -49 -77 -36 -25
Cash Flow from Financing Activities 69 29 -9 5 33 163 8 -28 -15 -2 -52
Net Cash Inflow / Outflow -11 4 -5 2 5 45 -40 -2 -15 7 3
Closing Cash & Cash Equivalent 3 7 1 3 8 53 29 26 12 19 22

Prataap Snacks Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10.06 3.64 6.59 18.22 13.5 18.84 19.03 20.01 6.04 1.24 8.66
CEPS(Rs) 14.67 11.54 16.8 30.19 30.21 31.81 35.08 46.33 29.3 24.17 35.15
DPS(Rs) 0 0 0 0 0 1 1 1 0.5 0.5 1
Book NAV/Share(Rs) 98.68 119.13 125.44 143.82 155.93 221.52 239.35 258.08 263.19 264.03 272.87
Core EBITDA Margin(%) 7.93 4.49 6.02 7.43 4.69 8.14 6.88 6.52 5.22 4.08 3.71
EBIT Margin(%) 6.18 2.16 3.44 4.4 2.16 6.05 4.67 2.86 1.44 0.3 0.48
Pre Tax Margin(%) 5.14 1.11 2.31 3.62 1.65 5.78 4.6 2.34 0.92 -0.17 0.09
PAT Margin (%) 4.29 1.2 1.76 3.6 2.29 4.14 3.69 3.26 1.17 0.2 1.21
Cash Profit Margin (%) 6.25 3.8 4.49 5.97 5.13 6.99 6.8 7.56 5.69 3.97 4.89
ROA(%) 8.63 2.14 3.42 8.55 5.36 7.92 5.83 5.33 1.52 0.3 2.09
ROE(%) 12.04 3.34 5.43 13.53 9.07 11.67 8.26 8.04 2.32 0.47 3.23
ROCE(%) 14.74 4.66 8.37 13.22 6.59 15.28 10.22 6.91 2.79 0.67 1.21
Receivable days 4.71 6.22 8.19 7.66 6.66 5.97 7.72 8.04 8.94 5.52 3.31
Inventory Days 35.58 38.47 35.68 30.28 29.95 28.81 31.54 31.96 39.72 35.17 30.32
Payable days 46.61 54.27 61.92 54.94 36.97 45.56 41.23 31.76 38.1 31.45 29.69
PER(x) 0 0 0 0 0 68.56 48.85 24.73 95.87 556.84 84.92
Price/Book(x) 0 0 0 0 0 5.83 3.88 1.92 2.2 2.62 2.7
Dividend Yield(%) 0 0 0 0 0 0.08 0.11 0.2 0.09 0.07 0.14
EV/Net Sales(x) 0.04 0.07 0.08 0.07 0.08 2.77 1.81 0.8 1.14 1.16 1.03
EV/Core EBITDA(x) 0.52 1.41 1.19 0.87 1.62 29.71 22.48 10.79 18.59 22.46 24.2
Net Sales Growth(%) 99.09 29.63 25.4 35.5 18.06 13.8 15.06 19.07 -15.98 19.26 18.35
EBIT Growth(%) 33.83 -54.72 99.08 73.02 -41.9 232.27 -12.46 -27.21 -57.84 -75.04 86.16
PAT Growth(%) 17.82 -63.83 84.09 176.44 -24.83 114.69 1.05 5.1 -69.83 -79.45 598.24
EPS Growth(%) 17.82 -63.83 81.15 176.44 -25.91 39.55 1.05 5.1 -69.83 -79.45 598.21
Debt/Equity(x) 0.29 0.28 0.24 0.25 0.34 0.01 0.03 0.01 0.02 0.05 0
Current Ratio(x) 1.54 1.13 0.9 1.06 0.96 2.62 2.07 2.03 1.54 1.36 1.52
Quick Ratio(x) 0.74 0.5 0.3 0.35 0.37 1.97 1.12 0.92 0.86 0.61 0.69
Interest Cover(x) 5.94 2.05 3.06 5.68 4.25 22.23 65.89 5.51 2.77 0.64 1.23
Total Debt/Mcap(x) 0 0 0 0 0 0 0.01 0 0.01 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +6% +10% +17%
Operating Profit CAGR -3% -12% -6% +10%
PAT CAGR +567% -25% -15% +3%
Share Price CAGR +1% +7% +7% —
ROE Average +3% +2% +4% +7%
ROCE Average +1% +2% +4% +8%

Prataap Snacks Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.81 %
FII 4.21 %
DII (MF + Insurance) 8.1 %
Public (retail) 28.88 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 64.259.5359.5354.9254.9254.8654.8155.5956.7758.81
FII 5.416.317.376.846.795.625.014.784.384.21
DII 10.698.964.148.517.617.217.217.217.358.1
Public 19.725.1928.9629.7330.6832.3132.9732.4131.4928.88
Others 0000000000
Total 100100100100100100100100100100

Prataap Snacks Peer Comparison

Consumer Food Edit Columns

Prataap Snacks Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Prataap Snacks Pros & Cons

Pros

  • Debtor days have improved from 31.45 to 29.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of -14% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp