Textile · Founded 1979 · www.prakashwoollen.com · BSE 531437 · · ISIN INE523I01016
No Notes Added Yet
1. Business Overview
Prakash Woollen & Synthetic Mills Ltd. (PWASML) is an Indian textile company primarily engaged in the manufacturing and processing of woollen and synthetic textile products. Its core business model revolves around sourcing raw materials (wool, synthetic fibers), processing them into yarns and fabrics, and then selling these semi-finished or finished textile products to downstream manufacturers, apparel brands, distributors, or directly to consumers if they have their own brand. The company makes money through the sale of its manufactured textile goods.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not publicly available from the provided information, based on the company name, its primary segments likely include:
Woollen Products: Manufacturing and sale of woollen yarns, fabrics, and potentially blends.
Synthetic Products: Manufacturing and sale of synthetic yarns, fabrics, and blends (e.g., polyester, acrylic, nylon-based textiles).
The company's revenue mix would depend on the demand and pricing dynamics of these two broad categories.
3. Industry & Positioning
The Indian textile industry is vast, diversified, and highly competitive, comprising both organized large-scale players and a significant unorganized sector. It is subject to global fashion trends, raw material price fluctuations, and international trade policies. PWASML operates within the manufacturing segment of this industry, focusing on woollen and synthetic textiles. Its positioning within the industry would likely depend on its specific product portfolio, quality standards, production scale, and ability to cater to niche markets or large-volume orders. It competes with a multitude of domestic and international textile manufacturers.
4. Competitive Advantage (Moat)
A strong, durable competitive advantage for Prakash Woollen & Synthetic Mills Ltd. is not immediately apparent from its name or sector alone. Potential moats in the textile industry, which PWASML may possess but would require deeper analysis to confirm, include:
Scale and Cost Efficiency: Large production volumes leading to lower per-unit costs.
Specialized Manufacturing Capabilities: Expertise in specific blends, finishes, or textile technologies.
Strong Customer Relationships: Long-term contracts and reliable supply to key clients.
Backward Integration: Control over raw material sourcing or spinning operations.
Brand Reputation (B2B): A track record for consistent quality and timely delivery in the supplier market.
5. Growth Drivers
Key factors that could drive PWASML's growth over the next 3-5 years include:
Rising Domestic Consumption: Increasing disposable incomes and evolving fashion trends in India driving demand for apparel and home textiles.
Export Opportunities: Growing global demand for textiles and apparel, especially if the company can leverage favorable trade agreements or global supply chain realignments.
Government Initiatives: Support from Indian government policies aimed at boosting textile manufacturing and exports (e.g., PLI schemes, textile park developments).
Product Diversification & Innovation: Development of new blends, specialized fabrics, or value-added products (e.g., technical textiles, sustainable materials).
Technological Upgrades: Investment in modern machinery to improve efficiency, quality, and reduce costs.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of wool, synthetic fibers, and other inputs can impact profitability.
Intense Competition: The fragmented nature of the textile industry leads to price pressure and competition from numerous domestic and international players.
Fashion & Demand Shifts: Rapid changes in consumer preferences and fashion trends can render existing inventory or production capabilities obsolete.
Global Trade Policies & Tariffs: Protectionist measures, tariffs, and non-tariff barriers in key export markets can impact sales and profitability.
Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can affect revenues and costs.
Environmental Regulations: Increasing scrutiny and regulations regarding textile processing can lead to higher compliance costs.
7. Management & Ownership
Specific details regarding the promoters, management quality, and precise ownership structure of Prakash Woollen & Synthetic Mills Ltd. are not available from the provided information. Typically, companies of this nature in India are promoter-driven, with the founding family or a core group holding a significant stake. Management quality would be assessed based on their strategic vision, operational efficiency, financial stewardship, and ability to navigate industry cycles. Ownership structure would likely involve promoter holdings, institutional investors, and public shareholders.
8. Outlook
Prakash Woollen & Synthetic Mills Ltd. operates in a fundamental and dynamic sector of the Indian economy. The company's future performance will largely depend on its ability to effectively manage raw material costs, innovate its product offerings, maintain operational efficiency, and successfully navigate intense competition. The domestic textile market benefits from India's growing population and rising incomes, while export opportunities are influenced by global economic health and trade policies. Balancing these opportunities with inherent industry risks such as price volatility, fashion shifts, and regulatory changes will be crucial for sustained growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 49 | 12 | 14 | 28 | 57 | 6 | 16 | 27 | 51 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 25 | 49 | 12 | 14 | 28 | 57 | 6 | 16 | 27 | 51 |
| Total Expenditure | 24 | 44 | 9 | 12 | 28 | 58 | 7 | 15 | 25 | 49 |
| Operating Profit | 1 | 5 | 3 | 2 | 1 | -1 | -1 | 1 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Profit Before Tax | -2 | 2 | 0 | -1 | -2 | -3 | 7 | -1 | 0 | -0 |
| Provision for Tax | -1 | 0 | -1 | -0 | -1 | 2 | -0 | -1 | 0 | 2 |
| Profit After Tax | -1 | 2 | 1 | -0 | -1 | -5 | 8 | -0 | -0 | -2 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 2 | 1 | -0 | -1 | -5 | 8 | -0 | -0 | -2 |
| Adjusted Earnings Per Share | -0.9 | 1.7 | 0.8 | -0.3 | -1 | -4.8 | 7.3 | -0.2 | -0.3 | -1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 88 | 95 | 104 | 100 | 127 | 133 | 98 | 99 | 104 | 102 | 105 | 100 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 88 | 95 | 104 | 100 | 128 | 133 | 98 | 99 | 104 | 102 | 105 | 100 |
| Total Expenditure | 80 | 85 | 93 | 88 | 114 | 122 | 88 | 93 | 103 | 92 | 104 | 96 |
| Operating Profit | 9 | 10 | 12 | 12 | 13 | 11 | 10 | 6 | 1 | 11 | 1 | 4 |
| Interest | 2 | 2 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 5 | 5 | 4 |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 11 | 11 |
| Profit Before Tax | 4 | 4 | 4 | 4 | 5 | 10 | 5 | -0 | -5 | 0 | 1 | 6 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 2 | 1 | -0 | -0 | -1 | 0 | 1 |
| Profit After Tax | 2 | 3 | 3 | 2 | 4 | 8 | 4 | -0 | -5 | 1 | 1 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 3 | 2 | 4 | 8 | 4 | -0 | -5 | 1 | 1 | 6 |
| Adjusted Earnings Per Share | 2.3 | 2.6 | 2.7 | 2.4 | 3.8 | 7.9 | 3.7 | -0.1 | -4.9 | 0.9 | 1.2 | 5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 2% | -5% | 2% |
| Operating Profit CAGR | -91% | -45% | -38% | -20% |
| PAT CAGR | 0% | 0% | -34% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 5% | -4% | 3% |
| ROE Average | 3% | -2% | 0% | 6% |
| ROCE Average | 7% | 3% | 4% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 28 | 31 | 34 | 36 | 40 | 48 | 52 | 52 | 47 | 48 | 49 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 11 | 12 | 12 | 16 | 12 | 6 | 7 | 23 | 30 | 25 | 21 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 |
| Total Current Liabilities | 21 | 25 | 25 | 34 | 27 | 16 | 15 | 24 | 39 | 52 | 40 |
| Total Liabilities | 63 | 70 | 73 | 89 | 82 | 73 | 77 | 101 | 119 | 127 | 111 |
| Fixed Assets | 36 | 38 | 40 | 47 | 43 | 39 | 42 | 46 | 43 | 70 | 67 |
| Other Non-Current Assets | 0 | 3 | 1 | 4 | 0 | 1 | 2 | 19 | 31 | 1 | 1 |
| Total Current Assets | 27 | 29 | 32 | 38 | 38 | 33 | 33 | 36 | 45 | 56 | 43 |
| Total Assets | 63 | 70 | 73 | 89 | 82 | 73 | 77 | 101 | 119 | 127 | 111 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 6 | 7 | 8 | 7 | 11 | 17 | 10 | 2 | -1 | 5 | 7 |
| Cash Flow from Investing Activities | -15 | -9 | -4 | -12 | -0 | 4 | -7 | -25 | -13 | -3 | 8 |
| Cash Flow from Financing Activities | 9 | 2 | -4 | 6 | -12 | -21 | -3 | 23 | 14 | -3 | -15 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.28 | 2.59 | 2.69 | 2.4 | 3.84 | 7.85 | 3.68 | -0.05 | -4.91 | 0.94 | 1.22 |
| CEPS(Rs) | 5.8 | 6.68 | 6.99 | 7.02 | 8.46 | 12.03 | 7.79 | 4 | -0.95 | 6.54 | 6.23 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 26.43 | 29.01 | 31.69 | 34.13 | 38 | 45.77 | 49.51 | 49.58 | 44.72 | 45.5 | 47.27 |
| Core EBITDA Margin(%) | 9.7 | 10.74 | 10.99 | 11.94 | 9.86 | 8.25 | 9.73 | 5.44 | 1.06 | 10.29 | 0.97 |
| EBIT Margin(%) | 5.92 | 6.62 | 6.89 | 7.26 | 6.6 | 8.95 | 6.1 | 1.4 | -2.81 | 4.68 | 6.15 |
| Pre Tax Margin(%) | 4.03 | 4.12 | 4 | 3.88 | 3.72 | 7.58 | 5.08 | -0.13 | -4.97 | 0.18 | 1.38 |
| PAT Margin (%) | 2.65 | 2.79 | 2.64 | 2.47 | 3.1 | 6.08 | 3.87 | -0.06 | -4.86 | 0.94 | 1.19 |
| Cash Profit Margin (%) | 6.74 | 7.21 | 6.86 | 7.22 | 6.83 | 9.31 | 8.2 | 4.17 | -0.94 | 6.57 | 6.07 |
| ROA(%) | 4 | 3.98 | 3.86 | 3.03 | 4.6 | 10.38 | 5.04 | -0.06 | -4.58 | 0.78 | 1.06 |
| ROE(%) | 8.83 | 9.33 | 8.86 | 7.28 | 10.64 | 18.75 | 7.72 | -0.11 | -10.42 | 2.07 | 2.64 |
| ROCE(%) | 10.51 | 11 | 11.91 | 10.75 | 11.79 | 18.68 | 10.05 | 1.89 | -3.21 | 4.89 | 6.8 |
| Receivable days | 27.61 | 33.16 | 37.03 | 44.18 | 32.1 | 29.61 | 32.39 | 17.77 | 16.3 | 17.45 | 11.58 |
| Inventory Days | 76.09 | 63.94 | 58.47 | 64.48 | 56.86 | 48.85 | 65.24 | 81.07 | 92.24 | 126.64 | 123.96 |
| Payable days | 26.11 | 31.41 | 30.33 | 49.83 | 35.45 | 26.08 | 39.66 | 33.54 | 35.44 | 74.89 | 56.88 |
| PER(x) | 9.65 | 6.77 | 10.6 | 18.37 | 7.85 | 2.43 | 5.94 | 0 | 0 | 38.06 | 19.34 |
| Price/Book(x) | 0.83 | 0.6 | 0.9 | 1.29 | 0.79 | 0.42 | 0.44 | 1.44 | 0.47 | 0.78 | 0.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.57 | 0.5 | 0.55 | 0.82 | 0.48 | 0.23 | 0.33 | 1.09 | 0.69 | 0.87 | 0.63 |
| EV/Core EBITDA(x) | 5.65 | 4.52 | 4.97 | 6.8 | 4.61 | 2.66 | 3.13 | 19.47 | 62.14 | 8.43 | 62.93 |
| Net Sales Growth(%) | 8.62 | 7.71 | 9.57 | -4.26 | 27.44 | 4.39 | -26.41 | 0.99 | 5.24 | -1.49 | 2.98 |
| EBIT Growth(%) | -0.02 | 20.43 | 14.53 | 0.41 | 15.87 | 41.59 | -49.82 | -76.86 | -311.77 | 263.72 | 35.36 |
| PAT Growth(%) | 4.69 | 13.46 | 4.02 | -10.96 | 60.15 | 104.69 | -53.16 | -101.47 | -8962.95 | 119.05 | 30.93 |
| EPS Growth(%) | 4.69 | 13.46 | 4.02 | -10.96 | 60.15 | 104.69 | -53.16 | -101.47 | -8961.62 | 119.05 | 30.93 |
| Debt/Equity(x) | 1.02 | 1 | 0.89 | 1.09 | 0.77 | 0.24 | 0.19 | 0.68 | 1.1 | 1.12 | 0.88 |
| Current Ratio(x) | 1.27 | 1.16 | 1.32 | 1.15 | 1.42 | 2.01 | 2.17 | 1.53 | 1.16 | 1.08 | 1.07 |
| Quick Ratio(x) | 0.49 | 0.49 | 0.63 | 0.6 | 0.63 | 1.14 | 0.79 | 0.56 | 0.41 | 0.28 | 0.33 |
| Interest Cover(x) | 3.12 | 2.64 | 2.38 | 2.15 | 2.29 | 6.54 | 5.96 | 0.91 | -1.3 | 1.04 | 1.29 |
| Total Debt/Mcap(x) | 1.22 | 1.66 | 0.99 | 0.85 | 0.97 | 0.57 | 0.43 | 0.47 | 2.34 | 1.43 | 1.75 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.85 | 63.84 | 63.75 | 63.57 | 63.48 | 63.47 | 63.63 | 63.58 | 63.43 | 63.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Public | 36.02 | 36.03 | 36.12 | 36.3 | 36.39 | 36.4 | 36.24 | 36.29 | 36.44 | 36.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +2% | -5% | +2% |
| Operating Profit CAGR | -91% | -45% | -38% | -20% |
| PAT CAGR | 0% | — | -34% | -7% |
| Share Price CAGR | -14% | +5% | -4% | +3% |
| ROE Average | +3% | -2% | 0% | +6% |
| ROCE Average | +7% | +3% | +4% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.85 | 63.84 | 63.75 | 63.57 | 63.48 | 63.47 | 63.63 | 63.58 | 63.43 | 63.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Public | 36.15 | 36.16 | 36.25 | 36.43 | 36.52 | 36.53 | 36.37 | 36.42 | 36.57 | 36.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.