WEBSITE BSE:531746 NSE: PRAJAY ENGS. Inc. Year: 1994 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:43
No Notes Added Yet
1. Business Overview
Prajay Engineers Syndicate Ltd. is an Indian real estate development company primarily engaged in the construction and development of residential, commercial, and hospitality projects. Its core business model involves acquiring land, developing integrated townships, apartments, villas, commercial complexes, and hotels, and then selling these developed properties to end-users or investors. The company generates revenue primarily through the sale of developed real estate units and properties.
2. Key Segments / Revenue Mix
The company's primary business segments revolve around real estate development. While specific revenue percentages can fluctuate based on ongoing projects and sales cycles, its main activities typically include:
Residential Projects: Development of apartments, villas, and integrated residential townships.
Commercial Projects: Construction of office spaces, retail complexes, and mixed-use developments.
Hospitality: Development and operation of hotels and resorts.
Leasing/Management: Potentially some revenue from leasing commercial properties or managing hospitality assets.
The dominant portion of its revenue generally comes from the outright sale of residential and commercial units.
3. Industry & Positioning
The Indian real estate and construction industry is vast, highly fragmented, and cyclical. It is characterized by intense competition from numerous national and regional developers. Prajay Engineers Syndicate operates primarily in specific regional markets, historically with a strong presence in Hyderabad, Telangana. The company positions itself as a developer known for its experience in diverse projects, from residential to hospitality. Compared to national giants, Prajay operates as a mid-sized regional player, competing on local market understanding, project execution, and price points within its chosen micro-markets.
4. Competitive Advantage (Moat)
Prajay's competitive advantages are likely derived from:
Regional Expertise & Brand Recognition: A long-standing presence and understanding of specific local markets, particularly Hyderabad, which can build trust and brand recall among local buyers.
Land Bank: A strategically acquired land bank over the years, which can provide a cost advantage and future development opportunities.
Diversified Portfolio: Experience in developing a range of projects (residential, commercial, hospitality) allows for flexibility and potentially better risk management across different real estate cycles.
Execution Capabilities: A track record of project completion and delivery, which is crucial in building customer confidence in the real estate sector.
5. Growth Drivers
Urbanization & Population Growth: Continued migration to urban centers fuels demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affluence among the middle and upper-middle classes drives demand for quality residential and lifestyle properties.
Government Initiatives: Policy support for affordable housing, infrastructure development, and ease of doing business can stimulate the real estate sector.
Regional Economic Growth: Strong economic performance in its primary operating regions (e.g., Hyderabad's IT/ITES sector growth) can boost local real estate demand.
Hospitality Sector Revival: Post-pandemic recovery in travel and tourism can drive demand for hotel projects.
6. Risks
Cyclical Nature of Real Estate: The industry is highly susceptible to economic downturns, impacting property demand and prices.
Interest Rate Sensitivity: Higher interest rates can increase home loan costs for buyers and financing costs for developers, dampening sales.
Regulatory & Environmental Clearances: Delays or changes in government policies, land acquisition laws, and environmental regulations can impact project timelines and costs.
Funding & Liquidity Risk: Real estate development is capital-intensive, and access to timely and affordable financing is crucial.
Intense Competition: The fragmented nature of the market leads to significant price and quality competition.
Macroeconomic Headwinds: Inflation, subdued economic growth, or geopolitical events can negatively affect consumer sentiment and spending.
7. Management & Ownership
Prajay Engineers Syndicate Ltd. is a promoter-led company, with the founding family holding a significant stake and typically guiding its strategic direction and operations. Promoters usually play an active role in management. Ownership structure typically involves a substantial shareholding by the promoter group, with the remaining shares held by institutional investors, high-net-worth individuals, and the public. Management quality would depend on their execution track record, financial discipline, and adaptability to market changes.
8. Outlook
Prajay Engineers Syndicate operates in a dynamic Indian real estate market driven by strong underlying demographics and urbanization trends. The company's regional expertise and diversified project portfolio offer a foundation for potential growth, especially with continued economic expansion and infrastructure development in its core markets. However, the sector faces inherent challenges from its cyclical nature, interest rate fluctuations, regulatory complexities, and intense competition. The company's ability to successfully acquire land, secure timely project approvals, manage project execution efficiently, and maintain a healthy balance sheet will be critical for sustained performance. A cautious yet optimistic outlook is warranted, recognizing both the substantial growth opportunities within India's real estate sector and the significant risks associated with it.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹144 Cr.
Stock P/E -4.8
P/B 0.3
Current Price ₹20.5
Book Value ₹ 68.8
Face Value 10
52W High ₹33.8
Dividend Yield 0%
52W Low ₹ 17.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 21 | 26 | 5 | 26 | 12 | 16 | 15 | 9 | 8 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 |
| Total Income | 4 | 21 | 28 | 6 | 27 | 13 | 17 | 18 | 10 | 10 |
| Total Expenditure | 7 | 26 | 51 | 10 | 31 | 15 | 30 | 20 | 15 | 10 |
| Operating Profit | -3 | -4 | -23 | -4 | -5 | -3 | -13 | -2 | -5 | 0 |
| Interest | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | -5 | -24 | -5 | -6 | -4 | -14 | -3 | -6 | -1 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6 | -6 | -24 | -5 | -6 | -4 | -14 | -3 | -6 | -1 |
| Adjustments | -1 | -1 | 0 | 1 | 0 | 1 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | -7 | -6 | -24 | -5 | -6 | -3 | -14 | -3 | -7 | -1 |
| Adjusted Earnings Per Share | -0.9 | -0.9 | -3.4 | -0.7 | -0.8 | -0.5 | -2 | -0.4 | -0.9 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 109 | 93 | 69 | 41 | 49 | 50 | 38 | 93 | 30 | 57 | 57 | 48 |
| Other Income | 2 | 8 | 5 | 5 | 5 | 3 | 1 | 2 | 19 | 3 | 4 | 8 |
| Total Income | 112 | 100 | 73 | 46 | 54 | 53 | 39 | 95 | 49 | 61 | 62 | 55 |
| Total Expenditure | 124 | 106 | 74 | 43 | 49 | 48 | 33 | 87 | 49 | 91 | 86 | 75 |
| Operating Profit | -13 | -6 | -1 | 3 | 5 | 5 | 7 | 9 | -1 | -31 | -24 | -20 |
| Interest | 6 | 14 | 16 | 19 | 15 | 5 | 6 | 5 | 4 | 2 | 0 | 0 |
| Depreciation | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -25 | -27 | -22 | -19 | -15 | -4 | -4 | -2 | -9 | -39 | -29 | -24 |
| Provision for Tax | -0 | 2 | 2 | 1 | -1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Profit After Tax | -25 | -29 | -24 | -20 | -14 | -5 | -5 | -2 | -9 | -40 | -30 | -24 |
| Adjustments | -0 | 0 | 0 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -25 | -29 | -24 | -22 | -15 | -5 | -5 | -2 | -9 | -40 | -30 | -25 |
| Adjusted Earnings Per Share | -3.5 | -4.2 | -3.4 | -3.2 | -2.1 | -0.8 | -0.7 | -0.4 | -1.3 | -5.7 | -4.3 | -3.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -15% | 3% | -6% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 20% | 17% | 12% |
| ROE Average | -6% | -5% | -3% | -3% |
| ROCE Average | -4% | -3% | -2% | -1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 626 | 644 | 620 | 598 | 579 | 575 | 570 | 567 | 556 | 517 | 487 |
| Minority's Interest | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -3 |
| Borrowings | 226 | 174 | 147 | 144 | 143 | 144 | 147 | 150 | 154 | 156 | 144 |
| Other Non-Current Liabilities | 4 | 10 | 12 | 14 | 13 | 14 | 15 | 16 | 16 | 16 | 18 |
| Total Current Liabilities | 435 | 461 | 501 | 547 | 547 | 494 | 486 | 419 | 216 | 211 | 194 |
| Total Liabilities | 1293 | 1290 | 1282 | 1304 | 1283 | 1228 | 1218 | 1153 | 943 | 900 | 839 |
| Fixed Assets | 156 | 149 | 144 | 139 | 135 | 132 | 134 | 132 | 128 | 126 | 151 |
| Other Non-Current Assets | 306 | 310 | 328 | 343 | 366 | 367 | 375 | 378 | 209 | 215 | 197 |
| Total Current Assets | 831 | 831 | 810 | 822 | 782 | 729 | 709 | 643 | 605 | 559 | 491 |
| Total Assets | 1293 | 1290 | 1282 | 1304 | 1283 | 1228 | 1218 | 1153 | 943 | 900 | 839 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 2 | 2 | 5 | 5 | 5 | 4 | 3 | 3 | 8 | 36 |
| Cash Flow from Operating Activities | 2 | 52 | 56 | 33 | 49 | 15 | 7 | 5 | 7 | 24 | 19 |
| Cash Flow from Investing Activities | -21 | -17 | -20 | -20 | -30 | -6 | -6 | -5 | -1 | -3 | -6 |
| Cash Flow from Financing Activities | 15 | -35 | -34 | -12 | -19 | -10 | -1 | 1 | -2 | 7 | -9 |
| Net Cash Inflow / Outflow | -5 | 1 | 2 | 0 | -0 | -2 | -0 | -0 | 5 | 28 | 4 |
| Closing Cash & Cash Equivalent | 2 | 2 | 5 | 5 | 5 | 4 | 3 | 3 | 8 | 36 | 40 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.53 | -4.21 | -3.43 | -3.18 | -2.08 | -0.76 | -0.72 | -0.36 | -1.35 | -5.7 | -4.28 |
| CEPS(Rs) | -2.62 | -3.3 | -2.66 | -2.11 | -1.4 | -0.14 | -0.15 | 0.23 | -0.77 | -5.15 | -3.76 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 89.51 | 92.05 | 88.67 | 85.49 | 82.82 | 82.16 | 81.44 | 81.09 | 79.56 | 73.87 | 69.58 |
| Core EBITDA Margin(%) | -13.63 | -14.95 | -7.59 | -4.51 | -0.19 | 3.41 | 14.88 | 6.88 | -65.54 | -59.2 | -49.29 |
| EBIT Margin(%) | -17.32 | -13.59 | -9.27 | -1.08 | 1.09 | 1.88 | 4.7 | 3.5 | -17.31 | -64.26 | -49.27 |
| Pre Tax Margin(%) | -22.75 | -29.21 | -32.49 | -46.25 | -30.54 | -8.35 | -10.84 | -2.03 | -30.59 | -68.33 | -50.05 |
| PAT Margin (%) | -22.6 | -31.87 | -35.46 | -48.1 | -28.69 | -10.15 | -13.2 | -2.67 | -31.59 | -69.36 | -52.15 |
| Cash Profit Margin (%) | -16.76 | -24.94 | -27.09 | -35.79 | -20.01 | -1.9 | -2.81 | 1.74 | -18.07 | -62.73 | -45.74 |
| ROA(%) | -1.88 | -2.28 | -1.89 | -1.53 | -1.08 | -0.4 | -0.41 | -0.21 | -0.9 | -4.33 | -3.45 |
| ROE(%) | -3.85 | -4.65 | -3.85 | -3.26 | -2.38 | -0.88 | -0.89 | -0.44 | -1.68 | -7.43 | -5.97 |
| ROCE(%) | -2.02 | -1.37 | -0.7 | -0.05 | 0.06 | 0.12 | 0.24 | 0.43 | -0.7 | -5.17 | -4.16 |
| Receivable days | 804.69 | 905.3 | 1143.84 | 1841.98 | 1492.74 | 1341.47 | 1681.92 | 680.84 | 1841.44 | 734.24 | 523.79 |
| Inventory Days | 1881.55 | 2172.32 | 2930.81 | 4928.58 | 4145.44 | 3880.27 | 4885.35 | 1879.42 | 5507.57 | 2722.37 | 2465.77 |
| Payable days | 997.06 | 1153.71 | 1519.41 | 3126.64 | 2535.11 | 2208.77 | 2515.51 | 877.49 | 3645.69 | 848.22 | 755.31 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.07 | 0.07 | 0.12 | 0.13 | 0.1 | 0.06 | 0.09 | 0.2 | 0.13 | 0.32 | 0.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.11 | 3.36 | 5.05 | 8.03 | 5.35 | 4.47 | 6.34 | 3.21 | 7.9 | 5.45 | 4.88 |
| EV/Core EBITDA(x) | -27.13 | -50.47 | -564.1 | 116.86 | 54.69 | 44.13 | 35.95 | 34.91 | -368.26 | -10.26 | -11.57 |
| Net Sales Growth(%) | 62.81 | -15.2 | -25.89 | -39.91 | 18.6 | 2.39 | -23.34 | 142.53 | -67.94 | 92.64 | -0.01 |
| EBIT Growth(%) | -16.55 | 33.49 | 49.42 | 93.03 | 219.67 | 77.25 | 91.59 | 80.7 | -258.63 | -615.1 | 23.34 |
| PAT Growth(%) | -109.14 | -19.54 | 17.52 | 18.5 | 29.25 | 63.77 | 0.32 | 50.88 | -278.68 | -322.92 | 24.82 |
| EPS Growth(%) | -103.05 | -19.22 | 18.57 | 7.35 | 34.47 | 63.28 | 5.23 | 50.88 | -278.7 | -322.92 | 24.82 |
| Debt/Equity(x) | 0.47 | 0.42 | 0.44 | 0.44 | 0.36 | 0.34 | 0.34 | 0.33 | 0.31 | 0.35 | 0.36 |
| Current Ratio(x) | 1.91 | 1.8 | 1.61 | 1.5 | 1.43 | 1.48 | 1.46 | 1.53 | 2.8 | 2.65 | 2.53 |
| Quick Ratio(x) | 0.65 | 0.6 | 0.52 | 0.47 | 0.43 | 0.42 | 0.42 | 0.46 | 0.72 | 0.72 | 0.63 |
| Interest Cover(x) | -3.2 | -0.87 | -0.4 | -0.02 | 0.03 | 0.18 | 0.3 | 0.63 | -1.3 | -15.79 | -62.47 |
| Total Debt/Mcap(x) | 6.43 | 6.09 | 3.53 | 3.43 | 3.46 | 6.01 | 3.57 | 1.64 | 2.44 | 1.09 | 1.19 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.59 | 35.64 | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 |
| FII | 0.01 | 0 | 0 | 0.01 | 0 | 0.03 | 0.02 | 0.02 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 66.41 | 64.35 | 63.2 | 63.19 | 63.2 | 63.17 | 63.18 | 63.18 | 63.2 | 63.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.35 | 2.49 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.64 | 4.5 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.