Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹318 Cr.
Stock P/E
7.4
P/B
0.9
Current Price
₹225
Book Value
₹ 241
Face Value
10
52W High
₹377.3
52W Low
₹ 177.1
Dividend Yield
0.67%

PPAP Automotive Overview

Business

PPAP Automotive Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing of automotive sealing systems, interior, and exterior plastic components for the automotive industry. Its core business model is that of a B2B supplier, providing critical parts directly to Original Equipment Manufacturers (OEMs). The company generates revenue by designing, developing, and manufacturing these components and selling them to various automotive vehicle manufacturers for integration into their vehicles.

Revenue Mix

While specific revenue percentages are not available, PPAP Automotive's primary product segments include:

Automotive Sealing Systems: This involves manufacturing weather strips, glass runs, and other sealing components that prevent water, dust, and noise ingress, crucial for vehicle comfort and safety.

Interior Plastic Components: Products like dashboard parts, door trims, pillar trims, and other aesthetic and functional plastic components used inside a vehicle.

Exterior Plastic Components: Includes parts such as bumpers, side moldings, and other external plastic fittings.

Industry

The Indian auto ancillary industry is a critical backbone for the automotive sector, characterized by its reliance on OEM demand, technological evolution, and cost efficiency. It is a competitive market with numerous players ranging from large integrated manufacturers to specialized component makers. PPAP Automotive is positioned as a significant player, particularly in its niche of automotive sealing systems and plastic injection molded components, serving several major automotive OEMs in India. Its long-standing relationships with leading manufacturers indicate a strong positioning in terms of quality and reliability within its product categories.

MOAT

PPAP Automotive's competitive advantages likely stem from:

Strong OEM Relationships & Switching Costs: Established, long-term relationships with major automotive manufacturers create high switching costs for OEMs due to the extensive product development, testing, and quality approval processes required for critical components.

Product Development & Quality Expertise: Specialized knowledge in material science (plastics, rubber) and manufacturing processes for high-quality sealing systems and plastic components. Adherence to strict automotive quality standards (like PPAP, ISO/TS) is a key differentiator.

Scale and Operational Efficiency: As a large-scale supplier, it can achieve economies of scale in production and procurement, contributing to cost competitiveness.

Growth Drivers

Indian Automotive Market Growth: Long-term growth in passenger vehicles, commercial vehicles, and two-wheelers sales in India will directly drive demand for auto components.

New Model Launches: OEMs frequently launch new vehicle models, requiring fresh sourcing of components, presenting opportunities for PPAP Automotive.

Increasing Content Per Vehicle: The trend towards more sophisticated interiors, advanced safety features, and premium finishes can lead to a higher value of components supplied per vehicle.

Electrification Trend (EVs): While some components may change, EVs will still require extensive plastic components (e.g., for interiors, lightweighting, battery enclosures) and sealing systems, offering new design and material opportunities.

Enhanced Safety and Emission Norms: Evolving regulatory requirements often necessitate new or upgraded components, favoring suppliers with R&D capabilities.

Risks

Automotive Industry Cyclicality: The company's performance is heavily dependent on the highly cyclical nature of vehicle production and sales, which can be impacted by economic downturns, interest rates, and consumer sentiment.

OEM Concentration Risk: A significant portion of revenue may be tied to a few major OEM customers, making it vulnerable to any changes in their production schedules or sourcing strategies.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like plastics (resins), rubber, and other chemicals can impact profit margins if not effectively passed on to customers.

Intense Competition & Pricing Pressure: The auto ancillary sector is highly competitive, leading to continuous pressure on pricing and margins from OEMs seeking cost efficiencies.

Technological Disruption: Rapid advancements in automotive technology (e.g., new materials, lightweighting techniques, autonomous driving implications) require continuous investment in R&D to remain competitive.

Management & Ownership

PPAP Automotive Ltd. is promoted by the Hirashima family, who have a long-standing association with the automotive industry, particularly through historical collaborations with global automotive giants. The ownership structure typically involves a significant promoter holding, alongside institutional investors and public shareholders. Management is generally focused on maintaining strong OEM relationships, ensuring product quality, and investing in R&D to adapt to evolving automotive technologies and market demands.

Outlook

PPAP Automotive is well-positioned to benefit from the anticipated long-term growth of the Indian automotive industry, driven by rising disposable incomes and increasing vehicle penetration. Its established OEM relationships and expertise in key component segments provide a stable foundation. However, the company operates in a cyclical industry susceptible to economic fluctuations and intense pricing pressures. Its future success will largely depend on its ability to adapt to technological shifts, such as electrification and lightweighting trends, effectively manage raw material costs, and diversify its product portfolio and customer base while maintaining its strong reputation for quality and reliability.

PPAP Automotive Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PPAP Automotive Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 136 123 145 139 147 117 137 139 175 156
Other Income 0 1 0 0 0 0 0 0 0 2
Total Income 136 123 145 139 147 117 137 139 175 158
Total Expenditure 124 111 128 125 132 107 124 126 158 144
Operating Profit 12 12 17 14 15 10 13 13 17 15
Interest 4 4 4 4 4 4 4 4 4 4
Depreciation 9 9 9 9 8 9 9 9 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 50 0
Profit Before Tax -1 0 4 1 2 -3 -0 -0 53 1
Provision for Tax 7 0 1 0 1 -1 -0 -0 8 0
Profit After Tax -8 0 3 1 2 -2 -0 -0 45 1
Adjustments -0 0 -0 1 1 0 0 0 0 0
Profit After Adjustments -8 0 3 2 2 -2 -0 0 45 1
Adjusted Earnings Per Share -5.8 0.1 2 1.2 1.7 -1.6 -0 0 32.2 0.6

PPAP Automotive Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 319 345 398 411 360 322 422 511 523 554 567 607
Other Income 1 2 3 1 1 2 1 1 2 1 2 2
Total Income 320 347 400 412 360 324 423 513 525 555 569 609
Total Expenditure 265 278 313 334 309 289 383 467 483 496 515 552
Operating Profit 54 69 88 78 52 35 40 46 42 59 54 58
Interest 8 6 5 4 3 4 7 12 15 17 18 16
Depreciation 25 24 26 26 26 26 29 31 34 34 36 36
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 50 50
Profit Before Tax 22 38 57 48 23 5 0 -5 -8 9 50 54
Provision for Tax 7 13 20 15 4 1 1 1 5 2 7 8
Profit After Tax 14 25 37 33 19 4 -1 -6 -13 7 43 46
Adjustments 0 3 2 0 -1 -2 0 0 0 0 0 0
Profit After Adjustments 14 28 39 34 18 2 -1 -6 -13 7 43 46
Adjusted Earnings Per Share 10 20 28.1 24.1 13 1.5 -0.6 -4.2 -9.3 5 30.6 32.8

PPAP Automotive Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 206 237 270 295 303 306 304 295 283 288 341
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 44 28 16 13 12 45 79 80 74 62 41
Other Non-Current Liabilities 11 15 16 16 16 14 13 11 18 23 27
Total Current Liabilities 67 80 101 106 81 80 105 162 182 199 341
Total Liabilities 328 359 404 431 413 444 501 548 556 571 749
Fixed Assets 217 197 211 237 230 244 284 319 313 316 317
Other Non-Current Assets 10 57 72 61 70 82 80 64 72 79 84
Total Current Assets 101 106 121 133 113 118 137 165 171 176 349
Total Assets 328 359 404 431 413 444 501 548 556 571 749

PPAP Automotive Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 0 2 1 0 3 1 0 1 2 1
Cash Flow from Operating Activities 41 70 78 59 36 26 21 30 41 52 33
Cash Flow from Investing Activities -24 -43 -45 -43 -27 -49 -71 -58 -30 -35 -41
Cash Flow from Financing Activities -18 -25 -33 -17 -6 21 49 28 -9 -17 8
Net Cash Inflow / Outflow -1 2 -1 -1 3 -2 -1 0 1 -0 1
Closing Cash & Cash Equivalent 1 2 1 0 3 1 0 1 2 1 3

PPAP Automotive Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.02 19.97 28.08 24.1 13 1.5 -0.56 -4.25 -9.31 4.97 30.6
CEPS(Rs) 27.64 35.31 45.29 42.44 32.02 21.49 20.49 17.98 15.08 29.42 55.76
DPS(Rs) 2 3 4.5 4.5 3 1 1.5 1.5 1.25 2.5 1.5
Book NAV/Share(Rs) 146.81 168.99 192.64 211.01 216.59 218.7 217.06 210.19 200.74 203.73 241.02
Core EBITDA Margin(%) 14.52 16.96 20.8 18.84 14.19 10.33 9.25 8.66 7.65 10.4 9.18
EBIT Margin(%) 8.08 11.28 15.07 12.77 7.2 2.76 1.68 1.36 1.31 4.64 12.03
Pre Tax Margin(%) 5.87 9.67 13.95 11.73 6.38 1.48 0.03 -1 -1.54 1.6 8.87
PAT Margin (%) 3.83 6.37 9.15 8.13 5.32 1.12 -0.19 -1.16 -2.49 1.26 7.62
Cash Profit Margin (%) 10.56 12.57 15.51 14.46 12.47 9.34 6.8 4.93 4.04 7.48 13.88
ROA(%) 4.27 7.29 9.8 8.01 4.53 0.85 -0.17 -1.13 -2.36 1.24 6.54
ROE(%) 6.82 11.33 14.78 11.83 6.38 1.19 -0.26 -1.99 -4.53 2.46 13.77
ROCE(%) 10.58 15.61 20.97 16.95 8.02 2.6 1.84 1.62 1.55 5.74 13.7
Receivable days 39.96 41.27 46.44 50.03 49.45 56.85 50.29 43.19 46.2 46.05 56.76
Inventory Days 38.8 28.78 24.55 34.16 47.99 53.54 43.69 47.2 50.77 42.96 50.76
Payable days 50.91 49.57 54.15 66.08 80.42 92.52 71.15 67.73 73.41 74.98 100.11
PER(x) 15.57 11.49 18.7 11.9 11 132.88 0 0 0 32.63 5.79
Price/Book(x) 1.06 1.36 2.73 1.36 0.66 0.91 0.88 0.74 0.87 0.8 0.74
Dividend Yield(%) 1.28 1.31 0.86 1.57 2.1 0.5 0.79 0.96 0.72 1.54 0.85
EV/Net Sales(x) 0.92 1.08 1.92 1.04 0.6 1.02 0.89 0.72 0.77 0.71 0.79
EV/Core EBITDA(x) 5.38 5.4 8.71 5.42 4.19 9.31 9.33 8.06 9.64 6.67 8.36
Net Sales Growth(%) 0 8.28 15.25 3.36 -12.52 -10.38 30.95 21.14 2.31 5.95 2.36
EBIT Growth(%) 0 49.87 38.9 -14.81 -50.72 -65.58 -20.48 -2.19 -0.75 274.2 165.21
PAT Growth(%) 0 78.64 49.33 -10.68 -42.81 -81.05 -121.77 -653.97 -119.35 153.66 517.31
EPS Growth(%) 0 99.35 40.6 -14.17 -46.04 -88.48 -137.58 -654.02 -119.35 153.33 516.06
Debt/Equity(x) 0.36 0.22 0.11 0.08 0.07 0.17 0.36 0.51 0.57 0.58 0.59
Current Ratio(x) 1.49 1.33 1.19 1.25 1.4 1.49 1.3 1.02 0.94 0.89 1.02
Quick Ratio(x) 0.91 1.04 0.88 0.83 0.78 0.92 0.77 0.55 0.56 0.58 0.74
Interest Cover(x) 3.66 7 13.48 12.3 8.86 2.15 1.02 0.58 0.46 1.53 3.81
Total Debt/Mcap(x) 0.34 0.16 0.04 0.06 0.11 0.19 0.41 0.69 0.65 0.73 0.8

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +4% +12% +6%
Operating Profit CAGR -8% +5% +9% 0%
PAT CAGR +514% — +61% +12%
Share Price CAGR -17% -3% -2% +2%
ROE Average +14% +4% +2% +6%
ROCE Average +14% +7% +5% +9%

PPAP Automotive Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.3 %
FII 5.84 %
DII (MF + Insurance) 0 %
Public (retail) 29.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.0164.6164.6164.6164.6164.4864.4864.4864.4864.3
FII 5.755.675.765.675.675.665.655.75.665.84
DII 0000000000
Public 29.2429.7329.6429.7229.7329.8729.8729.8329.8629.86
Others 0000000000
Total 100100100100100100100100100100

PPAP Automotive Peer Comparison

Auto Ancillary Edit Columns

PPAP Automotive Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PPAP Automotive Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 60% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 74.98 to 100.11days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp