WEBSITE BSE:532810 NSE: POWER FINAN Inc. Year: 1986 Industry: Finance Term Lending
Last updated: 15:59
Power Finance Corporation Ltd is an India-based non-banking financial company. The Company is engaged in supplying financial support to the power sector. The Company's fund-based products comprises project term loans, lease financing for the purchase of system, short/medium-time period loan to system producers, grants/interest-free loans for studies/consultancies, corporate loan, line of credit for import of coal, buyer's line of credit, lease financing for wind electricity projects, debt refinancing and credit facility for the purchase of powe...Read More
Power Finance Corporation Ltd is an India-based non-banking financial company. The Company is engaged in supplying financial support to the power sector. The Company's fund-based products comprises project term loans, lease financing for the purchase of system, short/medium-time period loan to system producers, grants/interest-free loans for studies/consultancies, corporate loan, line of credit for import of coal, buyer's line of credit, lease financing for wind electricity projects, debt refinancing and credit facility for the purchase of power thru power trade. Its non-fund-based products consist of deferred payment guarantee, letter of credit (LoC), assure for the performance of contract/ obligations with reference to fuel supply agreement (FSA) and policy for assurance of credit enhancement. The Company gives consultancy and advisory services in monetary, regulatory and ability constructing. Its subsidiaries are REC Limited and PFC Consulting Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹136377 Cr.
Stock P/E 4.5
P/B 1
Current Price ₹413.3
Book Value ₹ 409.7
Face Value 10
52W High ₹444
Dividend Yield 3.82%
52W Low ₹ 330.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 22375 | 23572 | 24141 | 24717 | 25722 | 26798 | 29265 | 28539 | 28890 | 29095 |
| Other Income | 13 | 22 | 35 | 20 | 33 | 24 | 20 | 90 | 11 | 46 |
| Total Income | 22387 | 23593 | 24176 | 24737 | 25755 | 26822 | 29285 | 28629 | 28901 | 29141 |
| Total Expenditure | -567 | 791 | -589 | 310 | 366 | 431 | 2131 | 212 | 1514 | 1031 |
| Operating Profit | 22955 | 22802 | 24766 | 24427 | 25389 | 26390 | 27154 | 28417 | 27387 | 28110 |
| Interest Expense | 14313 | 14827 | 15154 | 15521 | 16008 | 16560 | 16584 | 17204 | 17314 | 17572 |
| Depreciation | 13 | 14 | 15 | 12 | 13 | 15 | 16 | 14 | 15 | 18 |
| Profit Before Tax | 8629 | 7961 | 9597 | 8894 | 9368 | 9816 | 10555 | 11199 | 10057 | 10502 |
| Provision for Tax | 2001 | 1667 | 2041 | 1712 | 2153 | 2057 | 2196 | 2218 | 2223 | 2290 |
| Profit After Tax | 6628 | 6294 | 7557 | 7182 | 7215 | 7760 | 8358 | 8981 | 7834 | 8212 |
| Adjustments | -1795 | -1567 | -1932 | -1639 | -1912 | -1931 | -2042 | -2115 | -2091 | -1919 |
| Profit After Adjustments | 4833 | 4727 | 5624 | 5543 | 5302 | 5829 | 6316 | 6866 | 5743 | 6292 |
| Adjusted Earnings Per Share | 14.6 | 14.3 | 17 | 16.8 | 16.1 | 17.7 | 19.1 | 20.8 | 17.4 | 19.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 24954 | 27780 | 27481 | 48624 | 54106 | 62189 | 71656 | 76262 | 77568 | 91097 | 106502 | 115789 |
| Other Income | 98 | 108 | 378 | 24 | 959 | 759 | 1284 | 482 | 465 | 2321 | 702 | 167 |
| Total Income | 25052 | 27888 | 27859 | 48648 | 55065 | 62949 | 72940 | 76744 | 78033 | 93418 | 107204 | 115956 |
| Total Expenditure | 1142 | 2044 | 5584 | 6583 | 2585 | 8001 | 8342 | 8593 | 4459 | 1788 | 3835 | 4888 |
| Operating Profit | 23910 | 25844 | 22274 | 42064 | 52479 | 54948 | 64598 | 68151 | 73574 | 91630 | 103368 | 111068 |
| Interest Expense | 15456 | 16657 | 16970 | 30292 | 34646 | 40852 | 44688 | 44712 | 47026 | 57989 | 64680 | 68674 |
| Depreciation | 8 | 20 | 41 | 15 | 15 | 24 | 25 | 35 | 52 | 53 | 56 | 63 |
| Profit Before Tax | 8446 | 9167 | 5264 | 11779 | 17862 | 14093 | 19891 | 23382 | 26496 | 33588 | 38632 | 42313 |
| Provision for Tax | 2441 | 2983 | 3028 | 2983 | 5222 | 4615 | 4175 | 4614 | 5317 | 7127 | 8118 | 8927 |
| Profit After Tax | 6004 | 6184 | 2236 | 8797 | 12640 | 9477 | 15716 | 18768 | 21179 | 26461 | 30514 | 33385 |
| Adjustments | 0 | 0 | 0 | -2108 | -2719 | -2355 | -3968 | -4753 | -5289 | -6700 | -7524 | -8167 |
| Profit After Adjustments | 6004 | 6184 | 2236 | 6689 | 9921 | 7122 | 11748 | 14015 | 15889 | 19761 | 22991 | 25217 |
| Adjusted Earnings Per Share | 18.2 | 18.7 | 6.8 | 20.3 | 30.1 | 21.6 | 35.6 | 42.5 | 48.1 | 59.9 | 69.7 | 76.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 12% | 11% | 16% |
| Operating Profit CAGR | 13% | 15% | 13% | 16% |
| PAT CAGR | 15% | 18% | 26% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 4% | 52% | 32% | 21% |
| ROE Average | 28% | 28% | 28% | 23% |
| ROCE Average | 10% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32411 | 36028 | 36845 | 39835 | 47121 | 49400 | 60767 | 71676 | 84158 | 101147 | 117738 |
| Minority's Interest | 0 | 0 | 0 | 15435 | 16363 | 16766 | 21023 | 24599 | 27823 | 33142 | 37417 |
| Borrowings | 164995 | 172615 | 175103 | 417705 | 508049 | 574882 | 630577 | 644639 | 728429 | 720095 | 827418 |
| Current Liability | 30019 | 36495 | 38531 | 39430 | 33172 | 24502 | 32171 | 18964 | 25915 | 154209 | 164567 |
| Other Liabilities & Provisions | 1486 | 2081 | 9058 | 2733 | 17794 | 23965 | 24707 | 23807 | 22447 | 24229 | 24729 |
| Total Liabilities | 228912 | 247220 | 259537 | 515138 | 622499 | 689515 | 769246 | 783685 | 888772 | 1032821 | 1171869 |
| Loans | 197930 | 200381 | 200938 | 494890 | 573661 | 646196 | 722387 | 732851 | 832903 | 969111 | 1091898 |
| Investments | 24 | 1819 | 1820 | 3865 | 3236 | 3391 | 2364 | 2948 | 4985 | 8192 | 10017 |
| Fixed Assets | 102 | 198 | 296 | 161 | 196 | 238 | 341 | 719 | 782 | 764 | 760 |
| Other Loans | 210 | 298 | 5550 | 9920 | 24324 | 28486 | 30342 | 30525 | 30263 | 545 | 628 |
| Other Non Current Assets | 111 | 124 | 283 | 348 | 476 | 455 | 579 | 259 | 254 | 43847 | 51580 |
| Current Assets | 30535 | 44399 | 50651 | 5946 | 20593 | 10732 | 13199 | 16364 | 19566 | 10333 | 16966 |
| Total Assets | 228912 | 247220 | 259537 | 515138 | 622499 | 689515 | 769246 | 783685 | 888772 | 1032821 | 1171869 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 63 | 5033 | 146 | 4545 | 825 | 727 | 1905 | 4928 | 914 | 40 | 72 |
| Cash Flow from Operating Activities | -21455 | -13298 | 1795 | -57148 | -80252 | -42148 | -59143 | 4904 | -74717 | -97820 | -92269 |
| Cash Flow from Investing Activities | -491 | -1973 | -667 | 1409 | -13463 | -73 | 1741 | -547 | -1694 | -3409 | -2312 |
| Cash Flow from Financing Activities | 26916 | 10383 | 1950 | 52018 | 93616 | 43399 | 60424 | -8371 | 75537 | 101261 | 94258 |
| Net Cash Inflow / Outflow | 4970 | -4888 | 3079 | -3720 | -98 | 1179 | 3023 | -4014 | -874 | 32 | -323 |
| Closing Cash & Cash Equivalent | 5033 | 146 | 3224 | 825 | 727 | 1905 | 4928 | 914 | 40 | 72 | -252 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.19 | 18.74 | 6.78 | 20.27 | 30.06 | 21.58 | 35.6 | 42.47 | 48.15 | 59.88 | 69.67 |
| CEPS(Rs) | 18.22 | 18.8 | 6.9 | 26.7 | 38.35 | 28.79 | 47.7 | 56.98 | 64.33 | 80.34 | 92.63 |
| DPS(Rs) | 3.64 | 5.56 | 4 | 6.24 | 0 | 7.6 | 8 | 9.6 | 10.6 | 13.5 | 15.8 |
| Book NAV/Share(Rs) | 98.21 | 109.17 | 111.65 | 120.71 | 142.79 | 149.69 | 184.14 | 217.19 | 255.02 | 306.5 | 356.77 |
| Net Profit Margin | 24.06 | 22.26 | 8.14 | 18.09 | 23.36 | 15.24 | 21.93 | 24.61 | 27.3 | 29.05 | 28.65 |
| Operating Margin | 95.78 | 92.96 | 80.9 | 86.52 | 97.05 | 88.35 | 90.12 | 89.29 | 94.78 | 100.53 | 97.01 |
| PBT Margin | 33.85 | 33 | 19.15 | 24.23 | 33.01 | 22.66 | 27.76 | 30.66 | 34.16 | 36.87 | 36.27 |
| ROA(%) | 2.84 | 2.6 | 0.88 | 2.27 | 2.22 | 1.44 | 2.15 | 2.42 | 2.53 | 2.75 | 2.77 |
| ROE(%) | 20.04 | 18.07 | 6.14 | 22.94 | 29.07 | 19.64 | 28.53 | 28.34 | 27.18 | 28.56 | 27.88 |
| ROCE(%) | 11.75 | 11.3 | 9.33 | 11.9 | 10.09 | 9.11 | 9.66 | 9.58 | 9.57 | 10.27 | 10.07 |
| Price/Earnings(x) | 6 | 3.67 | 17.23 | 3.39 | 3.27 | 3.42 | 2.55 | 2.12 | 2.52 | 6.52 | 5.95 |
| Price/Book(x) | 1.11 | 0.63 | 1.05 | 0.57 | 0.69 | 0.49 | 0.49 | 0.41 | 0.48 | 1.27 | 1.16 |
| Dividend Yield(%) | 3.34 | 8.09 | 3.43 | 9.08 | 0 | 10.31 | 8.8 | 10.67 | 8.73 | 3.46 | 3.81 |
| EV/Net Sales(x) | 8.75 | 8.03 | 8.65 | 9.2 | 10.03 | 9.69 | 9.29 | 8.77 | 9.94 | 10.84 | 10.32 |
| EV/Core EBITDA(x) | 9.14 | 8.63 | 10.67 | 10.64 | 10.34 | 10.97 | 10.3 | 9.82 | 10.48 | 10.78 | 10.63 |
| Interest Earned Growth(%) | 16.59 | 11.33 | -1.08 | 76.94 | 11.27 | 14.94 | 15.22 | 6.43 | 1.71 | 17.44 | 16.91 |
| Net Profit Growth | 9.93 | 2.99 | -63.84 | 293.39 | 43.69 | -25.02 | 65.83 | 19.42 | 12.84 | 24.94 | 15.32 |
| EPS Growth(%) | 9.93 | 2.99 | -63.84 | 199.13 | 48.32 | -28.21 | 64.95 | 19.3 | 13.38 | 24.37 | 16.34 |
| Interest Coverage(x) % | 1.55 | 1.55 | 1.31 | 1.39 | 1.52 | 1.35 | 1.45 | 1.52 | 1.56 | 1.58 | 1.6 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 | 55.99 |
| FII | 16.85 | 17.86 | 17.19 | 17.93 | 17.74 | 18.04 | 18.84 | 18.66 | 18.84 | 18.33 |
| DII | 17.85 | 17.47 | 18.22 | 17.04 | 17.44 | 17.12 | 16.14 | 16.08 | 15.99 | 15.44 |
| Public | 9.31 | 8.67 | 8.59 | 9.04 | 8.83 | 8.84 | 9.03 | 9.26 | 9.18 | 10.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 | 184.79 |
| FII | 55.62 | 58.93 | 56.74 | 59.16 | 58.55 | 59.53 | 62.18 | 61.59 | 62.17 | 60.48 |
| DII | 58.89 | 57.67 | 60.13 | 56.22 | 57.54 | 56.5 | 53.26 | 53.07 | 52.77 | 50.95 |
| Public | 30.71 | 28.63 | 28.35 | 29.84 | 29.14 | 29.19 | 29.79 | 30.57 | 30.29 | 33.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 | 330.01 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
