Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹94 Cr.
Stock P/E
586.6
P/B
1.1
Current Price
₹56
Book Value
₹ 50.9
Face Value
10
52W High
₹70.9
52W Low
₹ 42.3
Dividend Yield
0%

Porwal AutoComponent Overview

Business

Porwal Auto Components Ltd. is an India-based company engaged in the manufacturing and supply of precision machined components and assemblies, primarily for the automotive sector. The company specializes in producing high-quality, intricate parts used in various automotive applications, including engine components, transmission parts, hydraulic components, and other general engineering components. Its business model involves securing long-term contracts with Original Equipment Manufacturers (OEMs) and Tier-1 suppliers in the automotive industry. The company generates revenue through the sale of these manufactured components, leveraging its expertise in machining and quality assurance.

Revenue Mix

The company primarily operates within a single business segment: the manufacturing of auto components. While a detailed revenue breakdown by specific product type (e.g., engine vs. transmission) or vehicle category (2-wheeler, 4-wheeler, commercial vehicle) is not typically disclosed for a company of this size, its offerings broadly cater to a range of automotive and general engineering applications. The core focus is on precision machining and assembly.

Industry

Porwal Auto Components operates in the highly competitive and fragmented Indian auto ancillary industry. This industry is characterized by a mix of large integrated players and numerous small-to-medium-sized enterprises (SMEs) like Porwal. The industry is heavily reliant on the performance of the broader automotive sector. Porwal positions itself as a specialized supplier known for precision engineering, quality, and reliability, aiming to establish long-term relationships with domestic and international OEMs and Tier-1 suppliers by offering competitive pricing and adherence to stringent quality standards. Its positioning is likely focused on specific niches within the machining component space rather than being a diversified, multi-product conglomerate.

MOAT

Porwal Auto Components' competitive advantages primarily stem from:

Established OEM Relationships: Long-standing relationships and trust built with automotive OEMs and Tier-1 suppliers due to consistent quality and timely delivery.

Technical Expertise & Precision Manufacturing: Specialized capabilities in precision machining and manufacturing of complex components, which requires significant expertise and quality control.

Quality Certifications: Adherence to international quality standards (e.g., IATF 16949) which are critical for automotive suppliers and act as a barrier to entry for new players.

Cost Efficiency: Ability to offer competitive pricing due to optimized manufacturing processes and scale within its specific product lines.

These advantages create switching costs for customers, who prefer reliable, certified suppliers for critical components.

Growth Drivers

Key factors that can drive growth for Porwal Auto Components over the next 3-5 years include:

Growth of the Indian Automotive Market: Increasing disposable incomes, infrastructure development, and favorable demographics are expected to drive demand for passenger vehicles, commercial vehicles, and two-wheelers.

Increasing Localization: Global OEMs operating in India are increasingly localizing their supply chains to reduce costs and enhance efficiency, creating opportunities for domestic component manufacturers.

New Client Acquisition & Product Diversification: Expanding its customer base beyond existing clients and diversifying into new component types or catering to emerging automotive technologies (e.g., EV components if capabilities align).

Export Opportunities: Leveraging its quality and cost competitiveness to explore and expand into international markets.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for the automotive sector could provide tailwinds for component manufacturers.

Risks

Porwal Auto Components faces several key business risks:

Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to demand fluctuations and economic downturns impacting vehicle sales.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum) can impact profitability if not effectively passed on to customers.

Customer Concentration: Potential dependence on a few major OEMs for a significant portion of its revenue, making it vulnerable to changes in their production schedules or sourcing strategies.

Intense Competition: The presence of numerous domestic and international players in the auto ancillary market can lead to pricing pressure and margin erosion.

Technological Disruption: The global shift towards Electric Vehicles (EVs) could impact demand for components specific to Internal Combustion Engine (ICE) vehicles, requiring significant investment in R&D and retooling.

Regulatory Changes: Changes in emission norms or safety standards can necessitate costly upgrades to manufacturing processes and products.

Management & Ownership

Porwal Auto Components Ltd. is a promoter-driven company. The management typically consists of the founding family members or individuals closely associated with the promoters, who often have long-standing experience in the manufacturing sector. Promoter holding typically constitutes a significant majority of the shares, reflecting a concentrated ownership structure common in many Indian SMEs. The quality of management is often judged by their ability to navigate industry cycles, maintain strong customer relationships, ensure operational efficiency, and adapt to technological changes.

Outlook

Porwal Auto Components operates in a foundational segment of the Indian automotive industry, benefiting from the country's long-term growth trajectory in vehicle production and consumption. Its focus on precision manufacturing and established OEM relationships provides a stable revenue base. The company's ability to maintain high quality, manage costs, and adapt to evolving technological trends (especially the transition to EVs) will be crucial for sustained growth. While it faces inherent risks from auto industry cyclicality, raw material price volatility, and intense competition, its specialized capabilities and potential for both domestic and export market expansion offer growth avenues. The outlook remains balanced, contingent on the broader economic environment, the health of the automotive sector, and the company's strategic agility in product and market diversification.

Porwal AutoComponent Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Porwal AutoComponent Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 33 34 34 33 39 33 35 38 36 35
Other Income 0 0 0 0 0 0 0 8 0 2
Total Income 33 34 34 33 39 34 35 46 36 37
Total Expenditure 31 32 33 33 35 30 31 36 35 32
Operating Profit 3 2 1 0 4 4 3 10 1 5
Interest 0 0 0 1 0 0 0 0 0 0
Depreciation 1 1 1 1 2 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 -1 -1 2 2 2 8 0 3
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 -1 -1 2 2 2 8 0 3
Adjustments 0 -0 -0 0 0 0 0 0 -0 -0
Profit After Adjustments 1 1 -1 -1 2 2 2 8 0 3
Adjusted Earnings Per Share 0.8 0.3 -0.7 -0.9 1.5 1.3 1.1 5.5 0.1 2

Porwal AutoComponent Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 73 83 92 110 121 79 70 107 141 146 140 144
Other Income 0 0 0 1 0 0 1 1 0 1 0 10
Total Income 73 83 92 111 121 79 71 108 141 147 141 154
Total Expenditure 65 74 82 98 107 71 62 102 133 134 133 134
Operating Profit 8 9 10 13 14 8 9 6 8 13 7 19
Interest 2 2 1 2 3 2 2 2 3 2 2 0
Depreciation 4 4 4 5 6 6 6 7 6 6 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 4 6 5 -0 1 -3 -1 5 0 13
Provision for Tax 1 1 2 1 2 -1 0 -3 0 1 0 0
Profit After Tax 1 2 2 5 3 1 1 -0 -1 4 0 13
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 2 5 3 1 1 -0 -1 4 0 13
Adjusted Earnings Per Share 0.7 1.5 1.4 3.3 2.3 0.4 0.6 -0.1 -0.7 2.6 0.1 8.7

Porwal AutoComponent Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 50 52 53 57 59 59 60 60 59 63 63
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 5 4 9 6 4 4 2 0 0 0
Other Non-Current Liabilities 1 2 3 3 4 3 3 0 0 8 9
Total Current Liabilities 14 10 13 24 18 14 18 22 17 14 13
Total Liabilities 71 68 73 93 86 81 85 84 76 85 85
Fixed Assets 35 35 36 49 51 46 44 47 44 41 36
Other Non-Current Assets 17 16 19 18 15 18 19 12 13 19 19
Total Current Assets 19 17 18 26 21 16 22 25 20 25 30
Total Assets 71 68 73 93 86 81 85 84 76 85 85

Porwal AutoComponent Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 5 3 9 10 9 7 4 7 5 9 0
Cash Flow from Investing Activities -6 -2 -7 -15 -4 -6 -5 -6 -3 -9 -2
Cash Flow from Financing Activities -1 -1 -2 5 -5 -2 0 -0 -2 0 1
Net Cash Inflow / Outflow -2 0 0 0 0 0 -0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Porwal AutoComponent Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.74 1.48 1.38 3.35 2.26 0.37 0.62 -0.11 -0.68 2.55 0.11
CEPS(Rs) 3.5 3.92 4.14 6.52 6.16 4.4 4.65 4.58 3.26 6.39 3.67
DPS(Rs) 0 0.3 0.5 0.75 0.75 0 0 0 0 0 0
Book NAV/Share(Rs) 33.19 34.32 35.09 37.53 38.82 39.19 39.81 39.7 39.01 41.57 41.67
Core EBITDA Margin(%) 9.31 9.4 9.29 9.17 11.29 10.14 11.05 4.82 5.45 8.16 5.12
EBIT Margin(%) 4.28 5.75 5.43 6.45 6.43 2.42 3.91 -0.75 1.24 4.78 1.45
Pre Tax Margin(%) 2.15 3.38 4.38 4.85 4.31 -0.51 1.51 -2.82 -0.73 3.16 0.14
PAT Margin (%) 1.39 2.42 2.03 3.84 2.83 0.71 1.34 -0.15 -0.73 2.63 0.11
Cash Profit Margin (%) 6.57 6.4 6.09 7.49 7.71 8.44 10.08 6.45 3.5 6.59 3.95
ROA(%) 1.61 3.21 2.94 6.08 3.82 0.67 1.13 -0.19 -1.29 4.8 0.19
ROE(%) 2.26 4.38 3.97 9.22 5.93 0.95 1.56 -0.27 -1.74 6.34 0.26
ROCE(%) 5.47 8.63 9.22 12.41 10.46 2.63 3.71 -1.09 2.49 10.44 3.01
Receivable days 20.77 23.61 27.32 31.56 33.59 39.11 50.66 37.94 22.44 21.05 33.2
Inventory Days 53.69 38.25 27.58 24.91 31.93 39.4 43.6 39.31 33.62 33.41 36.55
Payable days 21.93 26.33 25.84 36.34 34.19 31.64 41.73 34.26 30.25 24.4 23.17
PER(x) 11.39 13.69 29.26 13.69 12.81 24.08 25.78 0 0 19.94 413.79
Price/Book(x) 0.25 0.59 1.15 1.22 0.75 0.23 0.4 0.47 0.49 1.22 1.06
Dividend Yield(%) 0 1.48 1.24 1.64 2.59 0 0 0 0 0 0
EV/Net Sales(x) 0.36 0.47 0.75 0.8 0.48 0.34 0.55 0.4 0.25 0.56 0.5
EV/Core EBITDA(x) 3.39 4.3 7.05 6.64 4.22 3.34 4.32 6.82 4.56 6.6 9.45
Net Sales Growth(%) 52.95 13.75 11.16 20.04 9.52 -34.74 -11.49 53.75 31.24 4.11 -4.06
EBIT Growth(%) 1277.02 54.4 4.74 52.2 -8.56 -75.42 42.9 -129.69 315.49 301.15 -70.82
PAT Growth(%) 288.07 99.63 -6.81 142.66 -32.32 -83.61 66.14 -117.08 -548.33 473.66 -95.83
EPS Growth(%) 288.07 99.62 -6.81 142.66 -32.32 -83.61 66.16 -117.09 -548.1 473.66 -95.82
Debt/Equity(x) 0.26 0.16 0.15 0.34 0.24 0.23 0.24 0.25 0.11 0.09 0.06
Current Ratio(x) 1.37 1.79 1.36 1.11 1.17 1.16 1.23 1.14 1.18 1.79 2.23
Quick Ratio(x) 0.59 0.9 0.82 0.65 0.6 0.68 0.68 0.53 0.42 0.79 1.18
Interest Cover(x) 2.01 2.42 5.15 4.03 3.03 0.82 1.63 -0.37 0.63 2.96 1.1
Total Debt/Mcap(x) 1.03 0.27 0.13 0.28 0.32 0.99 0.59 0.53 0.22 0.08 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +9% +12% +7%
Operating Profit CAGR -46% +5% -3% -1%
PAT CAGR -100% — -100% -100%
Share Price CAGR 0% +13% +18% +4%
ROE Average 0% +2% +1% +3%
ROCE Average +3% +5% +4% +6%

Porwal AutoComponent Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.47 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 59.53 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 37.1737.1737.2237.2238.4238.5739.0439.9140.4740.47
FII 0000000000
DII 0000000000
Public 62.8362.8362.7862.7861.5861.4360.9660.0959.5359.53
Others 0000000000
Total 100100100100100100100100100100

Porwal AutoComponent Peer Comparison

Auto Ancillary Edit Columns

Porwal AutoComponent Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Porwal AutoComponent Pros & Cons

Pros

  • Debtor days have improved from 24.4 to 23.17days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.47%.
  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp