Auto Ancillary · Founded 1992 · www.porwalauto.com · BSE 532933 · · ISIN INE386I01018
No Notes Added Yet
Business
Porwal Auto Components Ltd. is an India-based company engaged in the manufacturing and supply of precision machined components and assemblies, primarily for the automotive sector. The company specializes in producing high-quality, intricate parts used in various automotive applications, including engine components, transmission parts, hydraulic components, and other general engineering components. Its business model involves securing long-term contracts with Original Equipment Manufacturers (OEMs) and Tier-1 suppliers in the automotive industry. The company generates revenue through the sale of these manufactured components, leveraging its expertise in machining and quality assurance.
Revenue Mix
The company primarily operates within a single business segment: the manufacturing of auto components. While a detailed revenue breakdown by specific product type (e.g., engine vs. transmission) or vehicle category (2-wheeler, 4-wheeler, commercial vehicle) is not typically disclosed for a company of this size, its offerings broadly cater to a range of automotive and general engineering applications. The core focus is on precision machining and assembly.
Industry
Porwal Auto Components operates in the highly competitive and fragmented Indian auto ancillary industry. This industry is characterized by a mix of large integrated players and numerous small-to-medium-sized enterprises (SMEs) like Porwal. The industry is heavily reliant on the performance of the broader automotive sector. Porwal positions itself as a specialized supplier known for precision engineering, quality, and reliability, aiming to establish long-term relationships with domestic and international OEMs and Tier-1 suppliers by offering competitive pricing and adherence to stringent quality standards. Its positioning is likely focused on specific niches within the machining component space rather than being a diversified, multi-product conglomerate.
MOAT
Porwal Auto Components' competitive advantages primarily stem from:
Established OEM Relationships: Long-standing relationships and trust built with automotive OEMs and Tier-1 suppliers due to consistent quality and timely delivery.
Technical Expertise & Precision Manufacturing: Specialized capabilities in precision machining and manufacturing of complex components, which requires significant expertise and quality control.
Quality Certifications: Adherence to international quality standards (e.g., IATF 16949) which are critical for automotive suppliers and act as a barrier to entry for new players.
Cost Efficiency: Ability to offer competitive pricing due to optimized manufacturing processes and scale within its specific product lines.
These advantages create switching costs for customers, who prefer reliable, certified suppliers for critical components.
Growth Drivers
Key factors that can drive growth for Porwal Auto Components over the next 3-5 years include:
Growth of the Indian Automotive Market: Increasing disposable incomes, infrastructure development, and favorable demographics are expected to drive demand for passenger vehicles, commercial vehicles, and two-wheelers.
Increasing Localization: Global OEMs operating in India are increasingly localizing their supply chains to reduce costs and enhance efficiency, creating opportunities for domestic component manufacturers.
New Client Acquisition & Product Diversification: Expanding its customer base beyond existing clients and diversifying into new component types or catering to emerging automotive technologies (e.g., EV components if capabilities align).
Export Opportunities: Leveraging its quality and cost competitiveness to explore and expand into international markets.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for the automotive sector could provide tailwinds for component manufacturers.
Risks
Porwal Auto Components faces several key business risks:
Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to demand fluctuations and economic downturns impacting vehicle sales.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum) can impact profitability if not effectively passed on to customers.
Customer Concentration: Potential dependence on a few major OEMs for a significant portion of its revenue, making it vulnerable to changes in their production schedules or sourcing strategies.
Intense Competition: The presence of numerous domestic and international players in the auto ancillary market can lead to pricing pressure and margin erosion.
Technological Disruption: The global shift towards Electric Vehicles (EVs) could impact demand for components specific to Internal Combustion Engine (ICE) vehicles, requiring significant investment in R&D and retooling.
Regulatory Changes: Changes in emission norms or safety standards can necessitate costly upgrades to manufacturing processes and products.
Management & Ownership
Porwal Auto Components Ltd. is a promoter-driven company. The management typically consists of the founding family members or individuals closely associated with the promoters, who often have long-standing experience in the manufacturing sector. Promoter holding typically constitutes a significant majority of the shares, reflecting a concentrated ownership structure common in many Indian SMEs. The quality of management is often judged by their ability to navigate industry cycles, maintain strong customer relationships, ensure operational efficiency, and adapt to technological changes.
Outlook
Porwal Auto Components operates in a foundational segment of the Indian automotive industry, benefiting from the country's long-term growth trajectory in vehicle production and consumption. Its focus on precision manufacturing and established OEM relationships provides a stable revenue base. The company's ability to maintain high quality, manage costs, and adapt to evolving technological trends (especially the transition to EVs) will be crucial for sustained growth. While it faces inherent risks from auto industry cyclicality, raw material price volatility, and intense competition, its specialized capabilities and potential for both domestic and export market expansion offer growth avenues. The outlook remains balanced, contingent on the broader economic environment, the health of the automotive sector, and the company's strategic agility in product and market diversification.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 33 | 34 | 34 | 33 | 39 | 33 | 35 | 38 | 36 | 35 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 |
| Total Income | 33 | 34 | 34 | 33 | 39 | 34 | 35 | 46 | 36 | 37 |
| Total Expenditure | 31 | 32 | 33 | 33 | 35 | 30 | 31 | 36 | 35 | 32 |
| Operating Profit | 3 | 2 | 1 | 0 | 4 | 4 | 3 | 10 | 1 | 5 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 |
| Adjusted Earnings Per Share | 0.8 | 0.3 | -0.7 | -0.9 | 1.5 | 1.3 | 1.1 | 5.5 | 0.1 | 2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 73 | 83 | 92 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 144 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 10 |
| Total Income | 73 | 83 | 92 | 111 | 121 | 79 | 71 | 108 | 141 | 147 | 141 | 154 |
| Total Expenditure | 65 | 74 | 82 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 134 |
| Operating Profit | 8 | 9 | 10 | 13 | 14 | 8 | 9 | 6 | 8 | 13 | 7 | 19 |
| Interest | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 0 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 5 | 0 | 13 |
| Provision for Tax | 1 | 1 | 2 | 1 | 2 | -1 | 0 | -3 | 0 | 1 | 0 | 0 |
| Profit After Tax | 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 13 |
| Adjusted Earnings Per Share | 0.7 | 1.5 | 1.4 | 3.3 | 2.3 | 0.4 | 0.6 | -0.1 | -0.7 | 2.6 | 0.1 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 9% | 12% | 7% |
| Operating Profit CAGR | -46% | 5% | -3% | -1% |
| PAT CAGR | -100% | 0% | -100% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | 13% | 18% | 4% |
| ROE Average | 0% | 2% | 1% | 3% |
| ROCE Average | 3% | 5% | 4% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 50 | 52 | 53 | 57 | 59 | 59 | 60 | 60 | 59 | 63 | 63 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 5 | 4 | 9 | 6 | 4 | 4 | 2 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 2 | 3 | 3 | 4 | 3 | 3 | 0 | 0 | 8 | 9 |
| Total Current Liabilities | 14 | 10 | 13 | 24 | 18 | 14 | 18 | 22 | 17 | 14 | 13 |
| Total Liabilities | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 |
| Fixed Assets | 35 | 35 | 36 | 49 | 51 | 46 | 44 | 47 | 44 | 41 | 36 |
| Other Non-Current Assets | 17 | 16 | 19 | 18 | 15 | 18 | 19 | 12 | 13 | 19 | 19 |
| Total Current Assets | 19 | 17 | 18 | 26 | 21 | 16 | 22 | 25 | 20 | 25 | 30 |
| Total Assets | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 5 | 3 | 9 | 10 | 9 | 7 | 4 | 7 | 5 | 9 | 0 |
| Cash Flow from Investing Activities | -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 |
| Cash Flow from Financing Activities | -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | 0 | 1 |
| Net Cash Inflow / Outflow | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.74 | 1.48 | 1.38 | 3.35 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 2.55 | 0.11 |
| CEPS(Rs) | 3.5 | 3.92 | 4.14 | 6.52 | 6.16 | 4.4 | 4.65 | 4.58 | 3.26 | 6.39 | 3.67 |
| DPS(Rs) | 0 | 0.3 | 0.5 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 33.19 | 34.32 | 35.09 | 37.53 | 38.82 | 39.19 | 39.81 | 39.7 | 39.01 | 41.57 | 41.67 |
| Core EBITDA Margin(%) | 9.31 | 9.4 | 9.29 | 9.17 | 11.29 | 10.14 | 11.05 | 4.82 | 5.45 | 8.16 | 5.12 |
| EBIT Margin(%) | 4.28 | 5.75 | 5.43 | 6.45 | 6.43 | 2.42 | 3.91 | -0.75 | 1.24 | 4.78 | 1.45 |
| Pre Tax Margin(%) | 2.15 | 3.38 | 4.38 | 4.85 | 4.31 | -0.51 | 1.51 | -2.82 | -0.73 | 3.16 | 0.14 |
| PAT Margin (%) | 1.39 | 2.42 | 2.03 | 3.84 | 2.83 | 0.71 | 1.34 | -0.15 | -0.73 | 2.63 | 0.11 |
| Cash Profit Margin (%) | 6.57 | 6.4 | 6.09 | 7.49 | 7.71 | 8.44 | 10.08 | 6.45 | 3.5 | 6.59 | 3.95 |
| ROA(%) | 1.61 | 3.21 | 2.94 | 6.08 | 3.82 | 0.67 | 1.13 | -0.19 | -1.29 | 4.8 | 0.19 |
| ROE(%) | 2.26 | 4.38 | 3.97 | 9.22 | 5.93 | 0.95 | 1.56 | -0.27 | -1.74 | 6.34 | 0.26 |
| ROCE(%) | 5.47 | 8.63 | 9.22 | 12.41 | 10.46 | 2.63 | 3.71 | -1.09 | 2.49 | 10.44 | 3.01 |
| Receivable days | 20.77 | 23.61 | 27.32 | 31.56 | 33.59 | 39.11 | 50.66 | 37.94 | 22.44 | 21.05 | 33.2 |
| Inventory Days | 53.69 | 38.25 | 27.58 | 24.91 | 31.93 | 39.4 | 43.6 | 39.31 | 33.62 | 33.41 | 36.55 |
| Payable days | 21.93 | 26.33 | 25.84 | 36.34 | 34.19 | 31.64 | 41.73 | 34.26 | 30.25 | 24.4 | 23.17 |
| PER(x) | 11.39 | 13.69 | 29.26 | 13.69 | 12.81 | 24.08 | 25.78 | 0 | 0 | 19.94 | 413.79 |
| Price/Book(x) | 0.25 | 0.59 | 1.15 | 1.22 | 0.75 | 0.23 | 0.4 | 0.47 | 0.49 | 1.22 | 1.06 |
| Dividend Yield(%) | 0 | 1.48 | 1.24 | 1.64 | 2.59 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.36 | 0.47 | 0.75 | 0.8 | 0.48 | 0.34 | 0.55 | 0.4 | 0.25 | 0.56 | 0.5 |
| EV/Core EBITDA(x) | 3.39 | 4.3 | 7.05 | 6.64 | 4.22 | 3.34 | 4.32 | 6.82 | 4.56 | 6.6 | 9.45 |
| Net Sales Growth(%) | 52.95 | 13.75 | 11.16 | 20.04 | 9.52 | -34.74 | -11.49 | 53.75 | 31.24 | 4.11 | -4.06 |
| EBIT Growth(%) | 1277.02 | 54.4 | 4.74 | 52.2 | -8.56 | -75.42 | 42.9 | -129.69 | 315.49 | 301.15 | -70.82 |
| PAT Growth(%) | 288.07 | 99.63 | -6.81 | 142.66 | -32.32 | -83.61 | 66.14 | -117.08 | -548.33 | 473.66 | -95.83 |
| EPS Growth(%) | 288.07 | 99.62 | -6.81 | 142.66 | -32.32 | -83.61 | 66.16 | -117.09 | -548.1 | 473.66 | -95.82 |
| Debt/Equity(x) | 0.26 | 0.16 | 0.15 | 0.34 | 0.24 | 0.23 | 0.24 | 0.25 | 0.11 | 0.09 | 0.06 |
| Current Ratio(x) | 1.37 | 1.79 | 1.36 | 1.11 | 1.17 | 1.16 | 1.23 | 1.14 | 1.18 | 1.79 | 2.23 |
| Quick Ratio(x) | 0.59 | 0.9 | 0.82 | 0.65 | 0.6 | 0.68 | 0.68 | 0.53 | 0.42 | 0.79 | 1.18 |
| Interest Cover(x) | 2.01 | 2.42 | 5.15 | 4.03 | 3.03 | 0.82 | 1.63 | -0.37 | 0.63 | 2.96 | 1.1 |
| Total Debt/Mcap(x) | 1.03 | 0.27 | 0.13 | 0.28 | 0.32 | 0.99 | 0.59 | 0.53 | 0.22 | 0.08 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.17 | 37.17 | 37.22 | 37.22 | 38.42 | 38.57 | 39.04 | 39.91 | 40.47 | 40.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.83 | 62.83 | 62.78 | 62.78 | 61.58 | 61.43 | 60.96 | 60.09 | 59.53 | 59.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.59 | 0.6 | 0.61 | 0.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.95 | 0.95 | 0.95 | 0.95 | 0.93 | 0.93 | 0.92 | 0.91 | 0.9 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +9% | +12% | +7% |
| Operating Profit CAGR | -46% | +5% | -3% | -1% |
| PAT CAGR | -100% | — | -100% | -100% |
| Share Price CAGR | 0% | +13% | +18% | +4% |
| ROE Average | 0% | +2% | +1% | +3% |
| ROCE Average | +3% | +5% | +4% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.17 | 37.17 | 37.22 | 37.22 | 38.42 | 38.57 | 39.04 | 39.91 | 40.47 | 40.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 62.83 | 62.83 | 62.78 | 62.78 | 61.58 | 61.43 | 60.96 | 60.09 | 59.53 | 59.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.58 | 0.58 | 0.59 | 0.6 | 0.61 | 0.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.95 | 0.95 | 0.95 | 0.95 | 0.93 | 0.93 | 0.92 | 0.91 | 0.9 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.