Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹640 Cr.
Stock P/E
-51.3
P/B
1
Current Price
₹89.9
Book Value
₹ 88.4
Face Value
2
52W High
₹163.1
52W Low
₹ 78.5
Dividend Yield
0%

Popular Vehicles&Ser Overview

Business

Popular Vehicles & Services Ltd. is primarily engaged in the multi-brand automotive dealership business in India. Its core operations involve the sale of new passenger vehicles, commercial vehicles, and two-wheelers, as well as pre-owned vehicles. Beyond sales, the company provides comprehensive after-sales services including maintenance, repairs, and sale of spare parts. It also facilitates vehicle financing and insurance services, and operates driving schools. The company generates revenue through sales margins on new and used vehicles, service charges, spare parts sales, and commissions from financing and insurance partners.

Revenue Mix

While specific percentages are not provided, the typical revenue mix for an automotive dealer like Popular Vehicles & Services Ltd. would broadly include:

New Vehicle Sales: The largest contributor, representing margins on direct sales of vehicles from various OEMs.

Used Vehicle Sales: Sales of pre-owned cars, which often carry higher margins than new car sales.

After-sales Services: Revenue from vehicle servicing, repairs, and collision repair, along with the sale of genuine spare parts and accessories. This segment is crucial for customer retention and stable, higher-margin revenue.

Finance & Insurance: Commission income earned from facilitating vehicle loans and insurance policies for customers.

Driving Schools: Revenue generated from providing driving lessons.

Industry

The Indian automotive dealership industry is characterized by its localized and often fragmented nature, with strong dependence on relationships with original equipment manufacturers (OEMs). It is a highly competitive sector where dealers compete on service quality, pricing, and geographic reach. Popular Vehicles & Services Ltd. operates as a prominent multi-brand dealership, likely with a strong regional presence in key markets within India. Its positioning is built on established relationships with multiple leading OEMs and an extensive sales and service network in its operating geographies, allowing it to cater to a diverse customer base across different vehicle segments.

MOAT

Popular Vehicles & Services Ltd. likely possesses competitive advantages rooted in:

Established Network & Scale: An extensive network of showrooms and service centers across its operating regions, which builds convenience and accessibility for customers.

OEM Relationships: Long-standing and strong relationships with multiple leading automotive manufacturers, ensuring a steady supply of vehicles and access to diverse product portfolios.

Regional Brand Reputation & Trust: A well-established brand name and reputation built over years of operation in its primary markets, fostering customer trust and loyalty, particularly in after-sales service.

After-sales Service Infrastructure: A robust service infrastructure, including trained technicians and readily available spare parts, which can be a key differentiator in customer retention and profitability.

Growth Drivers

Rising Disposable Income & Urbanization: India's growing middle class and increasing urbanization drive demand for personal mobility.

Increasing Vehicle Penetration: Low vehicle penetration rates compared to developed economies offer significant headroom for long-term growth.

Expansion of OEM Portfolios: Introduction of new models, including Electric Vehicles (EVs), by partner OEMs provides new sales opportunities.

Growth in Used Car Market: The burgeoning organized used car market, driven by affordability and changing consumer preferences, offers a high-margin growth avenue.

Infrastructure Development: Improved road infrastructure and connectivity in India facilitate higher vehicle sales and usage.

Risks

Economic Slowdown: The automotive industry is highly cyclical; economic downturns or rising interest rates can significantly impact vehicle sales.

Intense Competition: High competition from other multi-brand dealers, standalone dealerships, and the emergence of online automotive platforms.

OEM Dependence: Reliance on the performance and product pipeline of partner OEMs. Any disputes or changes in OEM strategies could impact business.

Supply Chain Disruptions: Issues like semiconductor shortages or other component supply constraints can lead to production cuts and impact vehicle availability.

Thin Margins: New vehicle sales often operate on relatively thin margins, making the business susceptible to inventory risks and pricing pressures.

Regulatory Changes: Changes in emission norms, vehicle scrappage policies, or taxation can affect demand and operational costs.

Management & Ownership

Popular Vehicles & Services Ltd. is a promoter-driven company, characteristic of many Indian businesses. The management team likely comprises individuals with extensive experience in the automotive retail sector, focusing on operational efficiency, customer service, and maintaining strong OEM relationships. The ownership structure typically involves a significant stake held by the founding family (promoters), with the remainder being public float post-IPO. The quality of management is often assessed by its ability to navigate industry cycles, expand market share, and maintain profitability in a competitive environment.

Outlook

The outlook for Popular Vehicles & Services Ltd. is generally positive, underpinned by India's long-term economic growth trajectory, rising disposable incomes, and the ongoing demand for personal mobility. The company's established multi-brand presence and focus on the higher-margin after-sales and used car segments position it to capitalize on these macro trends. However, the business faces inherent cyclicality, intense competition, and dependence on OEM performance and supply chains. While India's automotive market offers substantial growth potential, the company will need to skillfully manage inventory, adapt to evolving consumer preferences (e.g., towards EVs), and continuously enhance its customer experience to sustain profitability and market share amidst an increasingly dynamic environment.

Popular Vehicles&Ser Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Popular Vehicles&Ser Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1364 1291 1513 1365 1372 1311 1530 1785 1754 1890
Other Income 8 7 6 4 4 5 4 6 4 14
Total Income 1372 1298 1518 1369 1376 1316 1535 1792 1759 1903
Total Expenditure 1301 1246 1459 1334 1347 1278 1485 1734 1701 1832
Operating Profit 71 52 59 35 30 38 49 58 57 71
Interest 23 20 22 23 21 23 26 28 27 30
Depreciation 24 24 25 25 25 27 27 35 38 40
Exceptional Income / Expenses 0 0 0 0 0 0 15 -2 0 0
Profit Before Tax 24 8 12 -13 -16 -11 12 -7 -7 2
Provision for Tax 4 3 4 -3 -2 -2 11 -7 -2 0
Profit After Tax 20 5 8 -10 -14 -9 1 1 -5 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 5 8 -10 -14 -9 1 1 -5 1
Adjusted Earnings Per Share 2.8 0.8 1.1 -1.4 -1.9 -1.2 0.1 0.1 -0.7 0.2

Popular Vehicles&Ser Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3240 3633 3678 3906 3177 2894 3466 4875 5616 5541 6381 6959
Other Income 6 7 7 14 9 26 18 18 31 20 20 28
Total Income 3246 3641 3685 3920 3186 2919 3484 4893 5647 5562 6401 6989
Total Expenditure 3173 3542 3575 3809 3069 2742 3303 4654 5357 5383 6193 6752
Operating Profit 73 99 110 111 116 177 182 238 290 179 208 235
Interest 49 35 36 46 73 58 64 74 102 89 108 111
Depreciation 15 23 25 25 61 72 69 79 92 99 127 140
Exceptional Income / Expenses 0 0 0 0 26 0 0 0 2 0 14 13
Profit Before Tax 8 41 50 40 8 47 49 85 98 -9 -13 0
Provision for Tax 3 13 18 13 -4 15 15 21 22 2 -1 2
Profit After Tax 6 28 32 27 12 32 34 64 76 -10 -12 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 28 32 27 12 32 34 64 76 -10 -12 -2
Adjusted Earnings Per Share 1.8 5.3 5.9 4.3 2 5.2 5.4 10.2 10.7 -1.5 -1.8 -0.3

Popular Vehicles&Ser Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 67 170 201 228 213 246 280 343 653 639 628
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 140 45 36 46 47 89 88 91 13 2 48
Other Non-Current Liabilities 4 10 18 20 264 274 357 390 458 448 607
Total Current Liabilities 518 442 520 707 584 492 522 664 813 733 1048
Total Liabilities 729 666 774 1001 1108 1101 1248 1488 1938 1875 2331
Fixed Assets 195 209 208 212 472 464 564 671 733 721 1074
Other Non-Current Assets 43 47 59 79 98 71 76 81 108 109 168
Total Current Assets 491 410 507 705 536 565 606 734 1096 939 1089
Total Assets 729 666 774 1001 1108 1101 1248 1488 1938 1875 2331

Popular Vehicles&Ser Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 45 38 25 38 25 37 55 18 24 55 24
Cash Flow from Operating Activities 108 123 -10 -82 339 95 70 109 80 151 100
Cash Flow from Investing Activities -74 -21 -37 -50 -28 -7 -41 -80 -88 -39 -146
Cash Flow from Financing Activities -44 -115 60 119 -299 -71 -65 -24 39 -142 87
Net Cash Inflow / Outflow -9 -13 13 -13 13 18 -37 5 31 -30 42
Closing Cash & Cash Equivalent 36 25 38 25 37 55 18 24 55 24 66

Popular Vehicles&Ser Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.77 5.25 5.94 4.32 1.99 5.17 5.37 10.22 10.69 -1.47 -1.75
CEPS(Rs) 6.42 9.53 10.59 8.32 11.73 16.73 16.41 22.88 23.6 12.41 16.13
DPS(Rs) 0 0 0 0 0 0 0 0 0.5 0 0
Book NAV/Share(Rs) 20.78 31.79 37.63 36.36 33.92 39.22 44.62 54.69 91.74 89.72 88.18
Core EBITDA Margin(%) 2.06 2.51 2.8 2.47 3.38 5.1 4.54 4.35 4.46 2.75 2.8
EBIT Margin(%) 1.79 2.09 2.32 2.2 2.56 3.53 3.12 3.13 3.44 1.39 1.41
Pre Tax Margin(%) 0.26 1.13 1.35 1.03 0.25 1.59 1.35 1.67 1.68 -0.15 -0.2
PAT Margin (%) 0.17 0.77 0.86 0.69 0.39 1.09 0.94 1.26 1.31 -0.18 -0.19
Cash Profit Margin (%) 0.63 1.4 1.54 1.34 2.32 3.53 2.86 2.83 2.89 1.53 1.71
ROA(%) 0.82 4.02 4.4 3.05 1.18 2.94 2.87 4.69 4.44 -0.55 -0.59
ROE(%) 8.66 23.75 17.11 12.65 5.67 14.15 12.8 20.57 15.27 -1.62 -1.97
ROCE(%) 10.99 15.09 15.94 12.41 12.06 18.09 17.96 21.17 20.5 7.43 7.9
Receivable days 19.81 18.52 19.63 22.39 21.5 16.55 17.12 14.42 16.37 16.42 13.14
Inventory Days 27.46 21.49 19.93 26.86 37.06 36.76 34.2 28.7 32.32 37.05 32.62
Payable days 7.73 6.27 5.5 6.89 14.13 14.98 9.58 7.82 9.4 9.09 6.09
PER(x) 0 0 0 0 0 0 0 0 23.31 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 2.71 1.08 0.97
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.2 0 0
EV/Net Sales(x) 0.13 0.08 0.1 0.14 0.1 0.11 0.11 0.1 0.38 0.19 0.19
EV/Core EBITDA(x) 5.89 2.83 3.23 4.88 2.75 1.73 2.01 2.05 7.44 6.03 5.94
Net Sales Growth(%) 16.09 12.14 1.22 6.19 -18.66 -8.91 19.78 40.66 15.19 -1.32 15.16
EBIT Growth(%) -2.55 31.01 12.58 0.55 -5.38 29.18 7 41.33 25.64 -59.78 17.44
PAT Growth(%) -47.12 394.76 13.04 -14.42 -53.92 159.83 3.74 90.31 18.73 -113.75 -19.22
EPS Growth(%) -39.16 196.9 13.04 -27.23 -53.93 159.83 3.74 90.31 4.59 -113.75 -19.22
Debt/Equity(x) 7 1.79 1.98 2.45 1.64 1.44 1.33 1.47 0.68 0.66 1.11
Current Ratio(x) 0.95 0.93 0.98 1 0.92 1.15 1.16 1.11 1.35 1.28 1.04
Quick Ratio(x) 0.48 0.51 0.56 0.49 0.43 0.52 0.47 0.45 0.62 0.49 0.45
Interest Cover(x) 1.17 2.17 2.38 1.88 1.11 1.82 1.76 2.15 1.96 0.9 0.88
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.25 0.62 1.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +9% +17% +7%
Operating Profit CAGR +16% -4% +3% +11%
PAT CAGR — 0% 0% 0%
Share Price CAGR -38% — — —
ROE Average -2% +4% +9% +12%
ROCE Average +8% +12% +15% +15%

Popular Vehicles&Ser Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.38 %
FII 10.28 %
DII (MF + Insurance) 9.85 %
Public (retail) 18.49 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.1861.1861.1861.1861.1861.1861.1861.1861.3661.38
FII 7.0116.0114.5212.8512.6510.8810.5710.4410.3210.28
DII 10.2612.1312.9812.1911.7410.510.5810.2110.019.85
Public 21.5510.6911.3213.7814.4317.4517.6718.1818.3218.49
Others 0000000000
Total 100100100100100100100100100100

Popular Vehicles&Ser Peer Comparison

Automobiles - Dealers & Distributors Edit Columns

Popular Vehicles&Ser Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Popular Vehicles&Ser Pros & Cons

Pros

  • Debtor days have improved from 9.09 to 6.09days.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp