Automobiles - Dealers & Distributors · Founded 1983 · www.popularvehicles.in · BSE 544144 · NSE PVSL · ISIN INE772T01024
No Notes Added Yet
Business
Popular Vehicles & Services Ltd. is primarily engaged in the multi-brand automotive dealership business in India. Its core operations involve the sale of new passenger vehicles, commercial vehicles, and two-wheelers, as well as pre-owned vehicles. Beyond sales, the company provides comprehensive after-sales services including maintenance, repairs, and sale of spare parts. It also facilitates vehicle financing and insurance services, and operates driving schools. The company generates revenue through sales margins on new and used vehicles, service charges, spare parts sales, and commissions from financing and insurance partners.
Revenue Mix
While specific percentages are not provided, the typical revenue mix for an automotive dealer like Popular Vehicles & Services Ltd. would broadly include:
New Vehicle Sales: The largest contributor, representing margins on direct sales of vehicles from various OEMs.
Used Vehicle Sales: Sales of pre-owned cars, which often carry higher margins than new car sales.
After-sales Services: Revenue from vehicle servicing, repairs, and collision repair, along with the sale of genuine spare parts and accessories. This segment is crucial for customer retention and stable, higher-margin revenue.
Finance & Insurance: Commission income earned from facilitating vehicle loans and insurance policies for customers.
Driving Schools: Revenue generated from providing driving lessons.
Industry
The Indian automotive dealership industry is characterized by its localized and often fragmented nature, with strong dependence on relationships with original equipment manufacturers (OEMs). It is a highly competitive sector where dealers compete on service quality, pricing, and geographic reach. Popular Vehicles & Services Ltd. operates as a prominent multi-brand dealership, likely with a strong regional presence in key markets within India. Its positioning is built on established relationships with multiple leading OEMs and an extensive sales and service network in its operating geographies, allowing it to cater to a diverse customer base across different vehicle segments.
MOAT
Popular Vehicles & Services Ltd. likely possesses competitive advantages rooted in:
Established Network & Scale: An extensive network of showrooms and service centers across its operating regions, which builds convenience and accessibility for customers.
OEM Relationships: Long-standing and strong relationships with multiple leading automotive manufacturers, ensuring a steady supply of vehicles and access to diverse product portfolios.
Regional Brand Reputation & Trust: A well-established brand name and reputation built over years of operation in its primary markets, fostering customer trust and loyalty, particularly in after-sales service.
After-sales Service Infrastructure: A robust service infrastructure, including trained technicians and readily available spare parts, which can be a key differentiator in customer retention and profitability.
Growth Drivers
Rising Disposable Income & Urbanization: India's growing middle class and increasing urbanization drive demand for personal mobility.
Increasing Vehicle Penetration: Low vehicle penetration rates compared to developed economies offer significant headroom for long-term growth.
Expansion of OEM Portfolios: Introduction of new models, including Electric Vehicles (EVs), by partner OEMs provides new sales opportunities.
Growth in Used Car Market: The burgeoning organized used car market, driven by affordability and changing consumer preferences, offers a high-margin growth avenue.
Infrastructure Development: Improved road infrastructure and connectivity in India facilitate higher vehicle sales and usage.
Risks
Economic Slowdown: The automotive industry is highly cyclical; economic downturns or rising interest rates can significantly impact vehicle sales.
Intense Competition: High competition from other multi-brand dealers, standalone dealerships, and the emergence of online automotive platforms.
OEM Dependence: Reliance on the performance and product pipeline of partner OEMs. Any disputes or changes in OEM strategies could impact business.
Supply Chain Disruptions: Issues like semiconductor shortages or other component supply constraints can lead to production cuts and impact vehicle availability.
Thin Margins: New vehicle sales often operate on relatively thin margins, making the business susceptible to inventory risks and pricing pressures.
Regulatory Changes: Changes in emission norms, vehicle scrappage policies, or taxation can affect demand and operational costs.
Management & Ownership
Popular Vehicles & Services Ltd. is a promoter-driven company, characteristic of many Indian businesses. The management team likely comprises individuals with extensive experience in the automotive retail sector, focusing on operational efficiency, customer service, and maintaining strong OEM relationships. The ownership structure typically involves a significant stake held by the founding family (promoters), with the remainder being public float post-IPO. The quality of management is often assessed by its ability to navigate industry cycles, expand market share, and maintain profitability in a competitive environment.
Outlook
The outlook for Popular Vehicles & Services Ltd. is generally positive, underpinned by India's long-term economic growth trajectory, rising disposable incomes, and the ongoing demand for personal mobility. The company's established multi-brand presence and focus on the higher-margin after-sales and used car segments position it to capitalize on these macro trends. However, the business faces inherent cyclicality, intense competition, and dependence on OEM performance and supply chains. While India's automotive market offers substantial growth potential, the company will need to skillfully manage inventory, adapt to evolving consumer preferences (e.g., towards EVs), and continuously enhance its customer experience to sustain profitability and market share amidst an increasingly dynamic environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1364 | 1291 | 1513 | 1365 | 1372 | 1311 | 1530 | 1785 | 1754 | 1890 |
| Other Income | 8 | 7 | 6 | 4 | 4 | 5 | 4 | 6 | 4 | 14 |
| Total Income | 1372 | 1298 | 1518 | 1369 | 1376 | 1316 | 1535 | 1792 | 1759 | 1903 |
| Total Expenditure | 1301 | 1246 | 1459 | 1334 | 1347 | 1278 | 1485 | 1734 | 1701 | 1832 |
| Operating Profit | 71 | 52 | 59 | 35 | 30 | 38 | 49 | 58 | 57 | 71 |
| Interest | 23 | 20 | 22 | 23 | 21 | 23 | 26 | 28 | 27 | 30 |
| Depreciation | 24 | 24 | 25 | 25 | 25 | 27 | 27 | 35 | 38 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -2 | 0 | 0 |
| Profit Before Tax | 24 | 8 | 12 | -13 | -16 | -11 | 12 | -7 | -7 | 2 |
| Provision for Tax | 4 | 3 | 4 | -3 | -2 | -2 | 11 | -7 | -2 | 0 |
| Profit After Tax | 20 | 5 | 8 | -10 | -14 | -9 | 1 | 1 | -5 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 20 | 5 | 8 | -10 | -14 | -9 | 1 | 1 | -5 | 1 |
| Adjusted Earnings Per Share | 2.8 | 0.8 | 1.1 | -1.4 | -1.9 | -1.2 | 0.1 | 0.1 | -0.7 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3240 | 3633 | 3678 | 3906 | 3177 | 2894 | 3466 | 4875 | 5616 | 5541 | 6381 | 6959 |
| Other Income | 6 | 7 | 7 | 14 | 9 | 26 | 18 | 18 | 31 | 20 | 20 | 28 |
| Total Income | 3246 | 3641 | 3685 | 3920 | 3186 | 2919 | 3484 | 4893 | 5647 | 5562 | 6401 | 6989 |
| Total Expenditure | 3173 | 3542 | 3575 | 3809 | 3069 | 2742 | 3303 | 4654 | 5357 | 5383 | 6193 | 6752 |
| Operating Profit | 73 | 99 | 110 | 111 | 116 | 177 | 182 | 238 | 290 | 179 | 208 | 235 |
| Interest | 49 | 35 | 36 | 46 | 73 | 58 | 64 | 74 | 102 | 89 | 108 | 111 |
| Depreciation | 15 | 23 | 25 | 25 | 61 | 72 | 69 | 79 | 92 | 99 | 127 | 140 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 2 | 0 | 14 | 13 |
| Profit Before Tax | 8 | 41 | 50 | 40 | 8 | 47 | 49 | 85 | 98 | -9 | -13 | 0 |
| Provision for Tax | 3 | 13 | 18 | 13 | -4 | 15 | 15 | 21 | 22 | 2 | -1 | 2 |
| Profit After Tax | 6 | 28 | 32 | 27 | 12 | 32 | 34 | 64 | 76 | -10 | -12 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 28 | 32 | 27 | 12 | 32 | 34 | 64 | 76 | -10 | -12 | -2 |
| Adjusted Earnings Per Share | 1.8 | 5.3 | 5.9 | 4.3 | 2 | 5.2 | 5.4 | 10.2 | 10.7 | -1.5 | -1.8 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 9% | 17% | 7% |
| Operating Profit CAGR | 16% | -4% | 3% | 11% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | NA% | NA% | NA% |
| ROE Average | -2% | 4% | 9% | 12% |
| ROCE Average | 8% | 12% | 15% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 67 | 170 | 201 | 228 | 213 | 246 | 280 | 343 | 653 | 639 | 628 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 140 | 45 | 36 | 46 | 47 | 89 | 88 | 91 | 13 | 2 | 48 |
| Other Non-Current Liabilities | 4 | 10 | 18 | 20 | 264 | 274 | 357 | 390 | 458 | 448 | 607 |
| Total Current Liabilities | 518 | 442 | 520 | 707 | 584 | 492 | 522 | 664 | 813 | 733 | 1048 |
| Total Liabilities | 729 | 666 | 774 | 1001 | 1108 | 1101 | 1248 | 1488 | 1938 | 1875 | 2331 |
| Fixed Assets | 195 | 209 | 208 | 212 | 472 | 464 | 564 | 671 | 733 | 721 | 1074 |
| Other Non-Current Assets | 43 | 47 | 59 | 79 | 98 | 71 | 76 | 81 | 108 | 109 | 168 |
| Total Current Assets | 491 | 410 | 507 | 705 | 536 | 565 | 606 | 734 | 1096 | 939 | 1089 |
| Total Assets | 729 | 666 | 774 | 1001 | 1108 | 1101 | 1248 | 1488 | 1938 | 1875 | 2331 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 45 | 38 | 25 | 38 | 25 | 37 | 55 | 18 | 24 | 55 | 24 |
| Cash Flow from Operating Activities | 108 | 123 | -10 | -82 | 339 | 95 | 70 | 109 | 80 | 151 | 100 |
| Cash Flow from Investing Activities | -74 | -21 | -37 | -50 | -28 | -7 | -41 | -80 | -88 | -39 | -146 |
| Cash Flow from Financing Activities | -44 | -115 | 60 | 119 | -299 | -71 | -65 | -24 | 39 | -142 | 87 |
| Net Cash Inflow / Outflow | -9 | -13 | 13 | -13 | 13 | 18 | -37 | 5 | 31 | -30 | 42 |
| Closing Cash & Cash Equivalent | 36 | 25 | 38 | 25 | 37 | 55 | 18 | 24 | 55 | 24 | 66 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.77 | 5.25 | 5.94 | 4.32 | 1.99 | 5.17 | 5.37 | 10.22 | 10.69 | -1.47 | -1.75 |
| CEPS(Rs) | 6.42 | 9.53 | 10.59 | 8.32 | 11.73 | 16.73 | 16.41 | 22.88 | 23.6 | 12.41 | 16.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 |
| Book NAV/Share(Rs) | 20.78 | 31.79 | 37.63 | 36.36 | 33.92 | 39.22 | 44.62 | 54.69 | 91.74 | 89.72 | 88.18 |
| Core EBITDA Margin(%) | 2.06 | 2.51 | 2.8 | 2.47 | 3.38 | 5.1 | 4.54 | 4.35 | 4.46 | 2.75 | 2.8 |
| EBIT Margin(%) | 1.79 | 2.09 | 2.32 | 2.2 | 2.56 | 3.53 | 3.12 | 3.13 | 3.44 | 1.39 | 1.41 |
| Pre Tax Margin(%) | 0.26 | 1.13 | 1.35 | 1.03 | 0.25 | 1.59 | 1.35 | 1.67 | 1.68 | -0.15 | -0.2 |
| PAT Margin (%) | 0.17 | 0.77 | 0.86 | 0.69 | 0.39 | 1.09 | 0.94 | 1.26 | 1.31 | -0.18 | -0.19 |
| Cash Profit Margin (%) | 0.63 | 1.4 | 1.54 | 1.34 | 2.32 | 3.53 | 2.86 | 2.83 | 2.89 | 1.53 | 1.71 |
| ROA(%) | 0.82 | 4.02 | 4.4 | 3.05 | 1.18 | 2.94 | 2.87 | 4.69 | 4.44 | -0.55 | -0.59 |
| ROE(%) | 8.66 | 23.75 | 17.11 | 12.65 | 5.67 | 14.15 | 12.8 | 20.57 | 15.27 | -1.62 | -1.97 |
| ROCE(%) | 10.99 | 15.09 | 15.94 | 12.41 | 12.06 | 18.09 | 17.96 | 21.17 | 20.5 | 7.43 | 7.9 |
| Receivable days | 19.81 | 18.52 | 19.63 | 22.39 | 21.5 | 16.55 | 17.12 | 14.42 | 16.37 | 16.42 | 13.14 |
| Inventory Days | 27.46 | 21.49 | 19.93 | 26.86 | 37.06 | 36.76 | 34.2 | 28.7 | 32.32 | 37.05 | 32.62 |
| Payable days | 7.73 | 6.27 | 5.5 | 6.89 | 14.13 | 14.98 | 9.58 | 7.82 | 9.4 | 9.09 | 6.09 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.31 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71 | 1.08 | 0.97 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.08 | 0.1 | 0.14 | 0.1 | 0.11 | 0.11 | 0.1 | 0.38 | 0.19 | 0.19 |
| EV/Core EBITDA(x) | 5.89 | 2.83 | 3.23 | 4.88 | 2.75 | 1.73 | 2.01 | 2.05 | 7.44 | 6.03 | 5.94 |
| Net Sales Growth(%) | 16.09 | 12.14 | 1.22 | 6.19 | -18.66 | -8.91 | 19.78 | 40.66 | 15.19 | -1.32 | 15.16 |
| EBIT Growth(%) | -2.55 | 31.01 | 12.58 | 0.55 | -5.38 | 29.18 | 7 | 41.33 | 25.64 | -59.78 | 17.44 |
| PAT Growth(%) | -47.12 | 394.76 | 13.04 | -14.42 | -53.92 | 159.83 | 3.74 | 90.31 | 18.73 | -113.75 | -19.22 |
| EPS Growth(%) | -39.16 | 196.9 | 13.04 | -27.23 | -53.93 | 159.83 | 3.74 | 90.31 | 4.59 | -113.75 | -19.22 |
| Debt/Equity(x) | 7 | 1.79 | 1.98 | 2.45 | 1.64 | 1.44 | 1.33 | 1.47 | 0.68 | 0.66 | 1.11 |
| Current Ratio(x) | 0.95 | 0.93 | 0.98 | 1 | 0.92 | 1.15 | 1.16 | 1.11 | 1.35 | 1.28 | 1.04 |
| Quick Ratio(x) | 0.48 | 0.51 | 0.56 | 0.49 | 0.43 | 0.52 | 0.47 | 0.45 | 0.62 | 0.49 | 0.45 |
| Interest Cover(x) | 1.17 | 2.17 | 2.38 | 1.88 | 1.11 | 1.82 | 1.76 | 2.15 | 1.96 | 0.9 | 0.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.62 | 1.14 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.36 | 61.38 |
| FII | 7.01 | 16.01 | 14.52 | 12.85 | 12.65 | 10.88 | 10.57 | 10.44 | 10.32 | 10.28 |
| DII | 10.26 | 12.13 | 12.98 | 12.19 | 11.74 | 10.5 | 10.58 | 10.21 | 10.01 | 9.85 |
| Public | 21.55 | 10.69 | 11.32 | 13.78 | 14.43 | 17.45 | 17.67 | 18.18 | 18.32 | 18.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.37 | 4.37 |
| FII | 0.5 | 1.14 | 1.03 | 0.92 | 0.9 | 0.77 | 0.75 | 0.74 | 0.73 | 0.73 |
| DII | 0.73 | 0.86 | 0.92 | 0.87 | 0.84 | 0.75 | 0.75 | 0.73 | 0.71 | 0.7 |
| Public | 1.53 | 0.76 | 0.81 | 0.98 | 1.03 | 1.24 | 1.26 | 1.29 | 1.3 | 1.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +9% | +17% | +7% |
| Operating Profit CAGR | +16% | -4% | +3% | +11% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -38% | — | — | — |
| ROE Average | -2% | +4% | +9% | +12% |
| ROCE Average | +8% | +12% | +15% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.18 | 61.36 | 61.38 |
| FII | 7.01 | 16.01 | 14.52 | 12.85 | 12.65 | 10.88 | 10.57 | 10.44 | 10.32 | 10.28 |
| DII | 10.26 | 12.13 | 12.98 | 12.19 | 11.74 | 10.5 | 10.58 | 10.21 | 10.01 | 9.85 |
| Public | 21.55 | 10.69 | 11.32 | 13.78 | 14.43 | 17.45 | 17.67 | 18.18 | 18.32 | 18.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.37 | 4.37 |
| FII | 0.5 | 1.14 | 1.03 | 0.92 | 0.9 | 0.77 | 0.75 | 0.74 | 0.73 | 0.73 |
| DII | 0.73 | 0.86 | 0.92 | 0.87 | 0.84 | 0.75 | 0.75 | 0.73 | 0.71 | 0.7 |
| Public | 1.53 | 0.76 | 0.81 | 0.98 | 1.03 | 1.24 | 1.26 | 1.29 | 1.3 | 1.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.