Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Poona Dal & Oil

₹63.1 0.2 | 0.3%

Market Cap ₹36 Cr.

Stock P/E 42.8

P/B 0.7

Current Price ₹63.1

Book Value ₹ 97.1

Face Value 10

52W High ₹77.5

Dividend Yield 0%

52W Low ₹ 49

Poona Dal & Oil Research see more...

Overview Inc. Year: 1993Industry: Edible Oil

Poona Dal & Oil Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Poona Dal & Oil Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 47 88 67 41 76 34 43 28 25 23
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 47 88 67 41 76 34 43 28 25 23
Total Expenditure 47 87 66 41 76 34 42 27 24 23
Operating Profit 0 1 1 1 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 0 0 0 0 0 0 0 0
Adjustments 0 -0 0 0 -0 0 0 -0 -0 0
Profit After Adjustments 0 1 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.5 0.9 0.7 0.4 0.5 0.5 0.5 0.4 0.3 0.3

Poona Dal & Oil Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 364 280 186 251 295 189 183 157 162 243 185 119
Other Income 3 1 1 1 2 3 17 0 0 1 0 0
Total Income 367 281 187 252 296 192 200 158 163 243 185 119
Total Expenditure 360 276 183 248 281 188 182 155 160 241 183 116
Operating Profit 7 5 3 4 16 4 18 2 2 2 2 0
Interest 2 1 1 1 1 0 1 1 1 0 0 0
Depreciation 1 1 1 1 1 1 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 -0 -0 -0 0 0 0 0 0 0
Profit Before Tax 4 2 1 2 14 3 17 1 1 2 2 0
Provision for Tax 1 1 1 1 5 1 2 0 0 0 0 0
Profit After Tax 3 2 1 1 9 2 15 1 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 2 1 1 9 2 15 1 1 1 1 0
Adjusted Earnings Per Share 4.5 2.8 1.3 2.2 16 3.9 26.5 1.6 1.9 2.5 2 1.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -24% 6% -0% -7%
Operating Profit CAGR 0% 0% -13% -12%
PAT CAGR 0% 0% -13% -10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% 14% 22% 10%
ROE Average 2% 2% 9% 10%
ROCE Average 3% 4% 11% 16%

Poona Dal & Oil Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 21 23 23 25 34 36 51 51 52 54 55
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 12 9 13 11 108 1 3 1 1 3 1
Total Liabilities 33 32 36 36 142 37 53 53 53 56 56
Fixed Assets 9 8 6 6 5 4 3 3 2 2 2
Other Non-Current Assets 0 0 1 0 0 0 0 2 2 2 2
Total Current Assets 24 24 29 29 136 33 50 48 49 52 52
Total Assets 33 32 36 36 142 37 53 53 53 56 56

Poona Dal & Oil Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 13 8 1 16 69 7 39 22 20 33
Cash Flow from Operating Activities 8 -0 -20 26 52 -65 16 -17 -2 12 6
Cash Flow from Investing Activities 0 -0 0 1 1 3 17 -0 -0 0 1
Cash Flow from Financing Activities 3 -4 12 -12 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 12 -5 -7 15 54 -63 33 -17 -2 12 6
Closing Cash & Cash Equivalent 13 8 1 16 69 7 39 22 20 33 39

Poona Dal & Oil Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.53 2.81 1.31 2.21 15.99 3.92 26.51 1.57 1.91 2.45 2.04
CEPS(Rs) 6.76 4.73 3.53 3.95 17.35 4.97 27.28 2.24 2.51 2.98 2.38
DPS(Rs) 0.9 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 36.83 39.64 40.95 43.15 59.15 62.65 88.56 89.67 91.88 94.08 96.1
Core EBITDA Margin(%) 1.16 1.32 1.36 1.21 4.72 0.64 0.8 1.15 1.22 0.64 0.9
EBIT Margin(%) 1.51 1.24 1.07 1.33 5.05 1.85 9.6 1.21 1.25 0.86 0.86
Pre Tax Margin(%) 1.03 0.86 0.72 0.78 4.76 1.62 9.27 0.77 0.8 0.78 0.84
PAT Margin (%) 0.71 0.57 0.4 0.5 3.1 1.18 8.26 0.57 0.67 0.58 0.63
Cash Profit Margin (%) 1.06 0.97 1.08 0.9 3.36 1.5 8.5 0.81 0.88 0.7 0.73
ROA(%) 8.37 4.96 2.19 3.5 10.31 2.51 33.5 1.69 2.05 2.55 2.08
ROE(%) 12.92 7.36 3.24 5.25 31.27 6.44 35.07 1.76 2.1 2.63 2.15
ROCE(%) 24.49 14.47 6.86 11.09 50.92 10.04 40.76 3.74 3.93 3.93 2.94
Receivable days 4.6 3.85 5.3 4.72 14.55 24.56 7.57 3.89 3.45 2.61 3.17
Inventory Days 8.45 11.85 30.11 20.82 34.12 62.67 25.63 15.07 18.09 16.13 17.64
Payable days 7.22 10.57 9.36 7.12 72.65 99.54 0.05 0.17 0.15 1.1 1.43
PER(x) 3.97 5.78 14 9.06 1.64 13.76 0.95 14.01 17.39 21.1 25.27
Price/Book(x) 0.49 0.41 0.45 0.46 0.44 0.86 0.28 0.25 0.36 0.55 0.54
Dividend Yield(%) 5 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0.12 -0.02 -0.18 0.13 -0.14 -0.06 -0.01 -0.01 -0.05
EV/Core EBITDA(x) 0.27 0.3 6.42 -0.96 -3.46 5.87 -1.38 -4.24 -0.52 -1.3 -5.27
Net Sales Growth(%) 30.13 -23.21 -33.52 34.81 17.51 -35.83 -3.06 -14.16 3.24 49.36 -23.67
EBIT Growth(%) 49.21 -37.13 -42.25 67.15 345.81 -76.53 404.09 -89.19 7 2.61 -23.47
PAT Growth(%) 14.63 -37.93 -53.55 68.83 624.89 -75.47 575.73 -94.08 21.35 28.53 -16.74
EPS Growth(%) 14.63 -37.93 -53.54 68.82 624.89 -75.47 575.73 -94.08 21.35 28.53 -16.74
Debt/Equity(x) 0.19 0 0.52 0 0 0 0 0 0 0 0
Current Ratio(x) 2.03 2.62 2.27 2.77 1.27 32.2 18.85 34.88 55.69 19.28 62.15
Quick Ratio(x) 1.5 1.34 0.79 1.86 0.85 12.85 16.55 29.9 45.11 14.81 55.33
Interest Cover(x) 3.13 3.29 3.07 2.42 17.72 8.02 28.78 2.74 2.76 10.26 48.51
Total Debt/Mcap(x) 0.4 0 1.16 0 0 0 0 0 0 0 0

Poona Dal & Oil Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.38 70.38 70.38 70.38 70.38 70.38 70.38 70.38 70.38 70.38
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.62 29.62 29.62 29.62 29.62 29.62 29.62 29.62 29.62 29.62
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 1.1 to 1.43days.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Poona Dal & Oil News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....