Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹435 Cr.
Stock P/E
69.6
P/B
2.9
Current Price
₹68
Book Value
₹ 23.1
Face Value
10
52W High
₹161.6
52W Low
₹ 47
Dividend Yield
0%

Vashu Bhagnani Ind. Overview

Business

Vashu Bhagnani Industries Ltd., operating under the ticker POOJA ENT, is an Indian company primarily engaged in film production, distribution, and entertainment. The core business model involves conceptualizing and developing film projects, securing talent (actors, directors, writers), financing the production of feature films, undertaking their marketing and promotion, and subsequently distributing them across various platforms. The company generates revenue through multiple streams including theatrical box office collections (share of ticket sales), sale of satellite television rights, digital streaming rights (OTT platforms), music rights, and overseas distribution rights.

Revenue Mix

While specific revenue breakdowns are not provided, the company's operations typically span three main segments:

Film Production: Involves the development and actual production of feature films.

Film Distribution: Manages the theatrical release and placement of films across India and potentially international markets.

Rights Monetization: Sale of intellectual property rights associated with films, such as satellite rights, digital (OTT) rights, and music rights.

Given the nature of the industry, revenue contribution can fluctuate significantly based on the success and number of films released in a given period, with box office performance and subsequent rights sales being the dominant drivers.

Industry

The Indian film industry is one of the largest in the world by the number of films produced, characterized by its highly competitive and somewhat fragmented nature. It encompasses major studios, independent production houses, and a vast ecosystem of talent and service providers. Vashu Bhagnani Industries, through its "Pooja Entertainment" banner, holds an established position as a long-standing and recognized film production house, particularly in Bollywood (Hindi cinema). It operates alongside other prominent production houses like Yash Raj Films, Dharma Productions, Nadiadwala Grandson Entertainment, and others, often focusing on mainstream commercial entertainment films. The company's positioning is that of a veteran player with a history of successful films and established industry relationships.

MOAT

The company's competitive advantages are primarily derived from:

Brand Recognition: Vashu Bhagnani and Pooja Entertainment are recognized names in the Indian film industry, associated with a legacy of commercial films. This brand equity helps in attracting talent and securing distribution.

Industry Relationships: Decades of operation have fostered deep relationships with key talent (actors, directors, music composers), distributors, and other industry stakeholders.

Content Library: A portfolio of past successful films creates a valuable content library that can be monetized through re-runs, digital rights, and intellectual property for sequels or remakes.

However, the film industry is inherently hit-driven, making sustainable moats challenging to build. Success is heavily reliant on the quality and mass appeal of individual projects, rather than purely structural advantages.

Growth Drivers

Key factors that can drive growth for Vashu Bhagnani Industries Ltd. over the next 3-5 years include:

Increasing Content Demand: Growing consumption of entertainment across theatrical, digital (OTT), and satellite platforms, both domestically and internationally.

Digital Streaming Growth: Expansion and proliferation of OTT platforms creating new monetization avenues for film rights.

Successful Film Slate: A consistent pipeline of commercially and critically successful films that resonate with audiences.

Diversification into New Formats/Languages: Potential expansion into web series, regional language films, or other content formats.

International Market Expansion: Tapping into the growing diaspora and global interest in Indian content.

Risks

The company operates in a high-risk industry with several significant challenges:

Content Risk: High dependence on the box office success of individual films. A string of failures can lead to substantial financial losses.

Talent Cost Escalation: Rising remuneration demands from actors, directors, and other key talent can significantly increase production costs and erode margins.

Intense Competition: Fierce competition from other domestic production houses, international studios, and global streaming platforms for audience attention and talent.

Technological Disruption: Evolving consumption patterns (e.g., direct-to-OTT releases bypassing theatrical windows) and piracy pose ongoing challenges.

Regulatory & Censorship Risk: Government policies, film certification board decisions, and potential social/political sensitivities can impact film releases and content.

Economic Downturn: Reduced discretionary spending on entertainment during economic slowdowns.

COVID-19 like events: Unforeseen events impacting theatrical releases and production schedules.

Management & Ownership

Vashu Bhagnani Industries Ltd. is a promoter-led company with Vashu Bhagnani, a veteran film producer, being the key driving force. His family, including sons Jackky Bhagnani and Siddharth Malhotra, are actively involved in the company's operations, indicating a generational transition in management and a continued family legacy in the business. The ownership structure is likely dominated by the promoter family, common for many established Indian entertainment entities, with a public float given its ticker on the stock exchange. The management benefits from decades of industry experience and established relationships.

Outlook

Vashu Bhagnani Industries operates in a dynamic, high-stakes industry. Its established brand, extensive experience, and deep industry relationships provide a solid foundation. The growing demand for diverse content across multiple platforms presents significant opportunities for growth and monetization. However, the company faces inherent risks associated with content success, escalating production costs, intense competition, and rapidly evolving consumption patterns. Future performance will largely depend on its ability to consistently deliver engaging and commercially viable content, effectively manage talent and production costs, and adapt strategically to technological shifts and audience preferences in a highly unpredictable market.

Vashu Bhagnani Ind. Share Price

Live · BSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vashu Bhagnani Ind. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 20 8 9 1 1 4 1 2 9 2
Other Income 0 0 0 0 0 0 0 0 0 3
Total Income 20 8 10 1 1 5 2 2 9 5
Total Expenditure 19 -1 2 1 2 6 1 0 5 7
Operating Profit 1 8 7 1 -0 -1 1 2 4 -2
Interest 0 0 0 0 0 -1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 8 7 0 -1 -0 1 1 4 -2
Provision for Tax 0 2 1 0 -0 -1 0 0 1 -0
Profit After Tax 1 6 6 0 -0 1 1 1 3 -2
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 1 6 6 0 -0 1 1 1 3 -2
Adjusted Earnings Per Share 1.5 1.6 1 0 -0.1 0.1 0.2 0.2 0.5 -0.4

Vashu Bhagnani Ind. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 34 44 3 25 47 58 16 14
Other Income 2 0 0 0 0 0 1 3
Total Income 36 45 3 25 47 58 17 18
Total Expenditure 34 20 2 21 43 46 10 13
Operating Profit 1 25 1 3 4 12 7 5
Interest 2 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax -0 24 1 3 3 11 6 4
Provision for Tax -1 -1 0 0 0 3 -0 1
Profit After Tax 0 25 1 3 3 8 6 3
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 25 1 3 3 8 6 3
Adjusted Earnings Per Share 0 8 0.2 0.9 0.9 2.3 1.1 0.5

Vashu Bhagnani Ind. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 36 36 39 42 51 123
Minority's Interest 0 0 0 0 0 27 12
Borrowings 0 0 0 0 0 13 13
Other Non-Current Liabilities 1 0 0 0 0 7 2
Total Current Liabilities 60 48 28 41 79 73 50
Total Liabilities 72 84 64 80 122 171 199
Fixed Assets 0 0 0 0 0 39 0
Other Non-Current Assets 3 2 2 1 1 5 26
Total Current Assets 69 82 63 79 121 127 173
Total Assets 72 84 64 80 122 171 199

Vashu Bhagnani Ind. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 0 1
Cash Flow from Operating Activities 19 3 -3 -5 -3 0 -73
Cash Flow from Investing Activities 1 0 0 0 -0 -38 0
Cash Flow from Financing Activities -19 -5 2 5 3 12 57
Net Cash Inflow / Outflow 0 -1 -0 0 -0 -26 -16
Closing Cash & Cash Equivalent 1 0 0 0 0 1 1

Vashu Bhagnani Ind. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.04 7.95 0.2 0.88 0.9 2.31 1.13
CEPS(Rs) 0.05 7.96 0.2 0.89 0.91 2.32 1.14
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.22 11.21 11.39 12.31 13.36 14.59 21.08
Core EBITDA Margin(%) -2.57 54.47 24.09 12.89 7.74 20.11 37.88
EBIT Margin(%) 3.3 55.56 24.28 13.15 7.73 20.53 41.26
Pre Tax Margin(%) -1.3 55.14 22.08 11.83 6.54 19.26 38.35
PAT Margin (%) 0.42 56.94 20.81 11.41 6.15 13.93 39.07
Cash Profit Margin (%) 0.48 56.97 21.19 11.46 6.18 13.97 39.38
ROA(%) 0.2 32.38 0.84 3.87 2.83 5.52 3.37
ROE(%) 1.38 110.2 1.73 7.44 7.04 17.31 7.44
ROCE(%) 7.36 96.38 1.93 7.43 7.03 18.33 6.23
Receivable days 116.69 224.41 3942.17 390.08 292.71 353.29 1656.71
Inventory Days 489.19 308.97 3831.45 489.28 342.68 284.2 1351.13
Payable days -939.8 1131.38 -4241.55 0 -734.76 942.73 5651.3
PER(x) 63.89 0.3 46.38 26.41 25.44 61.15 94.55
Price/Book(x) 0.88 0.21 0.8 1.89 1.72 9.69 5.06
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.17 10.57 3.36 1.83 8.92 37.73
EV/Core EBITDA(x) 11.26 0.31 42.85 25.44 23.57 43.33 90.75
Net Sales Growth(%) 0 32.03 -93.27 722.27 90.14 24.56 -72.46
EBIT Growth(%) 0 2122.87 -97.06 345.28 11.74 230.96 -44.66
PAT Growth(%) 0 0 -97.54 350.73 2.5 182.08 -22.76
EPS Growth(%) 0 0 -97.54 350.74 2.5 155.72 -51.24
Debt/Equity(x) 0.47 0.01 0.08 0.22 0.29 0.47 0.11
Current Ratio(x) 1.15 1.71 2.27 1.93 1.53 1.74 3.43
Quick Ratio(x) 0.4 1.09 1.09 1.12 0.85 1.25 1.8
Interest Cover(x) 0.72 131.79 11.02 10.01 6.53 16.17 14.16
Total Debt/Mcap(x) 0.48 0.06 0.09 0.11 0.15 0.05 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -72% -14% -18%
Operating Profit CAGR -42% +33% -22%
PAT CAGR -25% +26% -25%
Share Price CAGR -29% +40% +42% +54%
ROE Average +7% +11% +8% +22%
ROCE Average +6% +11% +8% +21%

Vashu Bhagnani Ind. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.48 %
FII 4.81 %
DII (MF + Insurance) 0 %
Public (retail) 25.52 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.0973.0973.8473.8473.8473.8473.8474.4874.4874.48
FII 000.040.040.040.040.042.514.814.81
DII 0000000000
Public 26.9126.9126.1626.1626.1626.1626.1625.5225.5225.52
Others 0000000000
Total 100100100100100100100100100100

Vashu Bhagnani Ind. Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Vashu Bhagnani Ind. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vashu Bhagnani Ind. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 942.73 to 5651.3days.
  • The company has delivered a poor profit growth of -24% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp