Film Production, Distribution & Entertainment · Founded 1986 · http://vashubhagnaniindustries.com · BSE 532011 · · ISIN INE147C01017
No Notes Added Yet
Business
Vashu Bhagnani Industries Ltd., operating under the ticker POOJA ENT, is an Indian company primarily engaged in film production, distribution, and entertainment. The core business model involves conceptualizing and developing film projects, securing talent (actors, directors, writers), financing the production of feature films, undertaking their marketing and promotion, and subsequently distributing them across various platforms. The company generates revenue through multiple streams including theatrical box office collections (share of ticket sales), sale of satellite television rights, digital streaming rights (OTT platforms), music rights, and overseas distribution rights.
Revenue Mix
While specific revenue breakdowns are not provided, the company's operations typically span three main segments:
Film Production: Involves the development and actual production of feature films.
Film Distribution: Manages the theatrical release and placement of films across India and potentially international markets.
Rights Monetization: Sale of intellectual property rights associated with films, such as satellite rights, digital (OTT) rights, and music rights.
Given the nature of the industry, revenue contribution can fluctuate significantly based on the success and number of films released in a given period, with box office performance and subsequent rights sales being the dominant drivers.
Industry
The Indian film industry is one of the largest in the world by the number of films produced, characterized by its highly competitive and somewhat fragmented nature. It encompasses major studios, independent production houses, and a vast ecosystem of talent and service providers. Vashu Bhagnani Industries, through its "Pooja Entertainment" banner, holds an established position as a long-standing and recognized film production house, particularly in Bollywood (Hindi cinema). It operates alongside other prominent production houses like Yash Raj Films, Dharma Productions, Nadiadwala Grandson Entertainment, and others, often focusing on mainstream commercial entertainment films. The company's positioning is that of a veteran player with a history of successful films and established industry relationships.
MOAT
The company's competitive advantages are primarily derived from:
Brand Recognition: Vashu Bhagnani and Pooja Entertainment are recognized names in the Indian film industry, associated with a legacy of commercial films. This brand equity helps in attracting talent and securing distribution.
Industry Relationships: Decades of operation have fostered deep relationships with key talent (actors, directors, music composers), distributors, and other industry stakeholders.
Content Library: A portfolio of past successful films creates a valuable content library that can be monetized through re-runs, digital rights, and intellectual property for sequels or remakes.
However, the film industry is inherently hit-driven, making sustainable moats challenging to build. Success is heavily reliant on the quality and mass appeal of individual projects, rather than purely structural advantages.
Growth Drivers
Key factors that can drive growth for Vashu Bhagnani Industries Ltd. over the next 3-5 years include:
Increasing Content Demand: Growing consumption of entertainment across theatrical, digital (OTT), and satellite platforms, both domestically and internationally.
Digital Streaming Growth: Expansion and proliferation of OTT platforms creating new monetization avenues for film rights.
Successful Film Slate: A consistent pipeline of commercially and critically successful films that resonate with audiences.
Diversification into New Formats/Languages: Potential expansion into web series, regional language films, or other content formats.
International Market Expansion: Tapping into the growing diaspora and global interest in Indian content.
Risks
The company operates in a high-risk industry with several significant challenges:
Content Risk: High dependence on the box office success of individual films. A string of failures can lead to substantial financial losses.
Talent Cost Escalation: Rising remuneration demands from actors, directors, and other key talent can significantly increase production costs and erode margins.
Intense Competition: Fierce competition from other domestic production houses, international studios, and global streaming platforms for audience attention and talent.
Technological Disruption: Evolving consumption patterns (e.g., direct-to-OTT releases bypassing theatrical windows) and piracy pose ongoing challenges.
Regulatory & Censorship Risk: Government policies, film certification board decisions, and potential social/political sensitivities can impact film releases and content.
Economic Downturn: Reduced discretionary spending on entertainment during economic slowdowns.
COVID-19 like events: Unforeseen events impacting theatrical releases and production schedules.
Management & Ownership
Vashu Bhagnani Industries Ltd. is a promoter-led company with Vashu Bhagnani, a veteran film producer, being the key driving force. His family, including sons Jackky Bhagnani and Siddharth Malhotra, are actively involved in the company's operations, indicating a generational transition in management and a continued family legacy in the business. The ownership structure is likely dominated by the promoter family, common for many established Indian entertainment entities, with a public float given its ticker on the stock exchange. The management benefits from decades of industry experience and established relationships.
Outlook
Vashu Bhagnani Industries operates in a dynamic, high-stakes industry. Its established brand, extensive experience, and deep industry relationships provide a solid foundation. The growing demand for diverse content across multiple platforms presents significant opportunities for growth and monetization. However, the company faces inherent risks associated with content success, escalating production costs, intense competition, and rapidly evolving consumption patterns. Future performance will largely depend on its ability to consistently deliver engaging and commercially viable content, effectively manage talent and production costs, and adapt strategically to technological shifts and audience preferences in a highly unpredictable market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 20 | 8 | 9 | 1 | 1 | 4 | 1 | 2 | 9 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Total Income | 20 | 8 | 10 | 1 | 1 | 5 | 2 | 2 | 9 | 5 |
| Total Expenditure | 19 | -1 | 2 | 1 | 2 | 6 | 1 | 0 | 5 | 7 |
| Operating Profit | 1 | 8 | 7 | 1 | -0 | -1 | 1 | 2 | 4 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 8 | 7 | 0 | -1 | -0 | 1 | 1 | 4 | -2 |
| Provision for Tax | 0 | 2 | 1 | 0 | -0 | -1 | 0 | 0 | 1 | -0 |
| Profit After Tax | 1 | 6 | 6 | 0 | -0 | 1 | 1 | 1 | 3 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 6 | 6 | 0 | -0 | 1 | 1 | 1 | 3 | -2 |
| Adjusted Earnings Per Share | 1.5 | 1.6 | 1 | 0 | -0.1 | 0.1 | 0.2 | 0.2 | 0.5 | -0.4 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 44 | 3 | 25 | 47 | 58 | 16 | 14 |
| Other Income | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total Income | 36 | 45 | 3 | 25 | 47 | 58 | 17 | 18 |
| Total Expenditure | 34 | 20 | 2 | 21 | 43 | 46 | 10 | 13 |
| Operating Profit | 1 | 25 | 1 | 3 | 4 | 12 | 7 | 5 |
| Interest | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 24 | 1 | 3 | 3 | 11 | 6 | 4 |
| Provision for Tax | -1 | -1 | 0 | 0 | 0 | 3 | -0 | 1 |
| Profit After Tax | 0 | 25 | 1 | 3 | 3 | 8 | 6 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 25 | 1 | 3 | 3 | 8 | 6 | 3 |
| Adjusted Earnings Per Share | 0 | 8 | 0.2 | 0.9 | 0.9 | 2.3 | 1.1 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -72% | -14% | -18% | 0% |
| Operating Profit CAGR | -42% | 33% | -22% | 0% |
| PAT CAGR | -25% | 26% | -25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | 40% | 42% | 54% |
| ROE Average | 7% | 11% | 8% | 22% |
| ROCE Average | 6% | 11% | 8% | 21% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 36 | 36 | 39 | 42 | 51 | 123 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 27 | 12 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
| Other Non-Current Liabilities | 1 | 0 | 0 | 0 | 0 | 7 | 2 |
| Total Current Liabilities | 60 | 48 | 28 | 41 | 79 | 73 | 50 |
| Total Liabilities | 72 | 84 | 64 | 80 | 122 | 171 | 199 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 39 | 0 |
| Other Non-Current Assets | 3 | 2 | 2 | 1 | 1 | 5 | 26 |
| Total Current Assets | 69 | 82 | 63 | 79 | 121 | 127 | 173 |
| Total Assets | 72 | 84 | 64 | 80 | 122 | 171 | 199 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 19 | 3 | -3 | -5 | -3 | 0 | -73 |
| Cash Flow from Investing Activities | 1 | 0 | 0 | 0 | -0 | -38 | 0 |
| Cash Flow from Financing Activities | -19 | -5 | 2 | 5 | 3 | 12 | 57 |
| Net Cash Inflow / Outflow | 0 | -1 | -0 | 0 | -0 | -26 | -16 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.04 | 7.95 | 0.2 | 0.88 | 0.9 | 2.31 | 1.13 |
| CEPS(Rs) | 0.05 | 7.96 | 0.2 | 0.89 | 0.91 | 2.32 | 1.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.22 | 11.21 | 11.39 | 12.31 | 13.36 | 14.59 | 21.08 |
| Core EBITDA Margin(%) | -2.57 | 54.47 | 24.09 | 12.89 | 7.74 | 20.11 | 37.88 |
| EBIT Margin(%) | 3.3 | 55.56 | 24.28 | 13.15 | 7.73 | 20.53 | 41.26 |
| Pre Tax Margin(%) | -1.3 | 55.14 | 22.08 | 11.83 | 6.54 | 19.26 | 38.35 |
| PAT Margin (%) | 0.42 | 56.94 | 20.81 | 11.41 | 6.15 | 13.93 | 39.07 |
| Cash Profit Margin (%) | 0.48 | 56.97 | 21.19 | 11.46 | 6.18 | 13.97 | 39.38 |
| ROA(%) | 0.2 | 32.38 | 0.84 | 3.87 | 2.83 | 5.52 | 3.37 |
| ROE(%) | 1.38 | 110.2 | 1.73 | 7.44 | 7.04 | 17.31 | 7.44 |
| ROCE(%) | 7.36 | 96.38 | 1.93 | 7.43 | 7.03 | 18.33 | 6.23 |
| Receivable days | 116.69 | 224.41 | 3942.17 | 390.08 | 292.71 | 353.29 | 1656.71 |
| Inventory Days | 489.19 | 308.97 | 3831.45 | 489.28 | 342.68 | 284.2 | 1351.13 |
| Payable days | -939.8 | 1131.38 | -4241.55 | 0 | -734.76 | 942.73 | 5651.3 |
| PER(x) | 63.89 | 0.3 | 46.38 | 26.41 | 25.44 | 61.15 | 94.55 |
| Price/Book(x) | 0.88 | 0.21 | 0.8 | 1.89 | 1.72 | 9.69 | 5.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.38 | 0.17 | 10.57 | 3.36 | 1.83 | 8.92 | 37.73 |
| EV/Core EBITDA(x) | 11.26 | 0.31 | 42.85 | 25.44 | 23.57 | 43.33 | 90.75 |
| Net Sales Growth(%) | 0 | 32.03 | -93.27 | 722.27 | 90.14 | 24.56 | -72.46 |
| EBIT Growth(%) | 0 | 2122.87 | -97.06 | 345.28 | 11.74 | 230.96 | -44.66 |
| PAT Growth(%) | 0 | 0 | -97.54 | 350.73 | 2.5 | 182.08 | -22.76 |
| EPS Growth(%) | 0 | 0 | -97.54 | 350.74 | 2.5 | 155.72 | -51.24 |
| Debt/Equity(x) | 0.47 | 0.01 | 0.08 | 0.22 | 0.29 | 0.47 | 0.11 |
| Current Ratio(x) | 1.15 | 1.71 | 2.27 | 1.93 | 1.53 | 1.74 | 3.43 |
| Quick Ratio(x) | 0.4 | 1.09 | 1.09 | 1.12 | 0.85 | 1.25 | 1.8 |
| Interest Cover(x) | 0.72 | 131.79 | 11.02 | 10.01 | 6.53 | 16.17 | 14.16 |
| Total Debt/Mcap(x) | 0.48 | 0.06 | 0.09 | 0.11 | 0.15 | 0.05 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.09 | 73.09 | 73.84 | 73.84 | 73.84 | 73.84 | 73.84 | 74.48 | 74.48 | 74.48 |
| FII | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 2.51 | 4.81 | 4.81 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.91 | 26.91 | 26.12 | 26.12 | 26.12 | 26.12 | 26.12 | 23.01 | 20.71 | 20.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.56 | 2.56 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.76 | 4.76 | 4.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.31 | 0.31 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.94 | 0.94 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.47 | 1.32 | 1.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.5 | 3.5 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 6.4 | 6.4 | 6.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -72% | -14% | -18% | — |
| Operating Profit CAGR | -42% | +33% | -22% | — |
| PAT CAGR | -25% | +26% | -25% | — |
| Share Price CAGR | -29% | +40% | +42% | +54% |
| ROE Average | +7% | +11% | +8% | +22% |
| ROCE Average | +6% | +11% | +8% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.09 | 73.09 | 73.84 | 73.84 | 73.84 | 73.84 | 73.84 | 74.48 | 74.48 | 74.48 |
| FII | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 2.51 | 4.81 | 4.81 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.91 | 26.91 | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 | 25.52 | 25.52 | 25.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.56 | 2.56 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.76 | 4.76 | 4.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.31 | 0.31 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.94 | 0.94 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.63 | 1.63 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.5 | 3.5 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 6.4 | 6.4 | 6.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.