Sharescart Research Club logo

Vashu Bhagnani Ind. Overview

Pooja Entertainment and Films Ltd is an India-based media and entertainment organisation. The Company co-produces and produces films, as well as exploits and distributes films in India and also in remote places through song release, theatrical distribution, DVD and VCD release, tv licensing, and other new media distribution avenues.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vashu Bhagnani Ind. Key Financials

Market Cap ₹572 Cr.

Stock P/E 91.5

P/B 3.9

Current Price ₹89.4

Book Value ₹ 23.1

Face Value 10

52W High ₹161.6

Dividend Yield 0%

52W Low ₹ 47

Vashu Bhagnani Ind. Share Price

₹ | |

Volume
Price

Vashu Bhagnani Ind. Quarterly Price

Show Value Show %

Vashu Bhagnani Ind. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 20 8 9 1 1 4 1 2 9 2
Other Income 0 0 0 0 0 0 0 0 0 3
Total Income 20 8 10 1 1 5 2 2 9 5
Total Expenditure 19 -1 2 1 2 6 1 0 5 7
Operating Profit 1 8 7 1 -0 -1 1 2 4 -2
Interest 0 0 0 0 0 -1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 8 7 0 -1 -0 1 1 4 -2
Provision for Tax 0 2 1 0 -0 -1 0 0 1 -0
Profit After Tax 1 6 6 0 -0 1 1 1 3 -2
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 1 6 6 0 -0 1 1 1 3 -2
Adjusted Earnings Per Share 1.5 1.6 1 0 -0.1 0.1 0.2 0.2 0.5 -0.4

Vashu Bhagnani Ind. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 34 44 3 25 47 58 16 14
Other Income 2 0 0 0 0 0 1 3
Total Income 36 45 3 25 47 58 17 18
Total Expenditure 34 20 2 21 43 46 10 13
Operating Profit 1 25 1 3 4 12 7 5
Interest 2 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax -0 24 1 3 3 11 6 4
Provision for Tax -1 -1 0 0 0 3 -0 1
Profit After Tax 0 25 1 3 3 8 6 3
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 25 1 3 3 8 6 3
Adjusted Earnings Per Share 0 8 0.2 0.9 0.9 2.3 1.1 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -72% -14% -18% 0%
Operating Profit CAGR -42% 33% -22% 0%
PAT CAGR -25% 26% -25% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% 55% 61% 58%
ROE Average 7% 11% 8% 22%
ROCE Average 6% 11% 8% 21%

Vashu Bhagnani Ind. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 36 36 39 42 51 123
Minority's Interest 0 0 0 0 0 27 12
Borrowings 0 0 0 0 0 13 13
Other Non-Current Liabilities 1 0 0 0 0 7 2
Total Current Liabilities 60 48 28 41 79 73 50
Total Liabilities 72 84 64 80 122 171 199
Fixed Assets 0 0 0 0 0 39 0
Other Non-Current Assets 3 2 2 1 1 5 26
Total Current Assets 69 82 63 79 121 127 173
Total Assets 72 84 64 80 122 171 199

Vashu Bhagnani Ind. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 0 1
Cash Flow from Operating Activities 19 3 -3 -5 -3 0 -73
Cash Flow from Investing Activities 1 0 0 0 -0 -38 0
Cash Flow from Financing Activities -19 -5 2 5 3 12 57
Net Cash Inflow / Outflow 0 -1 -0 0 -0 -26 -16
Closing Cash & Cash Equivalent 1 0 0 0 0 1 1

Vashu Bhagnani Ind. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.04 7.95 0.2 0.88 0.9 2.31 1.13
CEPS(Rs) 0.05 7.96 0.2 0.89 0.91 2.32 1.14
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.22 11.21 11.39 12.31 13.36 14.59 21.08
Core EBITDA Margin(%) -2.57 54.47 24.09 12.89 7.74 20.11 37.88
EBIT Margin(%) 3.3 55.56 24.28 13.15 7.73 20.53 41.26
Pre Tax Margin(%) -1.3 55.14 22.08 11.83 6.54 19.26 38.35
PAT Margin (%) 0.42 56.94 20.81 11.41 6.15 13.93 39.07
Cash Profit Margin (%) 0.48 56.97 21.19 11.46 6.18 13.97 39.38
ROA(%) 0.2 32.38 0.84 3.87 2.83 5.52 3.37
ROE(%) 1.38 110.2 1.73 7.44 7.04 17.31 7.44
ROCE(%) 7.36 96.38 1.93 7.43 7.03 18.33 6.23
Receivable days 116.69 224.41 3942.17 390.08 292.71 353.29 1656.71
Inventory Days 489.19 308.97 3831.45 489.28 342.68 284.2 1351.13
Payable days -939.8 1131.38 -4241.55 0 -734.76 942.73 5651.3
PER(x) 63.89 0.3 46.38 26.41 25.44 61.15 94.55
Price/Book(x) 0.88 0.21 0.8 1.89 1.72 9.69 5.06
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.17 10.57 3.36 1.83 8.92 37.73
EV/Core EBITDA(x) 11.26 0.31 42.85 25.44 23.57 43.33 90.75
Net Sales Growth(%) 0 32.03 -93.27 722.27 90.14 24.56 -72.46
EBIT Growth(%) 0 2122.87 -97.06 345.28 11.74 230.96 -44.66
PAT Growth(%) 0 0 -97.54 350.73 2.5 182.08 -22.76
EPS Growth(%) 0 0 -97.54 350.74 2.5 155.72 -51.24
Debt/Equity(x) 0.47 0.01 0.08 0.22 0.29 0.47 0.11
Current Ratio(x) 1.15 1.71 2.27 1.93 1.53 1.74 3.43
Quick Ratio(x) 0.4 1.09 1.09 1.12 0.85 1.25 1.8
Interest Cover(x) 0.72 131.79 11.02 10.01 6.53 16.17 14.16
Total Debt/Mcap(x) 0.48 0.06 0.09 0.11 0.15 0.05 0.02

Vashu Bhagnani Ind. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.09 73.09 73.84 73.84 73.84 73.84 73.84 74.48 74.48 74.48
FII 0 0 0.04 0.04 0.04 0.04 0.04 2.51 4.81 4.81
DII 0 0 0 0 0 0 0 0 0 0
Public 26.91 26.91 26.12 26.12 26.12 26.12 26.12 23.01 20.71 20.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Vashu Bhagnani Ind. News

Vashu Bhagnani Ind. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 942.73 to 5651.3days.
  • Stock is trading at 3.9 times its book value.
  • The company has delivered a poor profit growth of -24% over past five years.
whatsapp