WEBSITE BSE:539354 NSE: POLYSPIN Inc. Year: 1985 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:42
No Notes Added Yet
1. Business Overview
Polyspin Exports Ltd. is an Indian company primarily engaged in the manufacturing and exporting of plastic products. Its core business model involves sourcing raw plastic materials (often derivatives of crude oil), processing them into various finished plastic goods, and selling these products to domestic and international markets. The company makes money through the sales of its manufactured plastic goods, leveraging its production capabilities and export network.
2. Key Segments / Revenue Mix
While specific detailed segment breakdowns are not readily available in public records, Polyspin Exports Ltd. operates predominantly within the Plastic Products sector. Its revenue is derived almost entirely from the manufacturing and sale of various plastic items, which could include packaging materials, industrial components, consumer goods, or agricultural products made from plastic.
3. Industry & Positioning
The Indian plastic products industry is vast, highly competitive, and largely fragmented, comprising numerous small, medium, and large-scale manufacturers. It is significantly influenced by raw material prices (polymers, which are crude oil derivatives). Polyspin Exports Ltd., by virtue of its "Exports Ltd" designation, likely positions itself as a player with a focus on international markets, potentially specializing in certain product categories or catering to specific export demands. Its positioning relative to peers would depend on its scale, product specialization, cost efficiency, and established export relationships within this competitive landscape.
4. Competitive Advantage (Moat)
For a company like Polyspin Exports Ltd. in a fragmented manufacturing sector, a strong, durable competitive advantage (moat) is often challenging to establish and maintain. Potential sources of competitive advantage could include:
Cost Efficiency: Highly optimized manufacturing processes and supply chain management leading to lower production costs.
Established Export Network: Long-standing relationships with international buyers and efficient logistics for global distribution.
Product Specialization/Quality: Niche product offerings or consistently high-quality products that differentiate it from competitors.
However, without specific data, these are potential advantages rather than confirmed strong moats, as barriers to entry in many plastic product categories can be relatively low.
5. Growth Drivers
Key factors that can drive growth for Polyspin Exports Ltd. over the next 3-5 years include:
Increasing Domestic and Global Demand: Growing consumption across various sectors like packaging, automotive, construction, and consumer goods drives demand for plastic products.
Export Opportunities: Expanding into new international markets or increasing market share in existing ones, especially with a weakening rupee.
Product Innovation & Diversification: Introducing new products, adopting advanced manufacturing techniques, or moving into higher-value plastic segments.
Backward Integration: Securing raw material supply chains to manage input cost volatility more effectively.
6. Risks
Polyspin Exports Ltd. faces several key business risks:
Raw Material Price Volatility: Plastic polymers are crude oil derivatives, making the company highly susceptible to fluctuations in global crude oil prices, impacting profitability.
Intense Competition: The fragmented nature of the industry leads to price wars and margin pressure.
Regulatory Changes: Increasing environmental concerns and potential government regulations (e.g., single-use plastic bans, extended producer responsibility) in India and export markets could impact operations and demand.
Foreign Exchange Fluctuations: As an exporter, adverse movements in foreign currency exchange rates can impact export realizations.
Global Economic Slowdown: A slowdown in key export markets can reduce demand for its products.
7. Management & Ownership
In common with many Indian companies, Polyspin Exports Ltd. is likely promoter-driven, meaning a founding family or group holds a significant ownership stake and plays a crucial role in management. While specific details on individual management quality are not publicly detailed, experienced management with a deep understanding of the manufacturing processes, supply chain, and international trade is critical for navigating the complexities of the plastic products sector and maintaining competitive advantage.
8. Outlook
Polyspin Exports Ltd. operates in a growing sector driven by increasing consumption across various industries. Its export focus provides opportunities to tap into global demand and potentially mitigate some domestic market pressures. However, the company is exposed to significant external risks, particularly raw material price volatility, intense competition, and evolving environmental regulations that could impact its cost structure and demand. Sustained growth will likely depend on its ability to maintain cost efficiency, adapt to regulatory changes, innovate its product offerings, and strengthen its export relationships while effectively managing currency and commodity price risks.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹31 Cr.
Stock P/E 8.4
P/B 0.5
Current Price ₹31
Book Value ₹ 67.6
Face Value 5
52W High ₹43
Dividend Yield 0%
52W Low ₹ 25
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 53 | 51 | 49 | 49 | 62 | 55 | 60 | 57 | 59 | 54 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 55 | 52 | 50 | 50 | 62 | 56 | 61 | 58 | 60 | 55 |
| Total Expenditure | 51 | 52 | 50 | 46 | 57 | 52 | 57 | 54 | 55 | 51 |
| Operating Profit | 4 | -1 | -1 | 4 | 6 | 4 | 4 | 4 | 5 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -3 | -3 | 2 | 3 | 1 | 1 | 2 | 2 | 1 |
| Provision for Tax | 0 | 0 | -2 | -1 | 2 | 1 | 1 | 0 | 0 | 0 |
| Profit After Tax | 2 | -3 | -1 | 2 | 1 | 0 | 0 | 1 | 2 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 1 | 1 |
| Profit After Adjustments | 2 | -2 | -1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 2.2 | -2.5 | -0.7 | 1.8 | 0.7 | 0.8 | 0.8 | 1.4 | 2.4 | 1.2 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 44 | 58 | 172 | 181 | 212 | 166 | 235 | 277 | 208 | 202 | 225 | 230 |
| Other Income | 1 | 0 | 1 | 0 | 3 | 6 | 4 | 6 | 4 | 4 | 4 | 4 |
| Total Income | 45 | 58 | 172 | 181 | 215 | 172 | 239 | 283 | 213 | 206 | 229 | 234 |
| Total Expenditure | 40 | 52 | 159 | 166 | 195 | 156 | 219 | 260 | 204 | 203 | 211 | 217 |
| Operating Profit | 5 | 6 | 13 | 16 | 19 | 16 | 20 | 23 | 9 | 3 | 18 | 16 |
| Interest | 2 | 2 | 5 | 5 | 6 | 5 | 6 | 5 | 4 | 4 | 7 | 6 |
| Depreciation | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 5 | 8 | 11 | 7 | 11 | 13 | 3 | -4 | 7 | 6 |
| Provision for Tax | 1 | 1 | 2 | 3 | 4 | 2 | 3 | 4 | 0 | -2 | 3 | 1 |
| Profit After Tax | 1 | 2 | 3 | 5 | 7 | 5 | 7 | 9 | 2 | -3 | 4 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | -0 | 0 | 2 |
| Profit After Adjustments | 1 | 2 | 3 | 5 | 7 | 5 | 9 | 9 | 5 | -3 | 4 | 5 |
| Adjusted Earnings Per Share | 1.5 | 1.6 | 3.4 | 5 | 7.3 | 5.3 | 8.7 | 9.2 | 5.4 | -2.8 | 4.1 | 5.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | -7% | 6% | 18% |
| Operating Profit CAGR | 500% | -8% | 2% | 14% |
| PAT CAGR | 0% | -24% | -4% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | -19% | -10% | 9% |
| ROE Average | 6% | 2% | 8% | 14% |
| ROCE Average | 10% | 5% | 9% | 13% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 9 | 22 | 26 | 34 | 39 | 47 | 56 | 60 | 59 | 63 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 15 | 12 | 9 | 11 | 10 | 8 | 19 | 13 | 21 | 15 |
| Other Non-Current Liabilities | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 3 | 5 |
| Total Current Liabilities | 18 | 21 | 58 | 66 | 72 | 66 | 90 | 77 | 82 | 77 | 83 |
| Total Liabilities | 35 | 46 | 95 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 |
| Fixed Assets | 14 | 21 | 40 | 38 | 38 | 45 | 46 | 43 | 43 | 37 | 50 |
| Other Non-Current Assets | 1 | 3 | 3 | 3 | 10 | 5 | 3 | 4 | 17 | 25 | 11 |
| Total Current Assets | 20 | 23 | 52 | 64 | 73 | 69 | 101 | 109 | 102 | 90 | 105 |
| Total Assets | 35 | 46 | 95 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 10 | 2 | 2 | 3 | 0 | 3 | 9 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -0 | 4 | 3 | 15 | 11 | -9 | 13 | 11 | 8 | -9 |
| Cash Flow from Investing Activities | -8 | -11 | -3 | -2 | -15 | -10 | -1 | -0 | -8 | -8 | 4 |
| Cash Flow from Financing Activities | 10 | 10 | -1 | -0 | 1 | -3 | 13 | -6 | -12 | 1 | 5 |
| Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | 1 | -2 | 2 | 6 | -9 | -0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 2 | 9 | 2 | 3 | 0 | 3 | 9 | 0 | 0 | 0 |
| # | Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.47 | 1.6 | 3.38 | 5.02 | 7.31 | 5.27 | 8.74 | 9.22 | 5.37 | -2.78 | 4.1 |
| CEPS(Rs) | 2.58 | 3.15 | 6.46 | 7.92 | 10.34 | 8.78 | 11.15 | 12.87 | 4.83 | 0.41 | 8.05 |
| DPS(Rs) | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | 0.6 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.25 | 9.39 | 21.9 | 26.41 | 33.54 | 38.52 | 47.47 | 56.42 | 59.83 | 58.54 | 63.1 |
| Core EBITDA Margin(%) | 10.64 | 10 | 7.36 | 8.46 | 7.85 | 6.06 | 6.76 | 6.02 | 2.15 | -0.18 | 6.45 |
| EBIT Margin(%) | 9.38 | 7.79 | 6.02 | 7.11 | 7.76 | 7.6 | 7.06 | 6.74 | 2.91 | 0.03 | 6.15 |
| Pre Tax Margin(%) | 5.66 | 4.14 | 3.04 | 4.22 | 5.11 | 4.44 | 4.61 | 4.8 | 1.2 | -2.19 | 3 |
| PAT Margin (%) | 3.3 | 2.78 | 1.96 | 2.77 | 3.45 | 3.17 | 3.19 | 3.25 | 1 | -1.37 | 1.63 |
| Cash Profit Margin (%) | 5.81 | 5.46 | 3.74 | 4.37 | 4.88 | 5.29 | 4.75 | 4.65 | 2.32 | 0.2 | 3.57 |
| ROA(%) | 5.26 | 3.97 | 4.79 | 5.03 | 6.48 | 4.39 | 5.59 | 5.88 | 1.31 | -1.72 | 2.25 |
| ROE(%) | 19 | 18.18 | 21.61 | 20.79 | 24.38 | 14.62 | 17.44 | 17.33 | 3.59 | -4.67 | 6.04 |
| ROCE(%) | 19.58 | 13.67 | 18.92 | 17.11 | 18.89 | 12.99 | 14.67 | 14.3 | 4.59 | 0.05 | 9.81 |
| Receivable days | 43.89 | 39.32 | 26.25 | 43.25 | 39.59 | 50.02 | 38.89 | 43.46 | 63.45 | 56.09 | 60.5 |
| Inventory Days | 52.62 | 55.74 | 31.12 | 45.18 | 43.93 | 56.3 | 55.66 | 49.97 | 65.62 | 75.1 | 60.67 |
| Payable days | 17.45 | 26.4 | 30.6 | 51.95 | 45.3 | 49.41 | 26.69 | 20.66 | 44.97 | 58.76 | 35.56 |
| PER(x) | 12.94 | 11.23 | 9.59 | 9.12 | 7.94 | 5.05 | 5.66 | 6.84 | 8.77 | 0 | 8.78 |
| Price/Book(x) | 2.3 | 1.92 | 1.48 | 1.73 | 1.73 | 0.69 | 1.04 | 1.12 | 0.79 | 0.83 | 0.57 |
| Dividend Yield(%) | 0 | 0 | 1.48 | 1.05 | 0.83 | 0.9 | 1.21 | 0.95 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.46 | 0.55 | 0.45 | 0.52 | 0.51 | 0.45 | 0.48 | 0.43 | 0.51 | 0.57 | 0.5 |
| EV/Core EBITDA(x) | 3.83 | 5.23 | 5.71 | 5.95 | 5.51 | 4.61 | 5.57 | 5.29 | 11.97 | 35.63 | 6.15 |
| Net Sales Growth(%) | 26.85 | 29.83 | 197.26 | 5.38 | 17.24 | -21.62 | 41.18 | 18.05 | -24.82 | -2.89 | 11.34 |
| EBIT Growth(%) | 65.49 | 7.82 | 130.76 | 23.97 | 27.94 | -23.27 | 31.41 | 12.48 | -67.5 | -98.92 | 0 |
| PAT Growth(%) | 46.96 | 9.1 | 110.94 | 48.56 | 45.55 | -27.91 | 42.36 | 20.02 | -76.83 | -232.42 | 232.93 |
| EPS Growth(%) | 46.96 | 9.09 | 110.94 | 48.56 | 45.55 | -27.91 | 65.92 | 5.43 | -41.68 | -151.8 | 247.34 |
| Debt/Equity(x) | 2.26 | 3.14 | 2.24 | 2.01 | 1.82 | 1.59 | 1.67 | 1.39 | 1.17 | 1.29 | 1.35 |
| Current Ratio(x) | 1.12 | 1.08 | 0.91 | 0.97 | 1.01 | 1.05 | 1.12 | 1.42 | 1.24 | 1.17 | 1.27 |
| Quick Ratio(x) | 0.64 | 0.66 | 0.55 | 0.6 | 0.64 | 0.67 | 0.6 | 1.04 | 0.68 | 0.69 | 0.81 |
| Interest Cover(x) | 2.52 | 2.14 | 2.02 | 2.46 | 2.93 | 2.41 | 2.88 | 3.47 | 1.7 | 0.01 | 1.95 |
| Total Debt/Mcap(x) | 0 | 0 | 1.51 | 1.16 | 1.05 | 2.3 | 1.6 | 1.24 | 1.48 | 1.55 | 2.37 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.82 | 47.79 | 47.96 | 47.44 | 46.81 | 46.81 | 46.81 | 46.81 | 46.81 | 46.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.18 | 52.21 | 52.04 | 52.56 | 53.19 | 53.19 | 53.19 | 53.19 | 53.19 | 53.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.