Plastic Products · Founded 1984 · www.polyplex.com · BSE 524051 · NSE POLYPLEX · ISIN INE633B01018
No Notes Added Yet
Business
Polyplex Corporation Ltd. is a leading global manufacturer of thin plastic films, primarily Biaxially Oriented Polyester (BOPET) films, Biaxially Oriented Polypropylene (BOPP) films, and Cast Polypropylene (CPP) films. The company's core business model involves manufacturing these films from various polymers and selling them to converters and end-users across diverse industries. These films are critical components in flexible packaging for food, pharmaceuticals, and consumer goods, as well as industrial applications like lamination, labels, electrical insulation, and solar. Polyplex generates revenue by producing and selling a wide range of standard and specialty films to a global customer base.
Revenue Mix
Polyplex's primary revenue contributors are:
BOPET Films: The largest segment, known for its strength, clarity, and barrier properties, used extensively in flexible packaging and industrial applications.
BOPP Films: Another significant segment, offering excellent clarity, stiffness, and barrier properties, widely used in food packaging, labels, and tapes.
CPP Films: Used for heat-sealable layers in laminates and for applications requiring high clarity and flexibility.
Specialty Films & Extruded Plastic Sheets: This includes metallized films, coated films, and other value-added products designed for specific performance requirements.
PET Chips/Resin: The company also produces and sells PET resin, an intermediate product.
The company has a strong global manufacturing footprint with facilities in India, Thailand, Turkey, Indonesia, and the USA, contributing to a geographically diversified revenue stream. Specific revenue contributions by product or geography are not publicly disclosed in a standardized, segmented format annually.
Industry
Polyplex operates in the global flexible packaging and specialty film industry, which is characterized by capital-intensive manufacturing and raw material price volatility. The industry structure includes a mix of large global players and numerous regional manufacturers. Polyplex is positioned as one of the world's largest manufacturers of BOPET films and a significant player in BOPP and CPP films. Its multi-country manufacturing base allows it to serve diverse markets efficiently and hedge against regional risks. The company competes on scale, product quality, cost efficiency, and geographical reach against both integrated packaging companies and other independent film manufacturers globally.
MOAT
Polyplex possesses several durable advantages:
Global Scale & Diversification: Extensive manufacturing presence across five countries (India, Thailand, Turkey, Indonesia, USA) provides cost advantages, reduces reliance on a single market, and offers proximity to diverse customer bases, enabling better service and logistics.
Operational Efficiency: Continuous investment in modern technology and process optimization aims for cost-effective production.
Product Diversification: A broad portfolio of standard and specialty films, including metallized and coated films, caters to a wide range of customer needs and reduces dependence on any single product type.
Long-Standing Customer Relationships: Established relationships with major flexible packaging converters and brand owners provide stable demand.
Growth Drivers
Increasing Demand for Flexible Packaging: Global growth in demand for packaged food, FMCG products, and pharmaceuticals, particularly in emerging economies, drives the need for packaging films.
Capacity Expansions: Strategic investments in new production lines and brownfield expansions in key geographies are planned to meet growing demand and expand market share.
Shift to Value-Added & Specialty Films: Focus on higher-margin specialty products (e.g., films for advanced packaging, industrial applications) can improve profitability.
E-commerce Growth: The expansion of online retail necessitates robust and efficient packaging, increasing demand for packaging films.
Sustainability Initiatives: Development of recyclable or more sustainable film solutions, while challenging for plastics, could open new markets if successfully implemented.
Risks
Raw Material Price Volatility: Prices of key raw materials (e.g., PTA, MEG for BOPET; Polypropylene for BOPP), derived from crude oil, are highly volatile and directly impact production costs and margins.
Industry Overcapacity & Pricing Pressure: The film manufacturing industry is capital-intensive; new capacity additions by competitors can lead to oversupply and exert downward pressure on selling prices and margins.
Environmental Regulations & Anti-Plastic Sentiment: Increasing global concerns over plastic waste, single-use plastic bans, and stringent environmental regulations pose a risk to demand for plastic films and necessitate significant R&D into sustainable alternatives.
Currency Fluctuations: Significant international operations expose the company to foreign exchange rate risks, impacting revenues and costs when translated back to the reporting currency.
Economic Downturns: A slowdown in global or regional economies can reduce consumer spending, impacting demand for packaged goods and subsequently for packaging films.
Management & Ownership
Polyplex Corporation Ltd. is a promoter-led company, with the Goyal family holding a significant ownership stake. The management team, with long-standing experience in the plastic film industry, has a track record of consistent capacity expansion, geographical diversification, and generally prudent financial management. The promoter group typically holds a substantial percentage of the shares, aligning their interests with the long-term performance of the company.
Outlook
Polyplex operates in an industry with inherent cyclicality and commodity price sensitivity but benefits from the secular growth trend in flexible packaging globally. The company's diversified global manufacturing base and broad product portfolio provide a degree of resilience against regional downturns and product-specific weaknesses. Future growth is likely to be driven by ongoing capacity expansions and a strategic shift towards higher-value specialty films, particularly in emerging markets. However, sustained profitability will remain subject to the delicate balance of raw material costs, industry capacity utilization, and evolving global environmental regulations concerning plastics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1679 | 1686 | 1739 | 1721 | 1740 | 1739 | 1794 | 1682 | 1871 | 2254 |
| Other Income | 17 | 26 | 100 | 107 | 18 | 30 | 23 | 27 | 62 | 25 |
| Total Income | 1695 | 1712 | 1839 | 1829 | 1757 | 1768 | 1817 | 1710 | 1933 | 2279 |
| Total Expenditure | 1582 | 1522 | 1548 | 1600 | 1676 | 1739 | 1692 | 1577 | 1783 | 1957 |
| Operating Profit | 113 | 190 | 291 | 229 | 82 | 29 | 125 | 132 | 150 | 322 |
| Interest | 10 | 13 | 11 | 12 | 11 | 14 | 13 | 13 | 13 | 17 |
| Depreciation | 82 | 70 | 79 | 76 | 76 | 86 | 89 | 94 | 94 | 94 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 107 | 202 | 142 | -6 | -71 | 23 | 25 | 43 | 211 |
| Provision for Tax | -10 | 10 | 38 | 36 | 3 | -11 | -10 | -5 | 5 | 40 |
| Profit After Tax | 31 | 97 | 164 | 105 | -9 | -60 | 34 | 30 | 38 | 171 |
| Adjustments | -23 | -44 | -76 | -47 | 19 | 41 | -9 | -15 | -13 | -80 |
| Profit After Adjustments | 8 | 54 | 88 | 58 | 10 | -19 | 25 | 15 | 25 | 91 |
| Adjusted Earnings Per Share | 2.7 | 17.1 | 28 | 18.4 | 3.2 | -6.2 | 7.9 | 4.7 | 7.9 | 29 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3202 | 3201 | 3572 | 4570 | 4487 | 4918 | 6624 | 7652 | 6307 | 6885 | 7086 | 7601 |
| Other Income | 34 | 121 | 44 | 164 | 61 | 59 | 128 | 95 | 60 | 95 | 88 | 137 |
| Total Income | 3236 | 3322 | 3617 | 4733 | 4549 | 4977 | 6752 | 7747 | 6367 | 6981 | 7173 | 7739 |
| Total Expenditure | 2849 | 2758 | 3078 | 3839 | 3706 | 3701 | 5316 | 6705 | 5942 | 6189 | 6737 | 7009 |
| Operating Profit | 387 | 563 | 538 | 895 | 842 | 1276 | 1436 | 1042 | 425 | 791 | 437 | 729 |
| Interest | 48 | 47 | 39 | 29 | 18 | 18 | 17 | 35 | 42 | 46 | 53 | 56 |
| Depreciation | 209 | 197 | 185 | 209 | 253 | 280 | 273 | 296 | 307 | 300 | 363 | 371 |
| Exceptional Income / Expenses | -66 | 56 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 64 | 376 | 314 | 657 | 640 | 979 | 1147 | 711 | 76 | 445 | 20 | 302 |
| Provision for Tax | 48 | 15 | 30 | 73 | 146 | 117 | 182 | 95 | -10 | 88 | -21 | 30 |
| Profit After Tax | 16 | 361 | 284 | 584 | 494 | 862 | 965 | 616 | 86 | 358 | 41 | 273 |
| Adjustments | 13 | -130 | -125 | -254 | -212 | -350 | -396 | -267 | -49 | -149 | 4 | -117 |
| Profit After Adjustments | 29 | 232 | 159 | 330 | 282 | 512 | 569 | 348 | 38 | 209 | 45 | 156 |
| Adjusted Earnings Per Share | 9.1 | 72.4 | 49.9 | 103.2 | 88.2 | 163 | 181.2 | 111 | 12.1 | 66.6 | 14.3 | 49.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -3% | 8% | 8% |
| Operating Profit CAGR | -45% | -25% | -19% | 1% |
| PAT CAGR | -89% | -59% | -46% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | -5% | -11% | 11% |
| ROE Average | 1% | 4% | 12% | 14% |
| ROCE Average | 2% | 5% | 12% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2321 | 2302 | 2548 | 2771 | 3029 | 3053 | 3316 | 3483 | 3511 | 3763 | 4240 |
| Minority's Interest | 635 | 885 | 1072 | 1235 | 1457 | 1755 | 2006 | 2286 | 2300 | 2458 | 2797 |
| Borrowings | 714 | 411 | 255 | 245 | 431 | 366 | 478 | 373 | 354 | 345 | 159 |
| Other Non-Current Liabilities | -20 | -43 | -39 | -40 | 40 | 79 | 118 | 120 | 81 | 83 | 44 |
| Total Current Liabilities | 889 | 775 | 1021 | 1028 | 931 | 1111 | 1537 | 1136 | 1136 | 1305 | 1605 |
| Total Liabilities | 4540 | 4329 | 4857 | 5240 | 5889 | 6363 | 7455 | 7398 | 7383 | 7954 | 8844 |
| Fixed Assets | 2406 | 2181 | 2215 | 2239 | 2821 | 2756 | 3149 | 3249 | 2998 | 3940 | 4222 |
| Other Non-Current Assets | 37 | 732 | 560 | 685 | 345 | 701 | 422 | 464 | 1011 | 382 | 459 |
| Total Current Assets | 2096 | 1416 | 2082 | 2316 | 2723 | 2906 | 3884 | 3685 | 3375 | 3632 | 4163 |
| Total Assets | 4540 | 4329 | 4857 | 5240 | 5889 | 6363 | 7455 | 7398 | 7383 | 7954 | 8844 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1074 | 440 | 200 | 359 | 334 | 444 | 436 | 804 | 965 | 463 | 399 |
| Cash Flow from Operating Activities | 448 | 441 | 307 | 551 | 731 | 1102 | 560 | 802 | 455 | 438 | 537 |
| Cash Flow from Investing Activities | -20 | -144 | -126 | -296 | -405 | -436 | 1 | -115 | -796 | -473 | -509 |
| Cash Flow from Financing Activities | -473 | -436 | -42 | -312 | -298 | -660 | -232 | -657 | -152 | -38 | -133 |
| Net Cash Inflow / Outflow | -46 | -138 | 139 | -57 | 28 | 7 | 329 | 30 | -493 | -73 | -105 |
| Closing Cash & Cash Equivalent | 1135 | 200 | 359 | 334 | 444 | 436 | 804 | 965 | 463 | 399 | 323 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.08 | 72.44 | 49.85 | 103.18 | 88.18 | 163.03 | 181.19 | 110.97 | 12.05 | 66.64 | 14.32 |
| CEPS(Rs) | 70.41 | 174.46 | 146.67 | 247.86 | 233.6 | 363.71 | 394.15 | 290.46 | 125.35 | 209.51 | 128.74 |
| DPS(Rs) | 3 | 7 | 40 | 51 | 17 | 164 | 104 | 88 | 3 | 13.5 | 3 |
| Book NAV/Share(Rs) | 725.31 | 719.66 | 796.52 | 866.25 | 946.92 | 972.4 | 1056.25 | 1109.3 | 1118.28 | 1198.57 | 1350.43 |
| Core EBITDA Margin(%) | 10.86 | 13.62 | 13.49 | 15.74 | 17.08 | 24.22 | 19.44 | 12.25 | 5.71 | 10.02 | 4.88 |
| EBIT Margin(%) | 3.45 | 13.02 | 9.64 | 14.76 | 14.4 | 19.82 | 17.29 | 9.65 | 1.85 | 7.07 | 1.03 |
| Pre Tax Margin(%) | 1.97 | 11.57 | 8.57 | 14.13 | 14.01 | 19.47 | 17.05 | 9.19 | 1.19 | 6.41 | 0.28 |
| PAT Margin (%) | 0.5 | 11.12 | 7.75 | 12.56 | 10.8 | 17.15 | 14.34 | 7.96 | 1.35 | 5.15 | 0.57 |
| Cash Profit Margin (%) | 6.92 | 17.16 | 12.8 | 17.06 | 16.35 | 22.72 | 18.39 | 11.79 | 6.16 | 9.47 | 5.64 |
| ROA(%) | 0.35 | 8.15 | 6.19 | 11.56 | 8.87 | 14.07 | 13.96 | 8.29 | 1.17 | 4.66 | 0.49 |
| ROE(%) | 0.73 | 15.64 | 11.72 | 21.95 | 17.03 | 28.35 | 30.3 | 18.11 | 2.47 | 9.84 | 1.02 |
| ROCE(%) | 3.04 | 12.58 | 10.83 | 19.68 | 17.92 | 26.45 | 29.08 | 17.5 | 2.78 | 11.08 | 1.51 |
| Receivable days | 46.68 | 50.41 | 50.72 | 45.19 | 51.11 | 49.01 | 48.13 | 47.81 | 54.06 | 52.21 | 54.55 |
| Inventory Days | 47.35 | 47.45 | 49.92 | 48.32 | 53.58 | 54.19 | 57.59 | 63.07 | 77.38 | 76.5 | 83.51 |
| Payable days | 39.85 | 44.62 | 47.42 | 34.67 | 36.93 | 46.8 | 45.43 | 39.31 | 47.1 | 46.82 | 49.64 |
| PER(x) | 22.84 | 5.78 | 9.3 | 5.01 | 3.4 | 5.28 | 13.39 | 10.3 | 63.6 | 17.93 | 52.15 |
| Price/Book(x) | 0.29 | 0.58 | 0.58 | 0.6 | 0.32 | 0.88 | 2.3 | 1.03 | 0.69 | 1 | 0.55 |
| Dividend Yield(%) | 1.45 | 1.67 | 8.62 | 9.87 | 5.68 | 19.06 | 4.29 | 7.7 | 0.39 | 1.13 | 0.4 |
| EV/Net Sales(x) | 0.26 | 0.55 | 0.44 | 0.36 | 0.17 | 0.5 | 1.15 | 0.44 | 0.39 | 0.56 | 0.34 |
| EV/Core EBITDA(x) | 2.13 | 3.13 | 2.91 | 1.85 | 0.9 | 1.91 | 5.33 | 3.26 | 5.71 | 4.91 | 5.58 |
| Net Sales Growth(%) | -0.07 | -0.03 | 11.6 | 27.92 | -1.81 | 9.61 | 34.69 | 15.52 | -17.58 | 9.17 | 2.91 |
| EBIT Growth(%) | -19 | 276.98 | -16.5 | 94.1 | -4.02 | 51.33 | 16.79 | -35.87 | -84.15 | 315.45 | -85 |
| PAT Growth(%) | -79.1 | 2124.34 | -21.38 | 105.43 | -15.39 | 74.55 | 11.93 | -36.2 | -85.97 | 314.09 | -88.56 |
| EPS Growth(%) | -23.48 | 697.94 | -31.18 | 106.98 | -14.54 | 84.89 | 11.13 | -38.76 | -89.14 | 453 | -78.51 |
| Debt/Equity(x) | 0.56 | 0.35 | 0.34 | 0.28 | 0.25 | 0.23 | 0.28 | 0.23 | 0.21 | 0.23 | 0.22 |
| Current Ratio(x) | 2.36 | 1.83 | 2.04 | 2.25 | 2.93 | 2.62 | 2.53 | 3.24 | 2.97 | 2.78 | 2.59 |
| Quick Ratio(x) | 1.9 | 1.27 | 1.48 | 1.61 | 2.2 | 1.88 | 1.68 | 2.04 | 1.78 | 1.59 | 1.53 |
| Interest Cover(x) | 2.33 | 9 | 8.96 | 23.58 | 36.53 | 56.67 | 70.49 | 21.16 | 2.79 | 10.66 | 1.38 |
| Total Debt/Mcap(x) | 1.95 | 0.6 | 0.58 | 0.48 | 0.79 | 0.26 | 0.12 | 0.22 | 0.3 | 0.23 | 0.39 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.69 | 26.69 | 26.69 | 26.69 | 26.69 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 |
| FII | 7.93 | 7.08 | 7.39 | 7.82 | 7.67 | 7.1 | 9.31 | 8.97 | 9.9 | 10.22 |
| DII | 2.3 | 2.43 | 2.81 | 3.25 | 2.82 | 2.95 | 2.78 | 2.9 | 2.91 | 2.84 |
| Public | 63.08 | 63.79 | 63.1 | 62.23 | 62.81 | 63.23 | 61.18 | 61.4 | 60.46 | 60.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0.25 | 0.22 | 0.23 | 0.25 | 0.24 | 0.22 | 0.29 | 0.28 | 0.31 | 0.32 |
| DII | 0.07 | 0.08 | 0.09 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 1.98 | 2 | 1.98 | 1.95 | 1.97 | 1.98 | 1.92 | 1.93 | 1.9 | 1.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -3% | +8% | +8% |
| Operating Profit CAGR | -45% | -25% | -19% | +1% |
| PAT CAGR | -89% | -59% | -46% | +10% |
| Share Price CAGR | +2% | -5% | -11% | +11% |
| ROE Average | +1% | +4% | +12% | +14% |
| ROCE Average | +2% | +5% | +12% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.69 | 26.69 | 26.69 | 26.69 | 26.69 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 |
| FII | 7.93 | 7.08 | 7.39 | 7.82 | 7.67 | 7.1 | 9.31 | 8.97 | 9.9 | 10.22 |
| DII | 2.3 | 2.43 | 2.81 | 3.25 | 2.82 | 2.95 | 2.78 | 2.9 | 2.91 | 2.84 |
| Public | 63.08 | 63.79 | 63.1 | 62.23 | 62.81 | 63.23 | 61.18 | 61.4 | 60.46 | 60.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0.25 | 0.22 | 0.23 | 0.25 | 0.24 | 0.22 | 0.29 | 0.28 | 0.31 | 0.32 |
| DII | 0.07 | 0.08 | 0.09 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 1.98 | 2 | 1.98 | 1.95 | 1.97 | 1.98 | 1.92 | 1.93 | 1.9 | 1.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.