Medical Equipment/Supplies/Accessories · Founded 1995 · www.polymedicure.com · BSE 531768 · NSE POLY MEDICUR · ISIN INE205C01021
No Notes Added Yet
Business
Poly Medicure Ltd. (POLYMED) is an Indian manufacturer and exporter of a wide range of medical devices and disposables. The company specializes in the design, development, manufacturing, and distribution of single-use medical devices for infusion therapy, urology, gastroenterology, blood management, anesthesia & respiratory care, and surgery. Its core business model involves developing cost-effective, high-quality medical products for both the domestic and international markets, catering to hospitals, clinics, and healthcare providers. The company generates revenue through direct sales, distributor networks, and exports to over 100 countries.
Revenue Mix
Poly Medicure operates predominantly as an integrated medical devices manufacturer with its product portfolio broadly categorized by therapeutic areas. While a detailed revenue breakdown by specific product category isn't always granularly reported, the main segments include:
Infusion Therapy: (e.g., IV cannulas, IV sets) - A significant contributor.
Urology: (e.g., catheters, urine drainage bags)
Anesthesia & Respiratory Care: (e.g., endotracheal tubes, oxygen masks)
Blood Management: (e.g., blood collection bags, blood transfusion sets)
Gastroenterology: (e.g., feeding tubes)
Surgery & Wound Drainage: (e.g., surgical drainage systems)
Geographically, the company has a strong international presence, with exports typically contributing a substantial portion (often over 60%) of its total revenue, indicating a global diversification strategy.
Industry
The medical equipment and supplies industry in India is characterized by rapid growth, driven by increasing healthcare expenditure, an aging population, and rising awareness. It is largely fragmented, with significant import dependence, especially for advanced devices. Poly Medicure is positioned as a leading domestic manufacturer of disposable medical devices, competing with both larger multinational corporations and numerous smaller domestic players. Its competitive edge lies in offering a wide range of products at competitive price points, leveraging its manufacturing capabilities in India, and a strong export-oriented strategy, which allows it to tap into global demand.
MOAT
Scale & Cost Advantage: As one of India's largest manufacturers of medical disposables, POLYMED benefits from economies of scale in production and procurement of raw materials, contributing to a cost advantage, particularly for its export markets.
Extensive Product Portfolio: A broad and diversified product range across multiple therapeutic areas reduces dependence on any single product category and allows for cross-selling opportunities.
Global Distribution Network: A well-established presence in over 100 countries provides diversified revenue streams and reduces geographical risk.
Brand Reputation & Quality: A long operating history (since 1995) and focus on quality (ISO, CE certifications) have built a reputable brand among healthcare professionals, which can lead to customer loyalty and repeat business in a sensitive industry.
Innovation & R&D: Continuous investment in R&D to develop new products and improve existing ones, adapting to evolving healthcare needs and regulatory standards.
Growth Drivers
Increasing Healthcare Spending: Rising disposable incomes, government initiatives, and health insurance penetration in India and emerging markets will drive demand for medical devices.
Aging Global Population & Chronic Diseases: The growing elderly population worldwide and increase in chronic conditions necessitate greater use of medical disposables and equipment.
Shift to Single-Use Devices: Increased focus on infection control and patient safety in hospitals promotes the adoption of single-use, disposable medical devices.
"Make in India" Initiatives: Government support and incentives for domestic manufacturing could reduce import dependence and boost local production.
Export Market Expansion: Leveraging its cost-effective manufacturing base and existing international network to penetrate new geographies and increase market share globally.
Product Portfolio Expansion: Introduction of new, technologically advanced products and expansion into higher-margin segments through R&D and strategic collaborations.
Risks
Regulatory Changes: The medical devices industry is highly regulated. Changes in pricing policies, import duties, quality standards, or approval processes in India or key export markets could impact profitability.
Intense Competition: The market is competitive with domestic and international players. Pricing pressures and technological advancements from competitors could erode market share and margins.
Currency Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign exchange rates.
Raw Material Price Volatility: Dependency on petroleum-based polymers and other chemicals means input cost fluctuations can impact manufacturing costs and profitability.
Global Supply Chain Disruptions: Events like pandemics or geopolitical tensions can disrupt raw material sourcing and product distribution.
Product Liability & Quality Control: Given the critical nature of medical devices, any quality issues or product failures could lead to significant reputational damage, legal liabilities, and financial penalties.
Management & Ownership
Poly Medicure Ltd. is promoted by the Jain family. Mr. Himanshu Baid is the Managing Director, with a long history and experience in the medical devices industry. The management team generally comprises individuals with deep sector knowledge. The promoter group typically holds a significant stake in the company, indicating strong alignment of interests between the promoters and the company's long-term performance. The company's governance structure generally adheres to regulatory requirements for listed entities in India.
Outlook
Poly Medicure is well-positioned to capitalize on the growing global demand for medical devices, driven by increasing healthcare access and an emphasis on patient safety. Its diversified product portfolio, strong export focus, and established manufacturing capabilities provide a resilient business model. The company's continuous investment in R&D and capacity expansion suggests a commitment to long-term growth. However, the outlook is subject to competitive pressures, the dynamic regulatory environment, and potential disruptions in global supply chains. Success will hinge on its ability to manage input costs, innovate effectively, and navigate the complex global trade landscape while maintaining product quality and market share.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 340 | 378 | 385 | 420 | 424 | 441 | 403 | 444 | 494 | 535 |
| Other Income | 17 | 15 | 17 | 26 | 22 | 24 | 42 | 34 | 26 | 18 |
| Total Income | 356 | 393 | 402 | 446 | 446 | 465 | 445 | 478 | 520 | 552 |
| Total Expenditure | 249 | 282 | 281 | 305 | 310 | 321 | 297 | 329 | 382 | 424 |
| Operating Profit | 107 | 111 | 121 | 141 | 136 | 144 | 148 | 149 | 137 | 128 |
| Interest | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 6 | 6 |
| Depreciation | 16 | 16 | 20 | 21 | 21 | 21 | 23 | 25 | 29 | 38 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Profit Before Tax | 87 | 92 | 98 | 117 | 112 | 121 | 122 | 121 | 96 | 84 |
| Provision for Tax | 23 | 24 | 24 | 31 | 28 | 31 | 30 | 30 | 27 | 20 |
| Profit After Tax | 64 | 68 | 74 | 87 | 84 | 90 | 92 | 91 | 69 | 63 |
| Adjustments | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 3 |
| Profit After Adjustments | 65 | 68 | 74 | 87 | 85 | 92 | 93 | 92 | 71 | 66 |
| Adjusted Earnings Per Share | 6.8 | 7.1 | 7.7 | 8.6 | 8.4 | 9.1 | 9.2 | 9.1 | 7 | 6.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 390 | 412 | 455 | 520 | 611 | 687 | 786 | 923 | 1115 | 1376 | 1670 | 1876 |
| Other Income | 8 | 8 | 14 | 14 | 18 | 18 | 18 | 38 | 36 | 59 | 89 | 120 |
| Total Income | 398 | 421 | 469 | 535 | 629 | 706 | 805 | 961 | 1151 | 1435 | 1759 | 1995 |
| Total Expenditure | 304 | 325 | 362 | 398 | 480 | 521 | 570 | 708 | 848 | 1016 | 1215 | 1432 |
| Operating Profit | 94 | 96 | 107 | 136 | 150 | 185 | 235 | 253 | 304 | 419 | 544 | 562 |
| Interest | 10 | 10 | 9 | 12 | 14 | 20 | 11 | 6 | 11 | 14 | 14 | 18 |
| Depreciation | 19 | 21 | 24 | 29 | 37 | 41 | 48 | 54 | 57 | 63 | 83 | 115 |
| Exceptional Income / Expenses | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Profit Before Tax | 85 | 65 | 75 | 97 | 100 | 126 | 180 | 195 | 237 | 344 | 453 | 423 |
| Provision for Tax | 23 | 18 | 20 | 26 | 35 | 30 | 44 | 49 | 58 | 86 | 114 | 107 |
| Profit After Tax | 62 | 47 | 55 | 71 | 65 | 96 | 136 | 147 | 179 | 258 | 339 | 315 |
| Adjustments | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Profit After Adjustments | 62 | 48 | 55 | 71 | 65 | 96 | 136 | 147 | 179 | 258 | 339 | 322 |
| Adjusted Earnings Per Share | 7.1 | 5.5 | 6.2 | 8 | 7.4 | 10.9 | 14.2 | 15.3 | 18.7 | 26.9 | 33.4 | 31.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 22% | 19% | 16% |
| Operating Profit CAGR | 30% | 29% | 24% | 19% |
| PAT CAGR | 31% | 32% | 29% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -37% | 14% | 7% | 23% |
| ROE Average | 16% | 17% | 17% | 21% |
| ROCE Average | 20% | 21% | 21% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 196 | 229 | 272 | 338 | 381 | 435 | 966 | 1087 | 1242 | 1470 | 2766 |
| Minority's Interest | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 40 | 31 | 48 | 79 | 91 | 114 | 63 | 38 | 18 | 1 | 0 |
| Other Non-Current Liabilities | 15 | 18 | 24 | 25 | 28 | 25 | 23 | 25 | 25 | 37 | 56 |
| Total Current Liabilities | 113 | 109 | 114 | 123 | 181 | 225 | 215 | 227 | 351 | 425 | 458 |
| Total Liabilities | 364 | 387 | 457 | 565 | 682 | 800 | 1267 | 1377 | 1635 | 1932 | 3280 |
| Fixed Assets | 165 | 182 | 206 | 262 | 303 | 359 | 421 | 484 | 634 | 867 | 1084 |
| Other Non-Current Assets | 39 | 34 | 46 | 48 | 50 | 90 | 98 | 109 | 136 | 150 | 191 |
| Total Current Assets | 160 | 171 | 205 | 255 | 329 | 350 | 748 | 783 | 865 | 915 | 2005 |
| Total Assets | 364 | 387 | 457 | 565 | 682 | 800 | 1267 | 1377 | 1635 | 1932 | 3280 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 12 | 1 | 1 | 4 | 4 | 5 | 5 | 8 | 7 | 12 |
| Cash Flow from Operating Activities | 63 | 63 | 56 | 75 | 106 | 128 | 119 | 123 | 191 | 266 | 240 |
| Cash Flow from Investing Activities | -59 | -31 | -56 | -88 | -101 | -107 | -436 | -85 | -179 | -241 | -1194 |
| Cash Flow from Financing Activities | -6 | -31 | -0 | 16 | -5 | -21 | 317 | -35 | -13 | -20 | 951 |
| Net Cash Inflow / Outflow | -2 | 1 | 0 | 3 | 1 | 1 | 0 | 3 | -1 | 5 | -3 |
| Closing Cash & Cash Equivalent | 12 | 13 | 1 | 4 | 4 | 5 | 5 | 8 | 7 | 12 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.06 | 5.47 | 6.25 | 8 | 7.41 | 10.86 | 14.17 | 15.28 | 18.69 | 26.91 | 33.41 |
| CEPS(Rs) | 9.12 | 7.76 | 8.94 | 11.32 | 11.64 | 15.46 | 19.13 | 20.9 | 24.64 | 33.52 | 41.57 |
| DPS(Rs) | 1.25 | 1.5 | 2.5 | 2 | 2 | 2 | 2.5 | 2.5 | 3 | 3 | 3.5 |
| Book NAV/Share(Rs) | 22.24 | 25.91 | 30.75 | 38.3 | 43.19 | 49.26 | 100.62 | 113.24 | 129.17 | 152.82 | 272.72 |
| Core EBITDA Margin(%) | 21.78 | 21 | 20.24 | 23.38 | 21.37 | 24.06 | 27.39 | 23.19 | 23.88 | 26.07 | 27.14 |
| EBIT Margin(%) | 24.04 | 17.94 | 18.16 | 20.77 | 18.53 | 21.18 | 24.13 | 21.72 | 22.18 | 25.91 | 27.84 |
| Pre Tax Margin(%) | 21.45 | 15.56 | 16.28 | 18.55 | 16.29 | 18.21 | 22.78 | 21.05 | 21.21 | 24.93 | 26.98 |
| PAT Margin (%) | 15.6 | 11.36 | 11.94 | 13.53 | 10.65 | 13.89 | 17.19 | 15.8 | 16.01 | 18.7 | 20.19 |
| Cash Profit Margin (%) | 20.35 | 16.39 | 17.07 | 19.14 | 16.72 | 19.76 | 23.2 | 21.62 | 21.12 | 23.29 | 25.11 |
| ROA(%) | 18.97 | 12.64 | 13.06 | 13.82 | 10.49 | 12.95 | 13.15 | 11.08 | 11.9 | 14.48 | 12.99 |
| ROE(%) | 36.03 | 22.35 | 22.05 | 23.18 | 18.19 | 23.51 | 19.42 | 14.29 | 15.42 | 19.09 | 16.01 |
| ROCE(%) | 38.9 | 25.59 | 24.54 | 25.69 | 22.47 | 24.8 | 21.96 | 17.42 | 19.1 | 23.63 | 20.37 |
| Receivable days | 50.14 | 63.66 | 70.54 | 72.79 | 71.59 | 67.54 | 65.34 | 71.34 | 72.05 | 66.78 | 67.43 |
| Inventory Days | 46.02 | 45.25 | 42.65 | 47.2 | 46.59 | 51.78 | 55.09 | 58.03 | 61.45 | 56.78 | 55.13 |
| Payable days | 113.87 | 112.26 | 113.62 | 125.16 | 109.77 | 130.86 | 112.43 | 99.52 | 102.88 | 87.19 | 74.3 |
| PER(x) | 35.43 | 25.7 | 43.57 | 31.25 | 29.28 | 21.68 | 57.69 | 62.11 | 51.01 | 59.04 | 67.1 |
| Price/Book(x) | 11.26 | 5.43 | 8.85 | 6.53 | 5.03 | 4.78 | 8.13 | 8.38 | 7.38 | 10.4 | 8.22 |
| Dividend Yield(%) | 0.5 | 1.07 | 0.92 | 0.8 | 0.92 | 0.85 | 0.31 | 0.26 | 0.31 | 0.19 | 0.16 |
| EV/Net Sales(x) | 5.81 | 3.16 | 5.45 | 4.46 | 3.31 | 3.28 | 10.1 | 9.98 | 8.17 | 11.1 | 13.62 |
| EV/Core EBITDA(x) | 24.07 | 13.55 | 23.17 | 17.01 | 13.5 | 12.22 | 33.82 | 36.41 | 30.02 | 36.47 | 41.79 |
| Net Sales Growth(%) | 21.13 | 5.61 | 10.37 | 14.38 | 17.37 | 12.51 | 14.44 | 17.37 | 20.82 | 23.36 | 21.37 |
| EBIT Growth(%) | 30.82 | -21.07 | 11.82 | 29.18 | 5.07 | 28.45 | 30.43 | 5.62 | 23.31 | 44.08 | 30.46 |
| PAT Growth(%) | 40.02 | -23 | 16.12 | 28.06 | -7.36 | 46.6 | 41.72 | 7.82 | 22.37 | 44.05 | 31.09 |
| EPS Growth(%) | 38.06 | -22.55 | 14.21 | 28.06 | -7.37 | 46.59 | 30.43 | 7.8 | 22.32 | 44.01 | 24.16 |
| Debt/Equity(x) | 0.4 | 0.36 | 0.37 | 0.39 | 0.42 | 0.47 | 0.14 | 0.12 | 0.12 | 0.12 | 0.06 |
| Current Ratio(x) | 1.42 | 1.56 | 1.8 | 2.08 | 1.82 | 1.55 | 3.48 | 3.46 | 2.46 | 2.16 | 4.38 |
| Quick Ratio(x) | 0.9 | 1.14 | 1.26 | 1.49 | 1.35 | 1.06 | 2.89 | 2.71 | 1.87 | 1.63 | 3.76 |
| Interest Cover(x) | 9.27 | 7.54 | 9.67 | 9.36 | 8.28 | 7.14 | 17.92 | 32.68 | 22.87 | 26.38 | 32.59 |
| Total Debt/Mcap(x) | 0.04 | 0.07 | 0.04 | 0.06 | 0.08 | 0.1 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.16 | 53.15 | 66.03 | 62.56 | 62.44 | 62.44 | 62.44 | 62.42 | 62.42 | 62.42 |
| FII | 14.1 | 12.38 | 9.91 | 11.86 | 12.31 | 11.44 | 11.41 | 9.77 | 9.4 | 5.91 |
| DII | 5.45 | 7.22 | 9.35 | 12.35 | 11.68 | 11.98 | 11.72 | 13.54 | 13.84 | 15.59 |
| Public | 27.29 | 27.26 | 14.72 | 13.24 | 13.57 | 14.15 | 14.44 | 14.27 | 14.34 | 16.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.1 | 5.1 | 6.34 | 6.34 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 |
| FII | 1.35 | 1.19 | 0.95 | 1.2 | 1.25 | 1.16 | 1.16 | 0.99 | 0.95 | 0.6 |
| DII | 0.52 | 0.69 | 0.9 | 1.25 | 1.18 | 1.21 | 1.19 | 1.37 | 1.4 | 1.58 |
| Public | 2.62 | 2.62 | 1.41 | 1.34 | 1.38 | 1.43 | 1.46 | 1.45 | 1.45 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.59 | 9.6 | 9.6 | 10.13 | 10.13 | 10.13 | 10.13 | 10.14 | 10.14 | 10.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +21% | +22% | +19% | +16% |
| Operating Profit CAGR | +30% | +29% | +24% | +19% |
| PAT CAGR | +31% | +32% | +29% | +19% |
| Share Price CAGR | -37% | +14% | +7% | +23% |
| ROE Average | +16% | +17% | +17% | +21% |
| ROCE Average | +20% | +21% | +21% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.16 | 53.15 | 66.03 | 62.56 | 62.44 | 62.44 | 62.44 | 62.42 | 62.42 | 62.42 |
| FII | 14.1 | 12.38 | 9.91 | 11.86 | 12.31 | 11.44 | 11.41 | 9.77 | 9.4 | 5.91 |
| DII | 5.45 | 7.22 | 9.35 | 12.35 | 11.68 | 11.98 | 11.72 | 13.54 | 13.84 | 15.59 |
| Public | 46.84 | 46.85 | 33.97 | 37.44 | 37.56 | 37.56 | 37.56 | 37.58 | 37.58 | 37.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.1 | 5.1 | 6.34 | 6.34 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 |
| FII | 1.35 | 1.19 | 0.95 | 1.2 | 1.25 | 1.16 | 1.16 | 0.99 | 0.95 | 0.6 |
| DII | 0.52 | 0.69 | 0.9 | 1.25 | 1.18 | 1.21 | 1.19 | 1.37 | 1.4 | 1.58 |
| Public | 4.49 | 4.5 | 3.26 | 3.79 | 3.81 | 3.81 | 3.81 | 3.81 | 3.81 | 3.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.59 | 9.6 | 9.6 | 10.13 | 10.13 | 10.13 | 10.13 | 10.14 | 10.14 | 10.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.