Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14391 Cr.
Stock P/E
42.5
P/B
4.6
Current Price
₹1419.8
Book Value
₹ 306.5
Face Value
5
52W High
₹2318.4
52W Low
₹ 1184
Dividend Yield
0.25%

Poly Medicure Overview

Business

Poly Medicure Ltd. (POLYMED) is an Indian manufacturer and exporter of a wide range of medical devices and disposables. The company specializes in the design, development, manufacturing, and distribution of single-use medical devices for infusion therapy, urology, gastroenterology, blood management, anesthesia & respiratory care, and surgery. Its core business model involves developing cost-effective, high-quality medical products for both the domestic and international markets, catering to hospitals, clinics, and healthcare providers. The company generates revenue through direct sales, distributor networks, and exports to over 100 countries.

Revenue Mix

Poly Medicure operates predominantly as an integrated medical devices manufacturer with its product portfolio broadly categorized by therapeutic areas. While a detailed revenue breakdown by specific product category isn't always granularly reported, the main segments include:

Infusion Therapy: (e.g., IV cannulas, IV sets) - A significant contributor.

Urology: (e.g., catheters, urine drainage bags)

Anesthesia & Respiratory Care: (e.g., endotracheal tubes, oxygen masks)

Blood Management: (e.g., blood collection bags, blood transfusion sets)

Gastroenterology: (e.g., feeding tubes)

Surgery & Wound Drainage: (e.g., surgical drainage systems)

Geographically, the company has a strong international presence, with exports typically contributing a substantial portion (often over 60%) of its total revenue, indicating a global diversification strategy.

Industry

The medical equipment and supplies industry in India is characterized by rapid growth, driven by increasing healthcare expenditure, an aging population, and rising awareness. It is largely fragmented, with significant import dependence, especially for advanced devices. Poly Medicure is positioned as a leading domestic manufacturer of disposable medical devices, competing with both larger multinational corporations and numerous smaller domestic players. Its competitive edge lies in offering a wide range of products at competitive price points, leveraging its manufacturing capabilities in India, and a strong export-oriented strategy, which allows it to tap into global demand.

MOAT

Scale & Cost Advantage: As one of India's largest manufacturers of medical disposables, POLYMED benefits from economies of scale in production and procurement of raw materials, contributing to a cost advantage, particularly for its export markets.

Extensive Product Portfolio: A broad and diversified product range across multiple therapeutic areas reduces dependence on any single product category and allows for cross-selling opportunities.

Global Distribution Network: A well-established presence in over 100 countries provides diversified revenue streams and reduces geographical risk.

Brand Reputation & Quality: A long operating history (since 1995) and focus on quality (ISO, CE certifications) have built a reputable brand among healthcare professionals, which can lead to customer loyalty and repeat business in a sensitive industry.

Innovation & R&D: Continuous investment in R&D to develop new products and improve existing ones, adapting to evolving healthcare needs and regulatory standards.

Growth Drivers

Increasing Healthcare Spending: Rising disposable incomes, government initiatives, and health insurance penetration in India and emerging markets will drive demand for medical devices.

Aging Global Population & Chronic Diseases: The growing elderly population worldwide and increase in chronic conditions necessitate greater use of medical disposables and equipment.

Shift to Single-Use Devices: Increased focus on infection control and patient safety in hospitals promotes the adoption of single-use, disposable medical devices.

"Make in India" Initiatives: Government support and incentives for domestic manufacturing could reduce import dependence and boost local production.

Export Market Expansion: Leveraging its cost-effective manufacturing base and existing international network to penetrate new geographies and increase market share globally.

Product Portfolio Expansion: Introduction of new, technologically advanced products and expansion into higher-margin segments through R&D and strategic collaborations.

Risks

Regulatory Changes: The medical devices industry is highly regulated. Changes in pricing policies, import duties, quality standards, or approval processes in India or key export markets could impact profitability.

Intense Competition: The market is competitive with domestic and international players. Pricing pressures and technological advancements from competitors could erode market share and margins.

Currency Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign exchange rates.

Raw Material Price Volatility: Dependency on petroleum-based polymers and other chemicals means input cost fluctuations can impact manufacturing costs and profitability.

Global Supply Chain Disruptions: Events like pandemics or geopolitical tensions can disrupt raw material sourcing and product distribution.

Product Liability & Quality Control: Given the critical nature of medical devices, any quality issues or product failures could lead to significant reputational damage, legal liabilities, and financial penalties.

Management & Ownership

Poly Medicure Ltd. is promoted by the Jain family. Mr. Himanshu Baid is the Managing Director, with a long history and experience in the medical devices industry. The management team generally comprises individuals with deep sector knowledge. The promoter group typically holds a significant stake in the company, indicating strong alignment of interests between the promoters and the company's long-term performance. The company's governance structure generally adheres to regulatory requirements for listed entities in India.

Outlook

Poly Medicure is well-positioned to capitalize on the growing global demand for medical devices, driven by increasing healthcare access and an emphasis on patient safety. Its diversified product portfolio, strong export focus, and established manufacturing capabilities provide a resilient business model. The company's continuous investment in R&D and capacity expansion suggests a commitment to long-term growth. However, the outlook is subject to competitive pressures, the dynamic regulatory environment, and potential disruptions in global supply chains. Success will hinge on its ability to manage input costs, innovate effectively, and navigate the complex global trade landscape while maintaining product quality and market share.

Poly Medicure Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Poly Medicure Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 340 378 385 420 424 441 403 444 494 535
Other Income 17 15 17 26 22 24 42 34 26 18
Total Income 356 393 402 446 446 465 445 478 520 552
Total Expenditure 249 282 281 305 310 321 297 329 382 424
Operating Profit 107 111 121 141 136 144 148 149 137 128
Interest 3 3 3 3 3 2 3 3 6 6
Depreciation 16 16 20 21 21 21 23 25 29 38
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -7 0
Profit Before Tax 87 92 98 117 112 121 122 121 96 84
Provision for Tax 23 24 24 31 28 31 30 30 27 20
Profit After Tax 64 68 74 87 84 90 92 91 69 63
Adjustments 1 0 0 1 2 2 1 1 2 3
Profit After Adjustments 65 68 74 87 85 92 93 92 71 66
Adjusted Earnings Per Share 6.8 7.1 7.7 8.6 8.4 9.1 9.2 9.1 7 6.5

Poly Medicure Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 390 412 455 520 611 687 786 923 1115 1376 1670 1876
Other Income 8 8 14 14 18 18 18 38 36 59 89 120
Total Income 398 421 469 535 629 706 805 961 1151 1435 1759 1995
Total Expenditure 304 325 362 398 480 521 570 708 848 1016 1215 1432
Operating Profit 94 96 107 136 150 185 235 253 304 419 544 562
Interest 10 10 9 12 14 20 11 6 11 14 14 18
Depreciation 19 21 24 29 37 41 48 54 57 63 83 115
Exceptional Income / Expenses 20 0 0 0 0 0 0 0 0 0 0 -7
Profit Before Tax 85 65 75 97 100 126 180 195 237 344 453 423
Provision for Tax 23 18 20 26 35 30 44 49 58 86 114 107
Profit After Tax 62 47 55 71 65 96 136 147 179 258 339 315
Adjustments 1 1 0 0 0 0 0 0 0 0 0 7
Profit After Adjustments 62 48 55 71 65 96 136 147 179 258 339 322
Adjusted Earnings Per Share 7.1 5.5 6.2 8 7.4 10.9 14.2 15.3 18.7 26.9 33.4 31.8

Poly Medicure Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 196 229 272 338 381 435 966 1087 1242 1470 2766
Minority's Interest -0 -0 -0 -0 0 0 0 0 0 0 0
Borrowings 40 31 48 79 91 114 63 38 18 1 0
Other Non-Current Liabilities 15 18 24 25 28 25 23 25 25 37 56
Total Current Liabilities 113 109 114 123 181 225 215 227 351 425 458
Total Liabilities 364 387 457 565 682 800 1267 1377 1635 1932 3280
Fixed Assets 165 182 206 262 303 359 421 484 634 867 1084
Other Non-Current Assets 39 34 46 48 50 90 98 109 136 150 191
Total Current Assets 160 171 205 255 329 350 748 783 865 915 2005
Total Assets 364 387 457 565 682 800 1267 1377 1635 1932 3280

Poly Medicure Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 12 1 1 4 4 5 5 8 7 12
Cash Flow from Operating Activities 63 63 56 75 106 128 119 123 191 266 240
Cash Flow from Investing Activities -59 -31 -56 -88 -101 -107 -436 -85 -179 -241 -1194
Cash Flow from Financing Activities -6 -31 -0 16 -5 -21 317 -35 -13 -20 951
Net Cash Inflow / Outflow -2 1 0 3 1 1 0 3 -1 5 -3
Closing Cash & Cash Equivalent 12 13 1 4 4 5 5 8 7 12 9

Poly Medicure Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.06 5.47 6.25 8 7.41 10.86 14.17 15.28 18.69 26.91 33.41
CEPS(Rs) 9.12 7.76 8.94 11.32 11.64 15.46 19.13 20.9 24.64 33.52 41.57
DPS(Rs) 1.25 1.5 2.5 2 2 2 2.5 2.5 3 3 3.5
Book NAV/Share(Rs) 22.24 25.91 30.75 38.3 43.19 49.26 100.62 113.24 129.17 152.82 272.72
Core EBITDA Margin(%) 21.78 21 20.24 23.38 21.37 24.06 27.39 23.19 23.88 26.07 27.14
EBIT Margin(%) 24.04 17.94 18.16 20.77 18.53 21.18 24.13 21.72 22.18 25.91 27.84
Pre Tax Margin(%) 21.45 15.56 16.28 18.55 16.29 18.21 22.78 21.05 21.21 24.93 26.98
PAT Margin (%) 15.6 11.36 11.94 13.53 10.65 13.89 17.19 15.8 16.01 18.7 20.19
Cash Profit Margin (%) 20.35 16.39 17.07 19.14 16.72 19.76 23.2 21.62 21.12 23.29 25.11
ROA(%) 18.97 12.64 13.06 13.82 10.49 12.95 13.15 11.08 11.9 14.48 12.99
ROE(%) 36.03 22.35 22.05 23.18 18.19 23.51 19.42 14.29 15.42 19.09 16.01
ROCE(%) 38.9 25.59 24.54 25.69 22.47 24.8 21.96 17.42 19.1 23.63 20.37
Receivable days 50.14 63.66 70.54 72.79 71.59 67.54 65.34 71.34 72.05 66.78 67.43
Inventory Days 46.02 45.25 42.65 47.2 46.59 51.78 55.09 58.03 61.45 56.78 55.13
Payable days 113.87 112.26 113.62 125.16 109.77 130.86 112.43 99.52 102.88 87.19 74.3
PER(x) 35.43 25.7 43.57 31.25 29.28 21.68 57.69 62.11 51.01 59.04 67.1
Price/Book(x) 11.26 5.43 8.85 6.53 5.03 4.78 8.13 8.38 7.38 10.4 8.22
Dividend Yield(%) 0.5 1.07 0.92 0.8 0.92 0.85 0.31 0.26 0.31 0.19 0.16
EV/Net Sales(x) 5.81 3.16 5.45 4.46 3.31 3.28 10.1 9.98 8.17 11.1 13.62
EV/Core EBITDA(x) 24.07 13.55 23.17 17.01 13.5 12.22 33.82 36.41 30.02 36.47 41.79
Net Sales Growth(%) 21.13 5.61 10.37 14.38 17.37 12.51 14.44 17.37 20.82 23.36 21.37
EBIT Growth(%) 30.82 -21.07 11.82 29.18 5.07 28.45 30.43 5.62 23.31 44.08 30.46
PAT Growth(%) 40.02 -23 16.12 28.06 -7.36 46.6 41.72 7.82 22.37 44.05 31.09
EPS Growth(%) 38.06 -22.55 14.21 28.06 -7.37 46.59 30.43 7.8 22.32 44.01 24.16
Debt/Equity(x) 0.4 0.36 0.37 0.39 0.42 0.47 0.14 0.12 0.12 0.12 0.06
Current Ratio(x) 1.42 1.56 1.8 2.08 1.82 1.55 3.48 3.46 2.46 2.16 4.38
Quick Ratio(x) 0.9 1.14 1.26 1.49 1.35 1.06 2.89 2.71 1.87 1.63 3.76
Interest Cover(x) 9.27 7.54 9.67 9.36 8.28 7.14 17.92 32.68 22.87 26.38 32.59
Total Debt/Mcap(x) 0.04 0.07 0.04 0.06 0.08 0.1 0.02 0.01 0.02 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +22% +19% +16%
Operating Profit CAGR +30% +29% +24% +19%
PAT CAGR +31% +32% +29% +19%
Share Price CAGR -37% +14% +7% +23%
ROE Average +16% +17% +17% +21%
ROCE Average +20% +21% +21% +24%

Poly Medicure Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.42 %
FII 5.91 %
DII (MF + Insurance) 15.59 %
Public (retail) 37.58 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.1653.1566.0362.5662.4462.4462.4462.4262.4262.42
FII 14.112.389.9111.8612.3111.4411.419.779.45.91
DII 5.457.229.3512.3511.6811.9811.7213.5413.8415.59
Public 46.8446.8533.9737.4437.5637.5637.5637.5837.5837.58
Others 0000000000
Total 100100100100100100100100100100

Poly Medicure Peer Comparison

Medical Equipment/Supplies/Accessories Edit Columns

Poly Medicure Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Poly Medicure Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Debtor days have improved from 87.19 to 74.3days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp