Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

Pokarna

₹902.7 19.4 | 2.2%

Market Cap ₹2799 Cr.

Stock P/E 14.9

P/B 3.5

Current Price ₹902.7

Book Value ₹ 261.6

Face Value 2

52W High ₹1451.7

Dividend Yield 0.07%

52W Low ₹ 702.8

Edit Ratio

Pokarna Research see more...

Overview Inc. Year: 1991Industry: Ceramics/Marble/Granite/Sanitaryware

Pokarna Ltd is engaged in sale and processing of granite slabs, and granite blocks. The Company offers natural stones surfaces. The Company operates thru 2 segments: Granite and Apparel. The Company is an exporter of granite and quartz surfaces. Its coloration palette consists of over seventy five types of granite sourced mainly from captive quarries. The Company's quarries produce colorations, together with Acacia, Black Galaxy, Coffee Brown, Flash Blue, Pokarna Green, Sapphire Blue, Seaweed Green, Silver Pearl and Vizag Blue. It exports to over 50 nations. Its manufacturing facilities in Andhra Pradesh and Telangana. The Company markets quartz surfaces under the brand Quantra. The Company additionally manufactures apparels and markets underneath its brand STANZA. The Company operates over eight stores. It has a quartz manufacturing plant located at Vishakhapatnam.

Read More..

Pokarna Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pokarna Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 162 200 165 162 193 251 224 263 171 118
Other Income 2 4 2 3 5 2 11 3 3 7
Total Income 164 204 167 164 197 253 234 266 174 126
Total Expenditure 115 131 111 121 132 165 146 162 116 95
Operating Profit 49 73 55 44 66 88 88 105 58 31
Interest 10 11 9 9 9 9 9 10 8 9
Depreciation 11 10 11 11 11 11 11 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 28 52 36 24 46 68 69 83 38 10
Provision for Tax 9 19 13 7 13 24 19 24 10 3
Profit After Tax 19 33 23 16 33 45 51 59 28 6
Adjustments -1 -1 -2 -1 0 0 0 -0 0 0
Profit After Adjustments 18 33 21 16 33 45 51 59 28 6
Adjusted Earnings Per Share 5.8 10.5 6.8 5 10.7 14.5 16.3 19 9.1 2

Pokarna Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 326 394 367 337 462 394 295 650 725 688 930 776
Other Income 7 6 10 6 9 5 6 7 11 12 21 24
Total Income 334 400 377 343 471 399 301 657 736 699 951 800
Total Expenditure 241 260 230 242 318 262 212 474 554 477 603 519
Operating Profit 92 140 147 101 153 137 89 183 183 222 348 282
Interest 34 38 33 30 27 23 22 43 49 40 38 36
Depreciation 23 18 17 20 26 23 21 39 40 43 44 47
Exceptional Income / Expenses 8 -18 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 43 66 97 51 101 91 45 102 93 140 266 200
Provision for Tax 12 15 20 9 21 20 17 24 25 48 78 56
Profit After Tax 31 51 77 42 81 71 28 78 68 91 187 144
Adjustments 0 0 -7 0 0 0 0 0 -2 -4 0 0
Profit After Adjustments 31 51 70 42 81 71 28 78 66 87 188 144
Adjusted Earnings Per Share 10.1 16.5 22.7 13.6 26 22.8 9.1 25.3 21.2 28.2 60.5 46.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 13% 19% 11%
Operating Profit CAGR 57% 24% 20% 14%
PAT CAGR 105% 34% 21% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 26% 44% 16%
ROE Average 27% 19% 17% 34%
ROCE Average 29% 21% 18% 22%

Pokarna Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 53 97 151 191 270 339 366 443 507 592 778
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 201 179 182 162 152 224 226 384 345 304 215
Other Non-Current Liabilities 17 17 11 7 3 200 204 31 34 107 136
Total Current Liabilities 152 172 164 156 190 165 208 320 233 237 331
Total Liabilities 423 465 508 516 615 927 1003 1178 1120 1240 1460
Fixed Assets 241 239 260 270 259 269 699 758 733 710 793
Other Non-Current Assets 15 38 37 34 119 472 95 16 15 88 80
Total Current Assets 167 188 212 212 238 185 209 404 372 441 587
Total Assets 423 465 508 516 615 927 1003 1178 1120 1240 1460

Pokarna Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 8 -12 4 2 2 -5 -3 6 3 51
Cash Flow from Operating Activities 61 106 111 77 108 379 98 59 136 188 191
Cash Flow from Investing Activities -15 -31 -32 -30 -67 -390 -86 -215 -32 -38 -94
Cash Flow from Financing Activities -41 -75 -65 -52 -44 -1 -13 161 -114 -108 -101
Net Cash Inflow / Outflow 5 -0 14 -4 -2 -12 -0 6 -10 42 -4
Closing Cash & Cash Equivalent 8 8 4 2 2 -5 -3 6 3 51 59

Pokarna Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.12 16.52 22.66 13.62 26.02 22.81 9.12 25.25 21.23 28.18 60.49
CEPS(Rs) 17.56 22.41 30.47 20.04 34.26 30.3 16.02 37.7 34.99 43.2 74.69
DPS(Rs) 0.6 2 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6
Book NAV/Share(Rs) 17.11 31.22 48.67 61.75 87.23 109.24 117.91 142.85 163.58 191.05 250.93
Core EBITDA Margin(%) 25.46 33.72 37.16 28.13 31.23 33.43 28.01 27.12 23.62 30.63 35.13
EBIT Margin(%) 23.06 26.19 35.21 23.99 27.67 28.94 22.82 22.21 19.59 26.11 32.66
Pre Tax Margin(%) 12.99 16.55 26.26 15.16 21.9 23.05 15.32 15.67 12.84 20.31 28.57
PAT Margin (%) 9.4 12.85 20.87 12.52 17.45 17.96 9.59 12.04 9.39 13.29 20.15
Cash Profit Margin (%) 16.31 17.43 25.53 18.41 22.98 23.85 16.84 17.98 14.96 19.48 24.9
ROA(%) 7.45 11.54 15.87 8.25 14.26 9.17 2.93 7.18 5.93 7.74 13.88
ROE(%) 79.59 68.36 62.34 24.68 34.93 23.22 8.03 19.37 14.33 16.62 27.35
ROCE(%) 22.66 29.34 32.97 18.76 26.92 20.09 10.37 17.77 14.85 18.49 29.12
Receivable days 67.03 67.67 71.55 73.46 54.37 47.33 47.75 52.37 63.53 60.77 59.89
Inventory Days 85.91 75.91 91.86 107.65 79.53 87.81 124.03 82.62 91.95 91.81 62.89
Payable days 120.54 110.88 125.04 132.66 86.13 110.24 166.08 119.41 99.98 98.86 96.76
PER(x) 13.61 9.14 9.24 13.07 6.57 2.16 28.85 29.46 11.5 15.12 21.15
Price/Book(x) 8.05 4.84 4.3 2.88 1.96 0.45 2.23 5.21 1.49 2.23 5.1
Dividend Yield(%) 0.44 1.32 0.29 0.34 0.35 1.22 0.23 0.08 0.25 0.14 0.05
EV/Net Sales(x) 2.16 1.84 2.43 2.32 1.58 1.04 3.72 4.28 1.63 2.37 4.48
EV/Core EBITDA(x) 7.65 5.18 6.05 7.74 4.77 2.97 12.36 15.22 6.47 7.32 11.99
Net Sales Growth(%) 41.5 20.71 -6.75 -8.37 37.32 -14.78 -25.1 120.38 11.56 -5.2 35.27
EBIT Growth(%) 115.16 35.66 24.77 -33.9 57.97 -10.87 -40.93 114.47 -1.58 26.35 69.19
PAT Growth(%) 168.57 63.28 50.77 -39.87 90.99 -12.33 -60 176.79 -13.05 34.18 105.1
EPS Growth(%) 168.57 63.29 37.19 -39.87 90.99 -12.33 -60 176.79 -15.95 32.75 114.68
Debt/Equity(x) 5.47 2.81 1.79 1.3 0.88 0.85 0.84 1.15 0.9 0.66 0.42
Current Ratio(x) 1.1 1.09 1.29 1.36 1.25 1.12 1.01 1.27 1.6 1.86 1.77
Quick Ratio(x) 0.59 0.58 0.69 0.71 0.72 0.58 0.47 0.69 0.81 1.17 1.3
Interest Cover(x) 2.29 2.72 3.93 2.72 4.8 4.92 3.04 3.4 2.9 4.5 7.99
Total Debt/Mcap(x) 0.68 0.58 0.42 0.45 0.45 1.88 0.38 0.22 0.6 0.29 0.08

Pokarna Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66
FII 3.66 3.95 4.05 4.27 5.32 5.34 6.01 6.6 6.13 6.09
DII 10.34 10.38 10.26 11.16 13.14 14.09 14.5 15.23 14.98 14.75
Public 29.34 29.01 29.03 27.92 24.89 23.91 22.82 21.51 22.23 22.5
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 98.86 to 96.76days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pokarna News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!