Pokarna

₹1032.8 -6 | 0.6%

WEBSITE BSE:532486 NSE : POKARNA LTD 09 Jul, 15:57

Market Cap ₹3202 Cr.

Stock P/E 35.1

P/B 4.1

Current Price ₹1032.8

Book Value ₹ 250.9

Face Value 2

52W High ₹1451.7

Dividend Yield 0.06%

52W Low ₹ 678

Edit Ratio

Pokarna Research see more...

Overview Inc. Year: 1991Industry: Ceramics/Marble/Granite/Sanitaryware

Pokarna Ltd is engaged in sale and processing of granite slabs, and granite blocks. The Company offers natural stones surfaces. The Company operates thru 2 segments: Granite and Apparel. The Company is an exporter of granite and quartz surfaces. Its coloration palette consists of over seventy five types of granite sourced mainly from captive quarries. The Company's quarries produce colorations, together with Acacia, Black Galaxy, Coffee Brown, Flash Blue, Pokarna Green, Sapphire Blue, Seaweed Green, Silver Pearl and Vizag Blue. It exports to over 50 nations. Its manufacturing facilities in Andhra Pradesh and Telangana. The Company markets quartz surfaces under the brand Quantra. The Company additionally manufactures apparels and markets underneath its brand STANZA. The Company operates over eight stores. It has a quartz manufacturing plant located at Vishakhapatnam.

Pokarna Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Pokarna Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	113	161	162	200	165	162	193	251	224	263
Other Income	1	4	2	4	2	3	5	2	11	3
Total Income	114	165	164	204	167	164	197	253	234	266
Total Expenditure	87	130	115	131	111	121	132	165	146	162
Operating Profit	27	35	49	73	55	44	66	88	88	105
Interest	12	11	10	11	9	9	9	9	9	10
Depreciation	11	10	11	10	11	11	11	11	11	12
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	14	28	52	36	24	46	68	69	83
Provision for Tax	2	3	9	19	13	7	13	24	19	24
Profit After Tax	3	11	19	33	23	16	33	45	51	59
Adjustments	0	-0	-1	-1	-2	-1	0	0	0	-0
Profit After Adjustments	3	11	18	33	21	16	33	45	51	59
Adjusted Earnings Per Share	0.8	3.4	5.8	10.5	6.8	5	10.7	14.5	16.3	19

Pokarna Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	231	326	394	367	337	462	394	295	650	725	688	931
Other Income	1	7	6	10	6	9	5	6	7	11	12	21
Total Income	232	334	400	377	343	471	399	301	657	736	699	950
Total Expenditure	183	241	260	230	242	318	262	212	474	554	477	605
Operating Profit	49	92	140	147	101	153	137	89	183	183	222	347
Interest	33	34	38	33	30	27	23	22	43	49	40	37
Depreciation	20	23	18	17	20	26	23	21	39	40	43	45
Exceptional Income / Expenses	7	8	-18	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	43	66	97	51	101	91	45	102	93	140	266
Provision for Tax	-9	12	15	20	9	21	20	17	24	25	48	80
Profit After Tax	12	31	51	77	42	81	71	28	78	68	91	188
Adjustments	0	0	0	-7	0	0	0	0	0	-2	-4	0
Profit After Adjustments	12	31	51	70	42	81	71	28	78	66	87	188
Adjusted Earnings Per Share	3.8	10.1	16.5	22.7	13.6	26	22.8	9.1	25.3	21.2	28.2	60.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-5%	33%	8%	12%
Operating Profit CAGR	21%	36%	8%	16%
PAT CAGR	34%	48%	2%	22%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	43%	30%	47%	17%
ROE Average	17%	17%	16%	37%
ROCE Average	18%	17%	16%	20%

Pokarna Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	26	53	97	151	191	270	339	366	443	507	592
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	206	201	179	182	162	152	224	226	384	345	304
Other Non-Current Liabilities	11	17	17	11	7	3	200	204	31	34	107
Total Current Liabilities	176	152	172	164	156	190	165	208	320	233	237
Total Liabilities	420	423	465	508	516	615	927	1003	1178	1120	1240
Fixed Assets	259	241	239	260	270	259	269	699	758	733	710
Other Non-Current Assets	14	15	38	37	34	119	472	95	16	15	88
Total Current Assets	147	167	188	212	212	238	185	209	404	372	441
Total Assets	420	423	465	508	516	615	927	1003	1178	1120	1240

Pokarna Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	7	3	8	-12	4	2	2	-5	-3	6	3
Cash Flow from Operating Activities	-15	61	106	111	77	108	379	98	59	136	188
Cash Flow from Investing Activities	-5	-15	-31	-32	-30	-67	-390	-86	-215	-32	-38
Cash Flow from Financing Activities	16	-41	-75	-65	-52	-44	-1	-13	161	-114	-108
Net Cash Inflow / Outflow	-4	5	-0	14	-4	-2	-12	-0	6	-10	42
Closing Cash & Cash Equivalent	3	8	8	4	2	2	-5	-3	6	3	51

Pokarna Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	3.77	10.12	16.52	22.66	13.62	26.02	22.81	9.12	25.25	21.23	28.18
CEPS(Rs)	10.35	17.56	22.41	30.47	20.04	34.26	30.3	16.02	37.7	34.99	43.2
DPS(Rs)	0.4	0.6	2	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Book NAV/Share(Rs)	8.31	17.11	31.22	48.67	61.75	87.23	109.24	117.91	142.85	163.58	191.05
Core EBITDA Margin(%)	20.26	25.46	33.72	37.16	28.13	31.23	33.43	28.01	27.12	23.62	30.63
EBIT Margin(%)	15.21	23.06	26.19	35.21	23.99	27.67	28.94	22.82	22.21	19.59	26.11
Pre Tax Margin(%)	1.17	12.99	16.55	26.26	15.16	21.9	23.05	15.32	15.67	12.84	20.31
PAT Margin (%)	4.97	9.4	12.85	20.87	12.52	17.45	17.96	9.59	12.04	9.39	13.29
Cash Profit Margin (%)	13.65	16.31	17.43	25.53	18.41	22.98	23.85	16.84	17.98	14.96	19.48
ROA(%)	2.8	7.45	11.54	15.87	8.25	14.26	9.17	2.93	7.18	5.93	7.74
ROE(%)	56.55	79.59	68.36	62.34	24.68	34.93	23.22	8.03	19.37	14.33	16.62
ROCE(%)	11.44	22.66	29.34	32.97	18.76	26.92	20.09	10.37	17.77	14.85	18.49
Receivable days	69.06	67.03	67.67	71.55	73.46	54.37	47.33	47.75	52.37	63.53	60.77
Inventory Days	115.57	85.91	75.91	91.86	107.65	79.53	87.81	124.03	82.62	91.95	91.81
Payable days	180.62	120.54	110.88	125.04	132.66	86.13	110.24	166.08	119.41	99.98	98.86
PER(x)	6.64	13.61	9.14	9.24	13.07	6.57	2.16	28.85	29.46	11.5	15.12
Price/Book(x)	3.01	8.05	4.84	4.3	2.88	1.96	0.45	2.23	5.21	1.49	2.23
Dividend Yield(%)	1.6	0.44	1.32	0.29	0.34	0.35	1.22	0.23	0.08	0.25	0.14
EV/Net Sales(x)	1.65	2.16	1.84	2.43	2.32	1.58	1.04	3.72	4.28	1.63	2.37
EV/Core EBITDA(x)	7.82	7.65	5.18	6.05	7.74	4.77	2.97	12.36	15.22	6.47	7.32
Net Sales Growth(%)	13.31	41.5	20.71	-6.75	-8.37	37.32	-14.78	-25.1	120.38	11.56	-5.2
EBIT Growth(%)	18.38	115.16	35.66	24.77	-33.9	57.97	-10.87	-40.93	114.47	-1.58	26.35
PAT Growth(%)	275.79	168.57	63.28	50.77	-39.87	90.99	-12.33	-60	176.79	-13.05	34.18
EPS Growth(%)	275.79	168.57	63.29	37.19	-39.87	90.99	-12.33	-60	176.79	-15.95	32.75
Debt/Equity(x)	12.04	5.47	2.81	1.79	1.3	0.88	0.85	0.84	1.15	0.9	0.66
Current Ratio(x)	0.83	1.1	1.09	1.29	1.36	1.25	1.12	1.01	1.27	1.6	1.86
Quick Ratio(x)	0.38	0.59	0.58	0.69	0.71	0.72	0.58	0.47	0.69	0.81	1.17
Interest Cover(x)	1.08	2.29	2.72	3.93	2.72	4.8	4.92	3.04	3.4	2.9	4.5
Total Debt/Mcap(x)	4	0.68	0.58	0.42	0.45	0.45	1.88	0.38	0.22	0.6	0.29

Pokarna Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	56.66	56.66	56.66	56.66	56.66	56.66	56.66	56.66	56.66	56.66
FII	3.66	3.63	3.66	3.95	4.05	4.27	5.32	5.34	6.01	6.6
DII	10.2	10.34	10.34	10.38	10.26	11.16	13.14	14.09	14.5	15.23
Public	29.49	29.36	29.34	29.01	29.03	27.92	24.89	23.91	22.82	21.51
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	1.76	1.76	1.76	1.76	1.76	1.76	1.76	1.76	1.76	1.76
FII	0.11	0.11	0.11	0.12	0.13	0.13	0.16	0.17	0.19	0.2
DII	0.32	0.32	0.32	0.32	0.32	0.35	0.41	0.44	0.45	0.47
Public	0.91	0.91	0.91	0.9	0.9	0.87	0.77	0.74	0.71	0.67
Others	0	0	0	0	0	0	0	0	0	0
Total	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1

Pros

Debtor days have improved from 99.98 to 98.86days.
Company has reduced debt.

Cons

Stock is trading at 4.1 times its book value.
The company has delivered a poor profit growth of 2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pokarna News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3250/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Pokarna

Add Watchlist

Pokarna Research see more...

Overview Inc. Year: 1991Industry: Ceramics/Marble/Granite/Sanitaryware

Pokarna Share Price

Alert Data

Quarterly Price

Peer Comparison

Pokarna Quarterly Results

Pokarna Profit & Loss

Growth Rates

Pokarna Balance Sheet

Pokarna Cash Flow

Pokarna Ratios

Pokarna Shareholding Pattern

Pokarna News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint