Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Poddar Hsg Devlop
Join Channel
Consolidated Standalone

Poddar Hsg.&Devlop.

₹110 4 | 3.8%

Market Cap ₹80 Cr.

Stock P/E -1.1

P/B 1.1

Current Price ₹110

Book Value ₹ 99.6

Face Value 10

52W High ₹159.3

Dividend Yield 0%

52W Low ₹ 82

Edit Ratio

Poddar Hsg.&Devlop. Research see more...

Overview Inc. Year: 1982Industry: Construction - Real Estate

Poddar Hsg.&Devlop. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Poddar Hsg.&Devlop. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 18 17 17 8 8 2 11 0 0 -0
Other Income 0 0 0 0 1 5 -3 0 0 1
Total Income 18 17 17 9 9 7 8 1 0 1
Total Expenditure 21 22 22 12 16 5 22 2 0 -0
Operating Profit -3 -5 -5 -3 -7 2 -14 -1 0 1
Interest 4 4 4 6 8 15 14 17 18 20
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -7 -9 -9 -9 -15 -14 -28 -18 -18 -19
Provision for Tax -2 -2 -2 -2 -4 -4 -5 -4 -5 -3
Profit After Tax -5 -7 -7 -7 -11 -9 -22 -14 -13 -16
Adjustments -0 -0 -0 -0 0 0 0 0 0 -0
Profit After Adjustments -5 -7 -7 -7 -11 -9 -22 -14 -13 -16
Adjusted Earnings Per Share -8.5 -11 -11 -10.3 -18.1 -14.9 -35.4 -21.6 -21.3 -25.7

Poddar Hsg.&Devlop. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 27 68 116 145 53 33 48 48 55 63 28 11
Other Income 4 3 3 9 7 2 3 4 4 2 2 -2
Total Income 31 71 119 155 60 35 51 52 59 66 30 10
Total Expenditure 20 53 86 129 56 41 34 36 7 31 24 24
Operating Profit 11 18 33 26 4 -6 17 16 52 35 6 -14
Interest 4 4 0 0 0 3 25 39 51 59 70 69
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 5 0 0 -1 0 0 0 0 0 0 0 0
Profit Before Tax 11 13 32 23 3 -10 -9 -25 -0 -25 -65 -83
Provision for Tax 4 5 10 7 1 -3 -2 -5 2 -5 -16 -17
Profit After Tax 8 8 22 17 2 -7 -7 -20 -2 -19 -50 -65
Adjustments 0 0 0 0 0 0 1 0 0 -0 -7 0
Profit After Adjustments 8 8 22 17 2 -7 -6 -20 -2 -19 -57 -65
Adjusted Earnings Per Share 14.7 15.2 34.3 26.4 3.5 -11.8 -11.5 -31 -3.1 -30.7 -90.1 -104

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -56% -16% -3% 0%
Operating Profit CAGR -83% -28% 0% -6%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 7% -9% -26% -4%
ROE Average -35% -16% -12% -1%
ROCE Average 1% 6% 5% 9%

Poddar Hsg.&Devlop. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 60 67 210 225 228 220 213 192 190 171 114
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11 20 7 3 3 122 179 212 214 272 251
Other Non-Current Liabilities 1 0 1 2 1 -2 -3 22 60 62 -2
Total Current Liabilities 127 126 114 46 58 46 79 109 132 200 363
Total Liabilities 199 214 332 276 290 386 467 535 596 705 726
Fixed Assets 5 4 4 4 3 4 4 5 4 3 2
Other Non-Current Assets 44 12 20 13 65 93 93 104 105 149 156
Total Current Assets 150 198 308 260 222 290 369 426 487 553 568
Total Assets 199 214 332 276 290 386 467 535 596 705 726

Poddar Hsg.&Devlop. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 23 28 14 4 3 3 10 1 2 10 7
Cash Flow from Operating Activities -23 3 15 -18 -65 -104 -114 -59 5 -42 15
Cash Flow from Investing Activities 10 -3 -133 22 67 -6 28 38 5 4 0
Cash Flow from Financing Activities 18 -15 108 -6 -2 117 78 22 -1 35 -22
Net Cash Inflow / Outflow 5 -14 -9 -1 0 7 -9 1 8 -3 -7
Closing Cash & Cash Equivalent 28 14 4 3 3 10 1 2 10 7 1

Poddar Hsg.&Devlop. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 14.73 15.15 34.3 26.36 3.52 -11.85 -11.48 -31.02 -3.1 -30.69 -90.11
CEPS(Rs) 16.17 16.22 35.73 27.65 4.46 -10.94 -10.12 -29.18 -1.07 -28.85 -77.29
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1.5 1.5 0 0 0 0
Book NAV/Share(Rs) 114.83 128.45 331.82 356.61 361.39 348.53 336.48 304.09 301.43 270.74 180.63
Core EBITDA Margin(%) 24.18 21.86 25.79 11.13 -5.37 -25.23 28.89 24.45 87.46 51.91 12.33
EBIT Margin(%) 57.09 24.99 27.8 16.23 6.49 -21.1 33.89 30.38 92.98 53.3 17.47
Pre Tax Margin(%) 41.63 18.56 27.67 16.16 5.77 -30.64 -18.48 -51.53 -0.62 -38.91 -237.01
PAT Margin (%) 27.89 11.54 18.67 11.46 4.17 -22.58 -15.24 -40.85 -3.57 -30.53 -180.32
Cash Profit Margin (%) 31.22 12.38 19.46 12.03 5.29 -20.85 -13.45 -38.43 -1.23 -28.7 -177.16
ROA(%) 4.56 3.82 7.94 5.48 0.79 -2.21 -1.7 -3.91 -0.35 -2.98 -6.94
ROE(%) 13.38 12.43 15.66 7.65 0.98 -3.34 -3.35 -9.68 -1.02 -10.73 -34.86
ROCE(%) 19.06 18.4 20.89 10.57 1.51 -2.44 4.23 3.33 11.05 6.88 0.93
Receivable days 23.63 7.11 5.29 8.07 22.69 29.8 26.92 34.48 43.34 64.19 195.69
Inventory Days 1245.4 783.58 541.72 367.92 923.27 1852.86 1903.88 2597.05 2672.42 2615.18 6601.52
Payable days 289.07 77.04 52.33 15.68 613.8 -455.4 -355.21 -248.48 -339.84 -316.44 -626.28
PER(x) 6.52 7.79 43.04 43.05 268.92 0 0 0 0 0 0
Price/Book(x) 0.84 0.92 4.45 3.18 2.62 2.65 1.35 0.74 0.62 0.81 0.45
Dividend Yield(%) 1.56 1.27 0.1 0.13 0.16 0.16 0.33 0 0 0 0
EV/Net Sales(x) 2.09 1.06 8.07 4.94 11.18 21.01 10.33 8.27 6.95 7.44 16.39
EV/Core EBITDA(x) 5.17 4.11 28.55 28.05 146.98 -108.49 28.95 25.22 7.29 13.5 79.39
Net Sales Growth(%) 63.89 152.92 70.06 25.21 -63.26 -37.87 43.55 0.83 14.41 15.74 -56.6
EBIT Growth(%) 388.01 10.72 89.16 -26.9 -85.31 -302.05 330.57 -9.63 250.2 -33.66 -85.77
PAT Growth(%) 1005.99 4.65 175.13 -23.12 -86.65 -436.82 3.11 -170.26 90 -889.26 -156.34
EPS Growth(%) 1030.94 2.88 126.34 -23.13 -86.66 -436.81 3.11 -170.26 90 -889.26 -193.58
Debt/Equity(x) 0.57 0.37 0.04 0.01 0.01 0.56 0.97 1.37 1.46 2.01 3.53
Current Ratio(x) 1.18 1.57 2.71 5.68 3.83 6.37 4.7 3.9 3.69 2.76 1.56
Quick Ratio(x) 0.27 0.17 1.24 2.94 1.33 2.15 0.83 0.44 0.46 0.34 0.15
Interest Cover(x) 3.69 3.88 216.85 225.18 8.99 -2.21 0.65 0.37 0.99 0.58 0.07
Total Debt/Mcap(x) 0.68 0.4 0.01 0 0.01 0.21 0.72 1.84 2.35 2.5 7.84

Poddar Hsg.&Devlop. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 61.02 61.02 60.82 61.02 61.02 61.02 61.02 61.02 61.02 53.03
FII 1.7 1.7 1.69 1.7 1.55 1.28 1.28 1.28 1.28 1.11
DII 7.05 6.92 6.9 6.92 6.92 6.92 6.29 3.75 0 0
Public 30.23 30.37 30.59 30.37 30.52 30.79 31.42 33.96 37.7 45.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from -316.44 to -626.28days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -16% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Poddar Hsg.&Devlop. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!