Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5461 Cr.
Stock P/E
6.7
P/B
0.8
Current Price
₹212.9
Book Value
₹ 265.6
Face Value
2
52W High
₹331.8
52W Low
₹ 158
Dividend Yield
0.28%

PNC Infratech Overview

Business

PNC Infratech Ltd. is an Indian infrastructure development company primarily engaged in the Engineering, Procurement, and Construction (EPC) of highways, roads, bridges, and other civil construction projects. The company's core business model involves securing government contracts, predominantly from the National Highways Authority of India (NHAI) and state governments. It operates across various models, including:

EPC (Engineering, Procurement, and Construction): Where it is responsible for the entire project lifecycle from design to commissioning, earning revenue upon project completion milestones.

HAM (Hybrid Annuity Model): A hybrid of BOT and EPC, where PNC finances a portion of the project cost and receives annuity payments from the government over a concession period (typically 15 years) after project completion. This model involves less traffic risk than traditional BOT.

BOT (Build-Operate-Transfer): Where PNC builds, operates, and collects tolls from users for a concession period, bearing the traffic risk.

The company makes money by executing these projects, receiving payments for EPC contracts, and earning annuities/tolls from HAM/BOT projects.

Revenue Mix

PNC Infratech's revenue is overwhelmingly dominated by the Roads and Highways segment, which includes the construction of national and state highways, expressways, bridges, and flyovers. While the company has also diversified into other infrastructure projects like industrial area development, airport runways, and water supply projects, the primary revenue driver remains road infrastructure. Specific revenue contribution percentages are not provided here to avoid fabrication, but historically, roads and highways contribute the vast majority of its top line.

Industry

The company operates within the highly competitive Indian infrastructure sector, which is heavily reliant on government spending and policy initiatives. The industry is characterized by high capital intensity, long project gestation periods, and significant regulatory oversight. PNC Infratech is positioned as a mid-to-large-sized player with a strong regional presence, particularly in states like Uttar Pradesh, Madhya Pradesh, and Rajasthan. It competes with a range of players, from large conglomerates to smaller regional contractors, and is known for its consistent track record of timely project execution and quality, which helps in securing new government contracts.

MOAT

PNC Infratech's competitive advantages primarily stem from:

Proven Execution Capability: A consistent track record of completing projects on time and often within budget, which is crucial for winning repeat business and maintaining strong relationships with government clients (e.g., NHAI).

Technical Expertise: Specialization in complex road and highway construction, including difficult terrains and structures.

Operational Efficiency: Ability to manage large-scale projects efficiently, controlling costs, and utilizing equipment effectively.

Financial Prudence: Historically managed its balance sheet effectively, which provides the necessary financial strength to bid for capital-intensive HAM projects and withstand industry-specific working capital demands.

Growth Drivers

Key factors that can drive PNC Infratech's growth over the next 3-5 years include:

Government Focus on Infrastructure: Continued strong government impetus and budgetary allocations towards infrastructure development (e.g., Bharatmala Pariyojana, National Infrastructure Pipeline, increased Union Budget outlays for roads).

Healthy Order Book: Conversion of its existing robust order book into revenue and securing new high-value EPC and HAM projects.

Diversification into Allied Segments: Gradual expansion into related infrastructure segments such as water supply, airport infrastructure, and other civil construction works can open new revenue streams.

Asset Monetization: Potential for monetizing operational HAM/BOT assets to free up capital for new project investments, enhancing financial flexibility.

Risks

Project Execution Risks: Delays in land acquisition, environmental clearances, regulatory approvals, or unforeseen geological challenges can lead to project cost overruns and delays.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like bitumen, cement, and steel can impact project profitability, especially for fixed-price EPC contracts.

Intense Competition: The Indian infrastructure sector is highly competitive, potentially leading to aggressive bidding and pressure on profit margins.

Working Capital Management: HAM projects require significant initial equity and efficient working capital until annuities commence. Delays in annuity payments or claims can strain liquidity.

Regulatory & Policy Risks: Changes in government policies, environmental regulations, or taxation can adversely affect project viability and future prospects.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for HAM projects, impacting their financial attractiveness.

Management & Ownership

PNC Infratech is a promoter-led company with key promoters including Mr. Yogeswara Narain Singh, Mr. Naveen Kumar Jain, and Mr. Chakresh Kumar Jain, who have significant experience in the infrastructure sector. The management team is generally perceived to be experienced, with a focus on operational efficiency and timely project delivery. Promoter holding typically represents a significant stake in the company, aligning their interests with long-term shareholder value creation.

Outlook

PNC Infratech is well-positioned to benefit from India's sustained push for infrastructure development, particularly in the roads and highways sector. Its proven execution capabilities, established relationships with government agencies, and a healthy order book provide strong revenue visibility and a foundation for growth. The company's focus on the HAM model, which offers more predictable annuity revenues, helps de-risk its future earnings compared to pure BOT projects. However, the company operates in an inherently risky sector. Challenges such as intense competition, raw material price volatility, the need for efficient working capital management, and potential project delays due to external factors like land acquisition or regulatory hurdles are persistent. While the overall growth trajectory for the Indian infrastructure sector appears robust, PNC's ability to consistently win new projects, execute efficiently, and manage its financial leverage will be critical to its continued success.

PNC Infratech Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PNC Infratech Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2047 2600 2168 1427 1470 1704 1423 1128 1201 1617
Other Income 17 24 30 37 42 63 31 32 38 41
Total Income 2063 2624 2198 1464 1512 1767 1454 1159 1238 1658
Total Expenditure 1615 1864 1199 1071 1091 1342 1055 875 962 1340
Operating Profit 449 760 999 393 421 425 398 285 277 319
Interest 169 183 190 204 224 233 187 129 128 137
Depreciation 44 44 40 40 74 41 31 26 30 35
Exceptional Income / Expenses 0 0 0 0 0 0 322 163 -1 8
Profit Before Tax 235 533 768 149 124 151 502 292 118 155
Provision for Tax 50 137 193 66 42 76 71 77 41 47
Profit After Tax 185 396 575 83 81 75 431 216 77 108
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 185 396 575 83 81 75 431 216 77 108
Adjusted Earnings Per Share 7.2 15.4 22.4 3.3 3.2 2.9 16.8 8.4 3 4.2

PNC Infratech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1861 2837 2252 2411 3774 5603 5788 7208 7956 8650 6769 5369
Other Income 12 25 41 24 47 176 107 92 81 91 174 142
Total Income 1873 2862 2293 2436 3821 5778 5895 7300 8037 8741 6942 5509
Total Expenditure 1581 2214 1628 1642 2768 4275 4366 5677 6356 6655 4705 4232
Operating Profit 292 647 665 793 1053 1503 1529 1623 1681 2086 2238 1279
Interest 93 257 310 309 348 439 426 425 470 660 852 581
Depreciation 60 213 242 262 346 351 363 390 253 177 195 122
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 0 0 0 492
Profit Before Tax 139 164 92 216 360 719 740 806 957 1249 1192 1067
Provision for Tax 48 -44 -26 -27 8 169 247 226 299 339 376 236
Profit After Tax 91 209 118 243 351 550 493 580 658 909 815 832
Adjustments 0 0 0 0 0 0 5 -0 0 0 0 0
Profit After Adjustments 91 209 118 243 351 550 497 580 658 909 815 832
Adjusted Earnings Per Share 4.6 8.1 4.6 9.5 13.7 21.4 19.4 22.6 25.7 35.4 31.8 32.4

PNC Infratech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 871 1358 1461 1689 2024 2554 3053 3628 4285 5185 5989
Minority's Interest 0 0 0 0 0 0 -0 -0 0 0 -0
Borrowings 1307 1571 1673 1843 2515 3246 3735 4337 5559 7264 8708
Other Non-Current Liabilities 260 1374 1231 1217 1367 1315 1111 959 884 914 975
Total Current Liabilities 660 532 738 977 1143 1216 1636 1715 1904 2247 2366
Total Liabilities 3097 4835 5104 5725 7049 8332 9534 10639 12632 15610 18037
Fixed Assets 683 2447 2405 2279 2234 1978 1797 1482 1291 1159 992
Other Non-Current Assets 1697 1401 1541 2036 2876 3970 4927 6269 8118 9788 11619
Total Current Assets 713 987 1158 1411 1940 2384 2810 2887 3224 4663 5426
Total Assets 3097 4835 5104 5725 7049 8332 9534 10639 12632 15610 18037

PNC Infratech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 116 25 66 15 144 297 846 847 521 415 1002
Cash Flow from Operating Activities 247 94 285 591 197 525 190 -499 -1454 -231 -56
Cash Flow from Investing Activities -968 -170 -202 -252 -444 -230 -252 25 343 -250 -261
Cash Flow from Financing Activities 647 117 -135 -211 400 254 63 148 1005 1067 456
Net Cash Inflow / Outflow -74 41 -51 129 153 549 1 -326 -106 586 139
Closing Cash & Cash Equivalent 41 66 15 144 297 846 847 521 415 1002 1141

PNC Infratech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.59 8.13 4.61 9.47 13.7 21.43 19.39 22.62 25.67 35.45 31.79
CEPS(Rs) 7.62 16.43 14.03 19.68 27.2 35.11 33.36 37.84 35.54 42.34 39.37
DPS(Rs) 0.3 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.6 0.6
Book NAV/Share(Rs) 43.56 52.93 56.95 65.83 78.91 99.57 119.01 141.42 167.03 202.11 233.46
Core EBITDA Margin(%) 15.04 21.94 27.71 31.89 26.67 23.69 24.57 21.24 20.11 23.06 30.5
EBIT Margin(%) 12.45 14.87 17.87 21.8 18.75 20.68 20.15 17.08 17.94 22.07 30.19
Pre Tax Margin(%) 7.48 5.79 4.09 8.97 9.53 12.84 12.78 11.18 12.03 14.44 17.6
PAT Margin (%) 4.91 7.36 5.25 10.08 9.31 9.81 8.51 8.05 8.28 10.51 12.05
Cash Profit Margin (%) 8.15 14.85 15.98 20.93 18.49 16.08 14.79 13.47 11.46 12.56 14.92
ROA(%) 3.57 5.26 2.38 4.49 5.5 7.15 5.51 5.75 5.66 6.44 4.85
ROE(%) 11.59 18.76 8.39 15.43 18.93 24.02 17.57 17.37 16.64 19.21 14.6
ROCE(%) 10.79 15.16 12.63 14.86 16.63 21.32 17.52 15.74 15.05 16.07 14.32
Receivable days 44.73 43.42 86.13 94.37 53.86 26.17 21.34 26.8 40.48 57.64 77.85
Inventory Days 32.1 29.52 31.59 24.92 28.01 21.85 19.58 21.13 28.56 32.27 43.84
Payable days 58.71 62.98 104.39 160.84 118.99 80.61 97.74 70.9 65.57 88.95 163.34
PER(x) 0 12.96 25.52 18.53 11.13 4.44 13.28 11.47 11.25 12.3 7.96
Price/Book(x) 0 1.99 2.07 2.67 1.93 0.96 2.16 1.83 1.73 2.16 1.08
Dividend Yield(%) 0 0.47 0.42 0.28 0.33 0.53 0.19 0.19 0.17 0.14 0.24
EV/Net Sales(x) 0.91 1.5 2.17 2.63 1.66 0.9 1.7 1.48 1.63 2.06 2.1
EV/Core EBITDA(x) 5.79 6.56 7.34 7.99 5.96 3.35 6.44 6.58 7.72 8.55 6.34
Net Sales Growth(%) 36.83 52.44 -20.6 7.06 56.52 48.44 3.3 24.54 10.38 8.72 -21.75
EBIT Growth(%) 58.6 82.06 -7.36 30.64 34.62 63.88 0.64 5.62 15.91 33.76 7.02
PAT Growth(%) 80.28 128.59 -46.54 105.45 44.59 56.81 -10.41 17.82 13.44 38.12 -10.34
EPS Growth(%) 65.43 77.35 -43.32 105.45 44.59 56.5 -9.55 16.65 13.49 38.12 -10.33
Debt/Equity(x) 1.95 1.21 1.3 1.2 1.37 1.38 1.37 1.32 1.46 1.55 1.56
Current Ratio(x) 1.08 1.86 1.57 1.44 1.7 1.96 1.72 1.68 1.69 2.08 2.29
Quick Ratio(x) 0.74 1.41 1.36 1.26 1.34 1.74 1.5 1.4 1.29 1.73 1.93
Interest Cover(x) 2.5 1.64 1.3 1.7 2.03 2.64 2.74 2.9 3.04 2.89 2.4
Total Debt/Mcap(x) 0 0.61 0.63 0.45 0.71 1.44 0.63 0.72 0.85 0.72 1.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -2% +4% +14%
Operating Profit CAGR +7% +11% +8% +23%
PAT CAGR -10% +12% +8% +25%
Share Price CAGR -27% -12% -3% +6%
ROE Average +15% +17% +17% +17%
ROCE Average +14% +15% +16% +15%

PNC Infratech Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.07 %
FII 7.17 %
DII (MF + Insurance) 24.55 %
Public (retail) 43.93 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.0756.0756.0756.0756.0756.0756.0756.0756.0756.07
FII 10.9811.8510.8310.056.957.17.136.996.957.17
DII 27.2426.9626.3625.526.6126.2625.926.5126.2124.55
Public 43.9343.9343.9343.9343.9343.9343.9343.9343.9343.93
Others 0000000000
Total 100100100100100100100100100100

PNC Infratech Peer Comparison

Engineering - Construction Edit Columns

PNC Infratech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PNC Infratech Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value

Cons

  • Debtor days have increased from 88.95 to 163.34days.
  • The company has delivered a poor profit growth of 8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp