Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹25877 Cr.
Stock P/E
13.4
P/B
1.3
Current Price
₹993
Book Value
₹ 737.5
Face Value
10
52W High
₹1141.9
52W Low
₹ 730
Dividend Yield
0.81%

PNB Housing Finance Overview

Business

PNB Housing Finance Ltd. is an India-based housing finance company (HFC) primarily engaged in the business of providing housing loans and non-housing loans. Its core business model revolves around originating, servicing, and maintaining a portfolio of loans, primarily for individuals for the purchase, construction, renovation, or extension of residential properties. It also offers loans against property (LAP) to individuals and corporate loans, including construction finance to real estate developers. The company makes money through the interest income earned on these loans and fee-based income from processing fees and other charges.

Revenue Mix

Historically, PNB Housing Finance had a significant exposure to corporate loans (developer finance and LAP to non-individuals). However, in recent years, the company has strategically shifted its focus to a retail-led growth model.

Retail Loans: Comprise individual home loans for acquisition/construction of homes, home extension, home improvement, and loans against property (LAP) to individuals. This segment is now the primary focus for growth and asset quality improvement.

Corporate Loans: Includes construction finance to real estate developers and LAP to non-individual entities. The company has been actively running down its legacy corporate book, focusing on recoveries and de-risking this segment. While historically a substantial contributor, its share is being deliberately reduced.

Industry

The Indian housing finance industry is highly competitive, comprising public and private sector banks, other large Housing Finance Companies (HFCs), and smaller Non-Banking Financial Companies (NBFCs). The industry is regulated by the Reserve Bank of India (RBI) through the National Housing Bank (NHB). PNB Housing Finance is one of the larger HFCs in India, benefiting from an established brand name and a relatively wide distribution network. However, it faces intense competition from universal banks offering lower interest rates and from other agile HFCs and NBFCs with specialized niches. Its positioning has been impacted by past asset quality challenges, leading to a recent strategic pivot.

MOAT

PNB Housing Finance possesses some competitive advantages, though not a strong "moat":

Brand Recall: The association with Punjab National Bank (a prominent public sector bank) provides a degree of brand recognition and trust among customers, despite PNB's reduced stake.

Scale & Reach: As one of the larger HFCs, it has a significant asset under management (AUM) and an established presence across various cities through its branch network, offering better access to a wider customer base compared to smaller players.

Experience & Underwriting: Decades of experience in the housing finance sector have provided it with knowledge in risk assessment, underwriting, and loan servicing, particularly in the retail segment.

Growth Drivers

Strong Housing Demand: India's favorable demographics, increasing urbanization, rising disposable incomes, and the trend of nuclearization of families drive sustained demand for housing.

Government Initiatives: Schemes like Pradhan Mantri Awas Yojana (PMAY) and other affordable housing pushes provide tailwinds for the housing finance sector.

Retail-Led Strategy: The company's focus on growing its retail home loan portfolio, which typically has better asset quality and stable yields, can drive sustainable growth.

Economic Growth: A stable and growing Indian economy improves employment prospects and affordability, encouraging homeownership.

Digitalization: Adoption of digital processes for loan origination and servicing can improve efficiency and customer outreach.

Risks

Asset Quality: While the company is de-risking, any significant deterioration in its retail book or lingering issues from its legacy corporate book could impact profitability and capital.

Interest Rate Volatility: Mismatches between asset and liability repricing in a volatile interest rate environment can compress net interest margins (NIMs).

Intense Competition: Fierce competition from banks and other HFCs can lead to margin compression and pressure on market share.

Regulatory Changes: Changes in LTV (Loan-to-Value) norms, capital adequacy requirements, or other RBI/NHB regulations can impact operations and profitability.

Economic Downturn: A slowdown in the broader economy can lead to job losses or reduced income, impacting borrowers' ability to repay loans, thus increasing NPAs.

Funding Cost: Reliance on market borrowings makes the company susceptible to changes in credit spreads and overall funding costs.

Management & Ownership

PNB Housing Finance was originally promoted by Punjab National Bank (PNB). Over time, PNB's stake has significantly reduced through public issues and stake sales. The ownership structure is now diversified, with institutional investors, foreign portfolio investors, and the public holding substantial stakes. The company has seen changes in its senior management in recent years, with a renewed focus on strengthening governance, improving asset quality, and executing the retail-led growth strategy. The current management is tasked with cleaning up the balance sheet and ensuring sustainable growth.

Outlook

PNB Housing Finance is in a phase of strategic repositioning, aiming for a de-risked and retail-focused growth trajectory. The Indian housing sector benefits from strong structural tailwinds, offering significant long-term growth potential. The company's efforts to clean up its balance sheet and improve underwriting standards for its retail book are positive steps. However, it operates in a highly competitive market, and its ability to consistently grow its retail book while maintaining strong asset quality and managing its funding costs will be crucial. The successful resolution of legacy corporate asset quality issues and effective execution of its refined strategy will determine its future performance.

PNB Housing Finance Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PNB Housing Finance Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 1755 1810 1823 1879 1942 2022 2076 2128 2119 2182
Other Income 1 4 9 1 1 15 6 3 2 -10
Total Income 1756 1814 1832 1880 1943 2037 2082 2131 2121 2172
Total Expenditure 216 170 168 143 155 133 145 88 183 52
Operating Profit 1540 1644 1664 1737 1788 1904 1937 2043 1937 2120
Interest Expense 1087 1070 1097 1119 1158 1178 1234 1267 1253 1246
Depreciation 13 14 13 14 14 14 15 16 16 19
Profit Before Tax 440 560 554 605 616 711 688 760 668 855
Provision for Tax 102 121 121 135 132 161 154 178 148 199
Profit After Tax 338 439 433 470 483 550 534 582 520 656
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 338 439 433 470 483 550 534 582 520 656
Adjusted Earnings Per Share 13 16.9 16.7 18.1 18.6 21.2 20.5 22.3 20 25.2

PNB Housing Finance Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 5489 7679 8482 7604 6196 6527 7050 7665 8505
Other Income 1 4 8 20 5 1128 190 156 1
Total Income 5489 7683 8490 7624 6201 7656 7240 7822 8506
Total Expenditure 694 750 1737 1257 999 2343 972 728 468
Operating Profit 4796 6933 6752 6367 5202 5312 6268 7093 8037
Interest Expense 3537 5167 5875 5101 4065 3900 4263 4552 5000
Depreciation 24 31 66 59 53 51 51 56 66
Profit Before Tax 1235 1734 811 1207 1084 1361 1954 2486 2971
Provision for Tax 393 543 165 277 247 315 446 550 679
Profit After Tax 841 1192 646 930 836 1046 1508 1936 2292
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 841 1192 646 930 836 1046 1508 1936 2292
Adjusted Earnings Per Share 41.8 58.9 31.8 45.8 41.1 51.3 58.1 74.5 88

PNB Housing Finance Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6567 7544 7998 8923 9872 11014 14974 16863
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 38811 56074 60542 50868 45920 47234 32527 39896
Current Liability 17731 19873 10148 11326 10242 8701 24592 25533
Other Liabilities & Provisions 297 317 -44 -154 -344 -124 702 810
Total Liabilities 63407 83808 78644 70963 65691 66825 72795 83102
Loans 57165 74288 66628 60645 55336 57840 64108 74645
Investments 1183 4290 1953 1942 2234 2317 2429 2428
Fixed Assets 76 103 251 181 150 146 206 239
Other Loans 16 19 19 16 17 17 703 760
Other Non Current Assets 11 8 10 8 11 15 487 291
Current Assets 4777 4969 9577 8034 7833 6489 4861 4738
Total Assets 63407 83808 78644 70963 65691 66825 72795 83102

PNB Housing Finance Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 66 2817 4034 8514 6969 5016 3628 1959
Cash Flow from Operating Activities -15664 -16617 8929 6611 6254 -1865 -4662 -8057
Cash Flow from Investing Activities -50 -54 -63 21 -1475 176 -1186 757
Cash Flow from Financing Activities 18464 17888 -4386 -8178 -6732 301 4179 7404
Net Cash Inflow / Outflow 2751 1217 4480 -1546 -1953 -1388 -1669 104
Closing Cash & Cash Equivalent 2817 4034 8514 6969 5016 3628 1959 2063

PNB Housing Finance Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 41.8 58.91 31.81 45.75 41.08 51.29 58.06 74.49
CEPS(Rs) 43 60.46 35.05 48.66 43.7 53.81 60.03 76.64
DPS(Rs) 9 9 0 0 0 0 0 5
Book NAV/Share(Rs) 325.04 370.18 390.39 435.44 482.04 537.56 574.77 646.8
Net Profit Margin 15.33 15.52 7.62 12.23 13.5 16.02 21.39 25.26
Operating Margin 86.93 89.87 78.83 82.96 83.1 80.6 88.18 91.81
PBT Margin 22.49 22.59 9.56 15.87 17.49 20.85 27.71 32.43
ROA(%) 1.33 1.62 0.8 1.24 1.22 1.58 2.16 2.48
ROE(%) 12.86 16.99 8.38 11.08 8.96 10.07 11.65 12.2
ROCE(%) 7.91 9.88 8.62 8.76 7.85 8.25 9.24 9.44
Price/Earnings(x) 25.64 12.17 4.25 6.78 7.59 8.29 10.84 11.84
Price/Book(x) 3.3 1.94 0.35 0.71 0.65 0.79 1.09 1.36
Dividend Yield(%) 0.7 1.04 0 0 0 0 0 0.57
EV/Net Sales(x) 13.21 10.72 7.31 7.72 8.73 8.96 9.75 10.65
EV/Core EBITDA(x) 15.12 11.87 9.18 9.22 10.4 11.01 10.97 11.51
Interest Earned Growth(%) 0 39.91 10.45 -10.35 -18.52 5.35 8.01 8.73
Net Profit Growth 0 41.65 -45.76 43.89 -10.05 25.05 44.17 28.39
EPS Growth(%) 0 40.91 -46 43.83 -10.22 24.86 13.21 28.29
Interest Coverage(x) % 1.35 1.34 1.14 1.24 1.27 1.35 1.46 1.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +7% -2%
Operating Profit CAGR +13% +11% +1%
PAT CAGR +28% +32% +25%
Share Price CAGR -5% +23% +9%
ROE Average +12% +11% +11% +12%
ROCE Average +9% +9% +9% +9%

PNB Housing Finance Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 28.04 %
FII 16.6 %
DII (MF + Insurance) 44.09 %
Public (retail) 71.96 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 28.1328.1328.1328.1128.1128.128.0828.0428.0428.04
FII 24.725.0117.8920.4224.3421.4424.1818.6117.2216.6
DII 7.866.8810.9522.1826.8629.873840.6943.0444.09
Public 71.8771.8771.8771.8971.8971.971.9271.9671.9671.96
Others 0000000000
Total 100100100100100100100100100100

PNB Housing Finance Peer Comparison

Finance - Housing Edit Columns

PNB Housing Finance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PNB Housing Finance Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years

Cons

  • Promoter holding is low: 28.04%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp