Finance - Housing · Founded 1988 · www.pnbhousing.com · BSE 540173 · NSE PNBHOUSING · ISIN INE572E01012
No Notes Added Yet
Business
PNB Housing Finance Ltd. is an India-based housing finance company (HFC) primarily engaged in the business of providing housing loans and non-housing loans. Its core business model revolves around originating, servicing, and maintaining a portfolio of loans, primarily for individuals for the purchase, construction, renovation, or extension of residential properties. It also offers loans against property (LAP) to individuals and corporate loans, including construction finance to real estate developers. The company makes money through the interest income earned on these loans and fee-based income from processing fees and other charges.
Revenue Mix
Historically, PNB Housing Finance had a significant exposure to corporate loans (developer finance and LAP to non-individuals). However, in recent years, the company has strategically shifted its focus to a retail-led growth model.
Retail Loans: Comprise individual home loans for acquisition/construction of homes, home extension, home improvement, and loans against property (LAP) to individuals. This segment is now the primary focus for growth and asset quality improvement.
Corporate Loans: Includes construction finance to real estate developers and LAP to non-individual entities. The company has been actively running down its legacy corporate book, focusing on recoveries and de-risking this segment. While historically a substantial contributor, its share is being deliberately reduced.
Industry
The Indian housing finance industry is highly competitive, comprising public and private sector banks, other large Housing Finance Companies (HFCs), and smaller Non-Banking Financial Companies (NBFCs). The industry is regulated by the Reserve Bank of India (RBI) through the National Housing Bank (NHB). PNB Housing Finance is one of the larger HFCs in India, benefiting from an established brand name and a relatively wide distribution network. However, it faces intense competition from universal banks offering lower interest rates and from other agile HFCs and NBFCs with specialized niches. Its positioning has been impacted by past asset quality challenges, leading to a recent strategic pivot.
MOAT
PNB Housing Finance possesses some competitive advantages, though not a strong "moat":
Brand Recall: The association with Punjab National Bank (a prominent public sector bank) provides a degree of brand recognition and trust among customers, despite PNB's reduced stake.
Scale & Reach: As one of the larger HFCs, it has a significant asset under management (AUM) and an established presence across various cities through its branch network, offering better access to a wider customer base compared to smaller players.
Experience & Underwriting: Decades of experience in the housing finance sector have provided it with knowledge in risk assessment, underwriting, and loan servicing, particularly in the retail segment.
Growth Drivers
Strong Housing Demand: India's favorable demographics, increasing urbanization, rising disposable incomes, and the trend of nuclearization of families drive sustained demand for housing.
Government Initiatives: Schemes like Pradhan Mantri Awas Yojana (PMAY) and other affordable housing pushes provide tailwinds for the housing finance sector.
Retail-Led Strategy: The company's focus on growing its retail home loan portfolio, which typically has better asset quality and stable yields, can drive sustainable growth.
Economic Growth: A stable and growing Indian economy improves employment prospects and affordability, encouraging homeownership.
Digitalization: Adoption of digital processes for loan origination and servicing can improve efficiency and customer outreach.
Risks
Asset Quality: While the company is de-risking, any significant deterioration in its retail book or lingering issues from its legacy corporate book could impact profitability and capital.
Interest Rate Volatility: Mismatches between asset and liability repricing in a volatile interest rate environment can compress net interest margins (NIMs).
Intense Competition: Fierce competition from banks and other HFCs can lead to margin compression and pressure on market share.
Regulatory Changes: Changes in LTV (Loan-to-Value) norms, capital adequacy requirements, or other RBI/NHB regulations can impact operations and profitability.
Economic Downturn: A slowdown in the broader economy can lead to job losses or reduced income, impacting borrowers' ability to repay loans, thus increasing NPAs.
Funding Cost: Reliance on market borrowings makes the company susceptible to changes in credit spreads and overall funding costs.
Management & Ownership
PNB Housing Finance was originally promoted by Punjab National Bank (PNB). Over time, PNB's stake has significantly reduced through public issues and stake sales. The ownership structure is now diversified, with institutional investors, foreign portfolio investors, and the public holding substantial stakes. The company has seen changes in its senior management in recent years, with a renewed focus on strengthening governance, improving asset quality, and executing the retail-led growth strategy. The current management is tasked with cleaning up the balance sheet and ensuring sustainable growth.
Outlook
PNB Housing Finance is in a phase of strategic repositioning, aiming for a de-risked and retail-focused growth trajectory. The Indian housing sector benefits from strong structural tailwinds, offering significant long-term growth potential. The company's efforts to clean up its balance sheet and improve underwriting standards for its retail book are positive steps. However, it operates in a highly competitive market, and its ability to consistently grow its retail book while maintaining strong asset quality and managing its funding costs will be crucial. The successful resolution of legacy corporate asset quality issues and effective execution of its refined strategy will determine its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1755 | 1810 | 1823 | 1879 | 1942 | 2022 | 2076 | 2128 | 2119 | 2182 |
| Other Income | 1 | 4 | 9 | 1 | 1 | 15 | 6 | 3 | 2 | -10 |
| Total Income | 1756 | 1814 | 1832 | 1880 | 1943 | 2037 | 2082 | 2131 | 2121 | 2172 |
| Total Expenditure | 216 | 170 | 168 | 143 | 155 | 133 | 145 | 88 | 183 | 52 |
| Operating Profit | 1540 | 1644 | 1664 | 1737 | 1788 | 1904 | 1937 | 2043 | 1937 | 2120 |
| Interest Expense | 1087 | 1070 | 1097 | 1119 | 1158 | 1178 | 1234 | 1267 | 1253 | 1246 |
| Depreciation | 13 | 14 | 13 | 14 | 14 | 14 | 15 | 16 | 16 | 19 |
| Profit Before Tax | 440 | 560 | 554 | 605 | 616 | 711 | 688 | 760 | 668 | 855 |
| Provision for Tax | 102 | 121 | 121 | 135 | 132 | 161 | 154 | 178 | 148 | 199 |
| Profit After Tax | 338 | 439 | 433 | 470 | 483 | 550 | 534 | 582 | 520 | 656 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 338 | 439 | 433 | 470 | 483 | 550 | 534 | 582 | 520 | 656 |
| Adjusted Earnings Per Share | 13 | 16.9 | 16.7 | 18.1 | 18.6 | 21.2 | 20.5 | 22.3 | 20 | 25.2 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 5489 | 7679 | 8482 | 7604 | 6196 | 6527 | 7050 | 7665 | 8505 |
| Other Income | 1 | 4 | 8 | 20 | 5 | 1128 | 190 | 156 | 1 |
| Total Income | 5489 | 7683 | 8490 | 7624 | 6201 | 7656 | 7240 | 7822 | 8506 |
| Total Expenditure | 694 | 750 | 1737 | 1257 | 999 | 2343 | 972 | 728 | 468 |
| Operating Profit | 4796 | 6933 | 6752 | 6367 | 5202 | 5312 | 6268 | 7093 | 8037 |
| Interest Expense | 3537 | 5167 | 5875 | 5101 | 4065 | 3900 | 4263 | 4552 | 5000 |
| Depreciation | 24 | 31 | 66 | 59 | 53 | 51 | 51 | 56 | 66 |
| Profit Before Tax | 1235 | 1734 | 811 | 1207 | 1084 | 1361 | 1954 | 2486 | 2971 |
| Provision for Tax | 393 | 543 | 165 | 277 | 247 | 315 | 446 | 550 | 679 |
| Profit After Tax | 841 | 1192 | 646 | 930 | 836 | 1046 | 1508 | 1936 | 2292 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 841 | 1192 | 646 | 930 | 836 | 1046 | 1508 | 1936 | 2292 |
| Adjusted Earnings Per Share | 41.8 | 58.9 | 31.8 | 45.8 | 41.1 | 51.3 | 58.1 | 74.5 | 88 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 7% | -2% | 0% |
| Operating Profit CAGR | 13% | 11% | 1% | 0% |
| PAT CAGR | 28% | 32% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 23% | 9% | NA% |
| ROE Average | 12% | 11% | 11% | 12% |
| ROCE Average | 9% | 9% | 9% | 9% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6567 | 7544 | 7998 | 8923 | 9872 | 11014 | 14974 | 16863 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 38811 | 56074 | 60542 | 50868 | 45920 | 47234 | 32527 | 39896 |
| Current Liability | 17731 | 19873 | 10148 | 11326 | 10242 | 8701 | 24592 | 25533 |
| Other Liabilities & Provisions | 297 | 317 | -44 | -154 | -344 | -124 | 702 | 810 |
| Total Liabilities | 63407 | 83808 | 78644 | 70963 | 65691 | 66825 | 72795 | 83102 |
| Loans | 57165 | 74288 | 66628 | 60645 | 55336 | 57840 | 64108 | 74645 |
| Investments | 1183 | 4290 | 1953 | 1942 | 2234 | 2317 | 2429 | 2428 |
| Fixed Assets | 76 | 103 | 251 | 181 | 150 | 146 | 206 | 239 |
| Other Loans | 16 | 19 | 19 | 16 | 17 | 17 | 703 | 760 |
| Other Non Current Assets | 11 | 8 | 10 | 8 | 11 | 15 | 487 | 291 |
| Current Assets | 4777 | 4969 | 9577 | 8034 | 7833 | 6489 | 4861 | 4738 |
| Total Assets | 63407 | 83808 | 78644 | 70963 | 65691 | 66825 | 72795 | 83102 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 66 | 2817 | 4034 | 8514 | 6969 | 5016 | 3628 | 1959 |
| Cash Flow from Operating Activities | -15664 | -16617 | 8929 | 6611 | 6254 | -1865 | -4662 | -8057 |
| Cash Flow from Investing Activities | -50 | -54 | -63 | 21 | -1475 | 176 | -1186 | 757 |
| Cash Flow from Financing Activities | 18464 | 17888 | -4386 | -8178 | -6732 | 301 | 4179 | 7404 |
| Net Cash Inflow / Outflow | 2751 | 1217 | 4480 | -1546 | -1953 | -1388 | -1669 | 104 |
| Closing Cash & Cash Equivalent | 2817 | 4034 | 8514 | 6969 | 5016 | 3628 | 1959 | 2063 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 41.8 | 58.91 | 31.81 | 45.75 | 41.08 | 51.29 | 58.06 | 74.49 |
| CEPS(Rs) | 43 | 60.46 | 35.05 | 48.66 | 43.7 | 53.81 | 60.03 | 76.64 |
| DPS(Rs) | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 5 |
| Book NAV/Share(Rs) | 325.04 | 370.18 | 390.39 | 435.44 | 482.04 | 537.56 | 574.77 | 646.8 |
| Net Profit Margin | 15.33 | 15.52 | 7.62 | 12.23 | 13.5 | 16.02 | 21.39 | 25.26 |
| Operating Margin | 86.93 | 89.87 | 78.83 | 82.96 | 83.1 | 80.6 | 88.18 | 91.81 |
| PBT Margin | 22.49 | 22.59 | 9.56 | 15.87 | 17.49 | 20.85 | 27.71 | 32.43 |
| ROA(%) | 1.33 | 1.62 | 0.8 | 1.24 | 1.22 | 1.58 | 2.16 | 2.48 |
| ROE(%) | 12.86 | 16.99 | 8.38 | 11.08 | 8.96 | 10.07 | 11.65 | 12.2 |
| ROCE(%) | 7.91 | 9.88 | 8.62 | 8.76 | 7.85 | 8.25 | 9.24 | 9.44 |
| Price/Earnings(x) | 25.64 | 12.17 | 4.25 | 6.78 | 7.59 | 8.29 | 10.84 | 11.84 |
| Price/Book(x) | 3.3 | 1.94 | 0.35 | 0.71 | 0.65 | 0.79 | 1.09 | 1.36 |
| Dividend Yield(%) | 0.7 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0.57 |
| EV/Net Sales(x) | 13.21 | 10.72 | 7.31 | 7.72 | 8.73 | 8.96 | 9.75 | 10.65 |
| EV/Core EBITDA(x) | 15.12 | 11.87 | 9.18 | 9.22 | 10.4 | 11.01 | 10.97 | 11.51 |
| Interest Earned Growth(%) | 0 | 39.91 | 10.45 | -10.35 | -18.52 | 5.35 | 8.01 | 8.73 |
| Net Profit Growth | 0 | 41.65 | -45.76 | 43.89 | -10.05 | 25.05 | 44.17 | 28.39 |
| EPS Growth(%) | 0 | 40.91 | -46 | 43.83 | -10.22 | 24.86 | 13.21 | 28.29 |
| Interest Coverage(x) % | 1.35 | 1.34 | 1.14 | 1.24 | 1.27 | 1.35 | 1.46 | 1.55 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.13 | 28.13 | 28.13 | 28.11 | 28.11 | 28.1 | 28.08 | 28.04 | 28.04 | 28.04 |
| FII | 24.7 | 25.01 | 17.89 | 20.42 | 24.34 | 21.44 | 24.18 | 18.61 | 17.22 | 16.6 |
| DII | 7.86 | 6.88 | 10.95 | 22.18 | 26.86 | 29.87 | 38 | 40.69 | 43.04 | 44.09 |
| Public | 39.31 | 39.99 | 43.04 | 29.29 | 20.69 | 20.58 | 9.74 | 12.65 | 11.69 | 11.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| FII | 6.41 | 6.49 | 4.65 | 5.31 | 6.32 | 5.57 | 6.29 | 4.85 | 4.49 | 4.33 |
| DII | 2.04 | 1.79 | 2.84 | 5.76 | 6.98 | 7.76 | 9.88 | 10.6 | 11.21 | 11.49 |
| Public | 10.21 | 10.39 | 11.18 | 7.61 | 5.38 | 5.35 | 2.53 | 3.3 | 3.05 | 2.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.97 | 25.97 | 25.97 | 25.98 | 25.99 | 25.99 | 26.01 | 26.05 | 26.05 | 26.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +7% | -2% | — |
| Operating Profit CAGR | +13% | +11% | +1% | — |
| PAT CAGR | +28% | +32% | +25% | — |
| Share Price CAGR | -5% | +23% | +9% | — |
| ROE Average | +12% | +11% | +11% | +12% |
| ROCE Average | +9% | +9% | +9% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.13 | 28.13 | 28.13 | 28.11 | 28.11 | 28.1 | 28.08 | 28.04 | 28.04 | 28.04 |
| FII | 24.7 | 25.01 | 17.89 | 20.42 | 24.34 | 21.44 | 24.18 | 18.61 | 17.22 | 16.6 |
| DII | 7.86 | 6.88 | 10.95 | 22.18 | 26.86 | 29.87 | 38 | 40.69 | 43.04 | 44.09 |
| Public | 71.87 | 71.87 | 71.87 | 71.89 | 71.89 | 71.9 | 71.92 | 71.96 | 71.96 | 71.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| FII | 6.41 | 6.49 | 4.65 | 5.31 | 6.32 | 5.57 | 6.29 | 4.85 | 4.49 | 4.33 |
| DII | 2.04 | 1.79 | 2.84 | 5.76 | 6.98 | 7.76 | 9.88 | 10.6 | 11.21 | 11.49 |
| Public | 18.66 | 18.67 | 18.67 | 18.68 | 18.68 | 18.69 | 18.71 | 18.75 | 18.75 | 18.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.97 | 25.97 | 25.97 | 25.98 | 25.99 | 25.99 | 26.01 | 26.05 | 26.05 | 26.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.