Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Pioneer Investcorp
Join Channel
Consolidated Standalone

Pioneer Investcorp

₹50.2 2.4 | 5%

Market Cap ₹62 Cr.

Stock P/E 62.1

P/B 0.4

Current Price ₹50.2

Book Value ₹ 113.4

Face Value 10

52W High ₹55.5

Dividend Yield 0%

52W Low ₹ 27.9

Edit Ratio

Pioneer Investcorp Research see more...

Overview Inc. Year: 1984Industry: Finance - Investment

Pioneer Investcorp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pioneer Investcorp Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 9 8 12 7 9 6 10 8 7 8
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 9 8 12 7 9 7 10 8 7 9
Total Expenditure 5 5 7 5 5 6 6 5 5 5
Operating Profit 5 3 5 2 4 1 4 3 2 3
Interest Expense 3 3 2 1 1 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 3 0 3 -1 2 1 0 0
Provision for Tax 0 0 1 -0 0 0 1 0 0 0
Profit After Tax 1 0 3 0 3 -1 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 1 0 3 0 3 -1 0 0 0 0
Adjusted Earnings Per Share 0.8 0.1 2.2 0.1 2.2 -0.9 0.2 0.3 0.1 0.2

Pioneer Investcorp Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 25736 13408 18288 19066 46382 25957 39 46 31 36 32 33
Other Income 1 1 6 2 1 6 1 1 1 0 0 0
Total Income 25737 13409 18293 19068 46383 25964 40 47 32 36 32 34
Total Expenditure 25721 13400 18276 19061 46344 25955 31 30 19 21 21 21
Operating Profit 15 9 17 8 39 9 9 17 12 16 11 12
Interest Expense 12 13 9 8 13 7 8 11 8 10 7 8
Depreciation 3 2 1 1 1 1 1 1 1 1 1 0
Profit Before Tax 6 -19 8 -1 25 1 0 5 3 5 4 3
Provision for Tax 2 1 1 -0 8 1 -0 2 2 1 2 1
Profit After Tax 4 -21 6 -1 18 0 0 3 1 4 2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 -21 6 -1 18 0 0 3 1 4 2 0
Adjusted Earnings Per Share 3.4 -17 5 -0.7 14.5 0.3 0.2 2.5 0.7 3 1.7 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% -11% -74% -49%
Operating Profit CAGR -31% -14% 4% -3%
PAT CAGR -50% -13% 0% -7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 64% 17% 13% 16%
ROE Average 1% 2% 2% 1%
ROCE Average 5% 6% 6% 7%

Pioneer Investcorp Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 124 104 109 108 126 123 127 130 132 137 139
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 2 16 27 27 23 23
Current Liability 167 72 78 37 65 48 65 22 82 43 83
Other Liabilities & Provisions 8 6 3 1 -1 1 -2 -2 -2 -1 0
Total Liabilities 300 182 190 147 191 174 206 178 240 202 246
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 7 2 2 3 15 16 19 16 16 18 18
Fixed Assets 70 5 3 2 3 4 6 6 5 5 4
Other Loans 17 18 14 17 6 8 4 3 4 5 4
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 206 157 171 124 168 146 178 152 215 174 220
Total Assets 300 182 190 147 191 174 206 178 240 202 246

Pioneer Investcorp Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 13 8 7 11 5 6 10 18 13 11 16
Cash Flow from Operating Activities -44 34 10 29 10 17 -11 32 -55 68 -30
Cash Flow from Investing Activities 4 55 1 5 -11 -1 -1 6 1 -2 0
Cash Flow from Financing Activities 35 -91 -7 -40 3 -12 19 -43 52 -62 26
Net Cash Inflow / Outflow -4 -1 4 -6 1 4 7 -5 -2 5 -3
Closing Cash & Cash Equivalent 8 7 11 5 6 10 18 13 11 16 12

Pioneer Investcorp Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.45 -16.96 5.04 -0.69 14.48 0.26 0.18 2.53 0.72 3.04 1.67
CEPS(Rs) 5.48 -15.74 5.62 -0.13 14.92 0.72 1.16 3.54 1.67 3.91 2.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 100.38 84.28 88.37 87.67 102.15 99.28 102.85 105.47 106.72 110.89 112.76
Net Profit Margin 0.02 -0.16 0.03 -0 0.04 0 0.56 6.7 2.85 10.4 6.42
Operating Margin 0.07 -0.05 0.09 0.04 0.08 0.03 19.94 33.6 36.58 40.9 31.7
PBT Margin 0.02 -0.15 0.04 -0.01 0.05 0 0.11 10.74 9.06 13.91 11.23
ROA(%) 1.58 -8.67 3.33 -0.5 10.54 0.18 0.12 1.62 0.42 1.69 0.92
ROE(%) 3.5 -18.37 5.84 -0.79 15.26 0.26 0.18 2.43 0.67 2.79 1.49
ROCE(%) 7.49 -2.99 9.67 4.51 24.25 4.86 4.26 8.41 5.59 7.01 4.98
Price/Earnings(x) 2.9 0 2.95 0 4.84 144.2 168.43 11.36 36.98 10.95 17.95
Price/Book(x) 0.1 0.12 0.17 0.2 0.69 0.38 0.29 0.27 0.25 0.3 0.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.01 0.01 0 0 0 0 2.35 1.36 3.98 2.07 3.34
EV/Core EBITDA(x) 9.55 7.32 4.23 6.45 3.32 9.13 10.22 3.74 9.86 4.72 9.63
Interest Earned Growth(%) 184.22 -47.9 36.39 4.26 143.27 -44.04 -99.85 17.88 -33.53 16.34 -10.87
Net Profit Growth -29.63 -591.66 129.74 -113.72 2191.95 -98.2 -31.33 1311.16 -71.73 324.49 -44.95
EPS Growth(%) -29.63 -591.66 129.74 -113.72 2191.95 -98.2 -31.33 1311.24 -71.73 324.49 -44.95
Interest Coverage(x) % 1.48 -0.5 1.83 0.84 2.89 1.17 1.01 1.47 1.33 1.52 1.55

Pioneer Investcorp Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 64.8 64.8 64.8 64.8 64.8 64.8 64.8 64.8 64.8 64.8
FII 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79
DII 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22
Public 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18 31.18
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value

Cons

  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pioneer Investcorp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!